PhotoBox stock price, funding rounds, valuation and financials

PhotoBox has raised $284.7 m in total funding. PhotoBox annual revenue was £89.88 m in FY 2018

£89.9 M

PhotoBox Revenue FY, 2018
PhotoBox Gross profit (FY, 2018)41.3 M
PhotoBox Gross profit margin (FY, 2018), %46%
PhotoBox Net income (FY, 2018)-1.4 M
PhotoBox EBITDA (FY, 2018)4.7 M
PhotoBox EBIT (FY, 2018)-883 K
PhotoBox Cash, 30-Apr-20182.1 M
Get notified regarding key financial metrics and revenue changes at PhotoBoxLearn more
Banner background

PhotoBox Revenue

PhotoBox revenue was £89.88 m in FY, 2018

Embed Graph

PhotoBox Funding

Summary Metrics

Founding Date

2000

PhotoBox total Funding

$284.7 m

Time since last funding

6 years ago

PhotoBox investors

PhotoBox Income Statement

Annual

GBPFY, 2000FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

64.8k4.9m8.1m11.1m15.3m21.2m27.4m43.2m41.6m50.6m83.4m99.8m98.2m89.9m

Revenue growth, %

65%24%

Cost of goods sold

85.5k3.3m4.7m6.2m9.2m11.9m14.6m21.4m20.8m24.7m45.5m56.5m54.6m48.5m

Gross profit

(20.7k)1.6m3.4m4.9m6.1m9.3m12.8m21.8m20.8m25.9m37.9m43.3m43.5m41.3m

Gross profit Margin, %

(32%)32%42%44%40%44%47%50%50%51%45%43%44%46%

Operating expense total

230.7k1.4m3.5m5.9m7.9m8.1m12.0m16.6m18.8m23.9m32.3m40.5m40.6m42.2m

EBITDA

(445.3k)(668.9k)2.4m2.1m6.7m3.5m3.7m8.4m7.9m7.0m4.7m

EBITDA margin, %

(4%)(4%)11%8%16%9%7%10%8%7%5%

EBIT

(251.4k)160.9k(111.5k)(1.0m)(1.8m)1.2m802.8k5.2m2.0m2.0m5.7m2.8m3.0m(883.0k)

EBIT margin, %

(388%)3%(1%)(9%)(12%)6%3%12%5%4%7%3%3%(1%)

Pre tax profit

(244.1k)144.4k(167.0k)(1.0m)(1.9m)1.1m753.2k5.0m1.8m1.8m5.5m2.5m2.7m(1.4m)

Income tax expense

(11.5k)13.1k(1.6k)136.6k185.6k(448.2k)(1.3m)376.0k954.0k(1.8m)1.7m(44.0k)(10.0k)

Net Income

(244.1k)132.9k(153.9k)(1.1m)(1.7m)1.3m305.1k3.8m2.2m2.8m3.7m4.2m2.7m(1.4m)

PhotoBox Balance Sheet

Annual

GBPFY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

88.7k71.3k162.0k341.0k804.7k1.3m1.4m1.8m3.2m5.4m8.4m8.0m8.4m9.9m2.7m1.1m1.5m2.1m

Accounts Receivable

7.9k8.9k128.2k22.5k85.2k218.5k279.0k750.0k54.0k254.0k190.0k360.0k718.0k327.0k

Inventories

1.5k15.4k20.5k28.1k42.8k170.4k252.0k300.8k152.1k220.3k609.6k1.1m1.5m1.5m2.2m2.7m2.6m1.9m

Current Assets

102.8k133.1k228.2k428.3k954.8k1.5m2.3m2.5m3.8m6.6m11.5m14.2m17.4m23.1m24.1m23.5m10.6m28.5m

PP&E

178.4k168.8k105.5k338.4k380.3k946.5k1.8m3.2m2.7m1.8m563.7k1.7m2.2m2.6m3.8m4.7m8.6m5.0m

Goodwill

2.2m3.4m3.0m

Total Assets

281.3k301.9k333.6k766.6k1.3m2.5m4.2m5.8m6.6m9.1m13.6m17.7m21.6m29.5m32.9m33.2m23.5m43.3m

Accounts Payable

29.6k417.1k775.2k1.1m987.2k1.3m2.0m2.1m2.1m2.4m4.7m2.4m3.3m4.1m

Current Liabilities

29.6k57.3k117.9k300.4k597.0k1.4m3.0m5.2m7.5m8.5m9.0m11.2m12.1m16.7m16.4m16.6m10.0m31.2m

Non-Current Liabilities

137.4k182.9k331.7k443.7k297.8k202.6k9.6k3.0m52.0k271.0k387.0k

Total Liabilities

29.6k57.3k117.9k437.9k779.9k1.8m3.4m5.5m7.7m8.5m12.0m11.3m12.4m17.1m16.4m16.6m10.0m31.2m

Common Stock

53.3k60.0k60.0k60.2k60.2k63.0k65.7k65.7k65.7k65.7k65.7k65.0k65.0k65.0k65.0k65.0k65.0k65.0k

Retained Earnings

8.3m11.5m15.6m15.7m12.6m11.2m

Total Equity

251.7k244.6k215.7k328.8k555.1k755.8k761.3k319.4k(1.0m)608.2k1.7m6.4m9.2m12.4m16.5m16.6m13.5m12.1m

Financial Leverage

1.1 x1.2 x1.5 x2.3 x2.4 x3.3 x5.5 x18.2 x-6.5 x14.9 x8.2 x2.8 x2.4 x2.4 x2 x2 x1.7 x3.6 x

PhotoBox Cash Flow

Annual

GBPFY, 2000FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

(244.1k)132.9k(153.9k)(1.1m)(1.7m)1.3m305.1k3.8m2.2m2.8m3.7m4.2m2.7m(1.4m)

Dividends Paid

5.8m

Income Taxes Paid

954.0k(1.8m)1.7m

PhotoBox Ratios

GBPFY, 2000

Financial Leverage

1.1 x