Petkim Petrokimya revenue breakdown by business segment: 99.3% from PETROCHEMISTRY and 0.7% from Other
Petkim Petrokimya revenue breakdown by geographic segment: 100.0% from TÜRKİYE
TRY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 9.3b | 11.7b | 12.1b | 28.7b |
Cost of goods sold | (7.5b) | (9.8b) | (9.9b) | (21.8b) |
Gross profit | 1.8b | 1.9b | 2.3b | 7.0b |
R&D expense | (19.3m) | (23.0m) | (26.9m) | |
Operating expense total | (454.1m) | (475.7m) | (501.5m) | (889.5m) |
Depreciation and amortization | (258.0m) | (351.6m) | (437.8m) | (586.3m) |
EBITDA | 1.4b | 1.4b | 1.8b | 6.1b |
EBIT | 1.1b | 1.1b | 1.4b | 5.5b |
Interest expense | (361.2m) | (464.2m) | (464.0m) | (605.6m) |
Interest income | 259.5m | 165.0m | 156.4m | 337.4m |
Pre tax profit | 1.0b | 1.0b | 1.3b | 6.7b |
Income tax expense | (167.5m) | (113.5m) | (199.2m) | (1.1b) |
Net Income | 836.3m | 935.7m | 1.1b | 5.5b |
TRY | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.8b | 3.1b | 2.9b | 2.8b | 2.2b | 3.0b | 5.0b | 7.4b | 6.7b | 11.4b |
Cost of goods sold | (2.4b) | (2.5b) | (2.5b) | (2.5b) | (1.8b) | (2.7b) | (3.7b) | (5.4b) | (5.3b) | (9.6b) |
Gross profit | 405.4m | 814.7m | 517.0m | 286.7m | 476.4m | 689.2m | 1.6b | 1.7b | 2.1b | 2.3b |
R&D expense | (5.8m) | (5.9m) | (6.6m) | (6.9m) | (7.5m) | (7.0m) | (9.3m) | 9.3m | ||
Operating expense total | (116.3m) | (248.8m) | (151.1m) | (132.1m) | (97.5m) | (251.6m) | (333.3m) | 24.1m | (579.4m) | (476.8m) |
Depreciation and amortization | (75.4m) | (76.2m) | (76.6m) | (87.8m) | (95.7m) | 134.5m | (113.3m) | (123.2m) | (137.5m) | (169.6m) |
EBITDA | 289.1m | 565.8m | 365.9m | 154.6m | 378.9m | 437.6m | 1.3b | 1.7b | 1.5b | 1.8b |
EBIT | 212.4m | 490.9m | 260.5m | 66.3m | 281.5m | 574.2m | 1.2b | 1.6b | 1.4b | 1.6b |
Interest expense | (109.7m) | (115.3m) | (98.9m) | (114.7m) | (117.3m) | (119.0m) | (106.4m) | (157.6m) | (76.9m) | (216.4m) |
Interest income | 57.6m | 7.1m | 27.1m | 33.5m | 26.3m | 27.8m | 68.0m | 98.3m | 78.6m | 47.7m |
Pre tax profit | 197.3m | 310.8m | 196.9m | 10.7m | 192.8m | 368.0m | 1.1b | 1.7b | 1.6b | 2.1b |
Income tax expense | (46.7m) | (22.2m) | 3.8m | (20.5m) | (47.6m) | (57.0m) | (250.1m) | (406.4m) | 63.5m | (333.6m) |
Net Income | 150.7m | 288.6m | 200.7m | (9.8m) | 145.2m | 311.0m | 891.8m | 1.3b | 1.7b | 1.8b |
TRY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Cash | 3.0b | 4.0b | 5.5b | 3.7b |
Accounts Receivable | 1.0b | 1.4b | 1.3b | 4.4b |
Prepaid Expenses | 36.0m | 15.8m | 10.7m | 34.6m |
Inventories | 1.1b | 957.7m | 986.6m | 3.9b |
Current Assets | 8.0b | 9.5b | 11.9b | 19.6b |
PP&E | 4.1b | 4.7b | 5.4b | 7.3b |
Total Assets | 12.6b | 16.7b | 20.0b | 30.4b |
Accounts Payable | 641.8m | 423.4m | 526.7m | 1.9b |
Short-term debt | 3.0b | 4.0b | 4.4b | 2.9b |
Current Liabilities | 3.9b | 5.1b | 5.9b | 7.7b |
Long-term debt | 4.3b | 4.5b | 5.7b | 9.2b |
Non-Current Liabilities | 4.6b | 5.0b | 6.5b | 10.1b |
Total Debt | 7.3b | 8.5b | 10.2b | 12.1b |
Total Liabilities | 8.5b | 10.1b | 12.4b | 17.7b |
Common Stock | 1.7b | 2.1b | 2.5b | 2.5b |
Additional Paid-in Capital | 64.2m | 64.2m | 64.2m | 64.2m |
Retained Earnings | 1.8b | 3.9b | 4.6b | 10.0b |
Total Equity | 4.1b | 6.6b | 7.6b | 12.7b |
TRY | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Cash | 2.6b | 2.4b | 3.2b | 3.7b | 4.6b | 5.3b | 5.9b | 6.2b | 5.2b | 5.7b |
Accounts Receivable | 1.4b | 1.5b | 1.5b | 1.3b | 1.2b | 1.3b | 2.2b | 3.0b | 2.8b | 4.8b |
Prepaid Expenses | 48.1m | 53.9m | 110.3m | 101.8m | 139.1m | 24.5m | 16.0m | 52.7m | 42.1m | 41.0m |
Inventories | 981.1m | 1.1b | 881.1m | 903.2m | 746.1m | 1.1b | 1.4b | 2.0b | 2.3b | 5.3b |
Current Assets | 8.0b | 8.5b | 8.8b | 9.4b | 10.2b | 11.8b | 14.0b | 16.0b | 15.3b | 26.2b |
PP&E | 4.2b | 4.3b | 4.4b | 4.9b | 5.0b | 5.4b | 5.7b | 5.8b | 6.0b | 7.8b |
Goodwill | 36.6m | 42.3m | ||||||||
Total Assets | 13.0b | 13.6b | 13.9b | 14.9b | 15.7b | 17.8b | 22.5b | 24.6b | 24.6b | 38.1b |
Accounts Payable | 396.3m | 653.3m | 403.9m | 323.0m | 361.6m | 441.2m | 881.2m | 1.3b | 909.2m | 1.5b |
Short-term debt | 2.8b | 3.2b | 3.5b | 3.8b | 3.7b | 4.6b | 4.5b | 5.0b | 3.6b | 14.0b |
Current Liabilities | 3.6b | 4.4b | 4.6b | 4.4b | 4.6b | 6.0b | 6.9b | 7.9b | 6.3b | 19.9b |
Long-term debt | 4.8b | 4.4b | 4.2b | 5.3b | 5.8b | 6.1b | 6.3b | 6.2b | 6.1b | 2.7b |
Non-Current Liabilities | 5.1b | 4.7b | 4.5b | 5.7b | 6.2b | 6.6b | 7.2b | 7.0b | 6.9b | 3.6b |
Total Debt | 7.6b | 7.6b | 7.7b | 9.1b | 9.6b | 10.8b | 10.8b | 11.2b | 9.7b | 16.7b |
Total Liabilities | 8.7b | 9.1b | 9.1b | 10.1b | 10.8b | 12.6b | 14.1b | 14.9b | 13.2b | 23.5b |
Common Stock | 1.7b | 2.1b | 2.1b | 2.1b | 2.1b | 2.1b | 2.5b | 2.5b | 2.5b | 2.5b |
Additional Paid-in Capital | 64.2m | 64.2m | 64.2m | 64.2m | 64.2m | 64.2m | 64.2m | 64.2m | 64.2m | 64.2m |
Retained Earnings | 2.0b | 1.8b | 2.0b | 2.2b | 2.4b | 2.7b | 5.4b | 6.8b | 8.4b | 11.7b |
Total Equity | 4.3b | 4.6b | 4.8b | 4.8b | 4.9b | 5.2b | 8.4b | 9.7b | 11.4b | 14.5b |
TRY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Net Income | 836.3m | 935.7m | 1.1b | 5.5b |
Depreciation and Amortization | 242.3m | 302.4m | 386.5m | 539.8m |
Accounts Receivable | (230.3m) | (321.7m) | (34.7m) | (2.8b) |
Inventories | (252.4m) | 236.7m | (8.0m) | (2.5b) |
Accounts Payable | 171.6m | 244.4m | 272.9m | 2.6b |
Cash From Operating Activities | 1.3b | 1.4b | 2.5b | 2.6b |
Cash From Investing Activities | (2.5b) | (625.5m) | (783.8m) | (1.1b) |
Dividends Paid | (540.0m) | |||
Cash From Financing Activities | 2.3b | 177.5m | 15.1m | (3.5b) |
Net Change in Cash | 1.5b | 1.0b | 1.5b | (1.8b) |
TRY | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 143.8m | 439.2m | 668.7m | (9.8m) | 135.4m | 446.4m | 891.8m | 2.2b | 3.9b | 1.8b |
Depreciation and Amortization | 71.8m | 155.0m | 248.4m | 85.6m | 190.4m | 301.8m | 109.3m | 241.2m | 388.2m | 183.3m |
Accounts Receivable | (467.2m) | (433.2m) | (426.2m) | 67.0m | 184.4m | (32.5m) | (664.4m) | (1.6b) | (1.5b) | (441.3m) |
Inventories | 192.3m | 38.4m | 276.7m | 26.9m | 165.8m | (49.2m) | (241.7m) | (752.5m) | (987.6m) | (1.4b) |
Accounts Payable | (961.0k) | 287.5m | 141.3m | (487.8m) | (324.1m) | 48.1m | 462.0m | 981.1m | 795.6m | 689.1m |
Cash From Operating Activities | 7.1m | 628.5m | 1.3b | (32.7m) | 993.9m | 1.7b | 637.4m | 1.6b | 1.9b | 676.4m |
Cash From Investing Activities | (112.5m) | (425.3m) | (668.3m) | (135.3m) | (239.6m) | (476.3m) | (215.3m) | (376.1m) | (592.5m) | (2.0b) |
Cash From Financing Activities | (511.5m) | (782.5m) | (357.3m) | (298.2m) | (206.8m) | (159.2m) | (478.1m) | (570.3m) | (1.8b) | 3.1b |
Net Change in Cash | (431.5m) | (627.3m) | 142.8m | (360.2m) | 522.7m | 1.3b | 440.2m | 672.3m | (323.7m) | 2.0b |
TRY | FY, 2018 |
---|---|
Revenue/Employee | 3.8m |