Panasonic (6752.T) stock price, revenue, and financials

Panasonic market cap is ¥3 t, and annual revenue was ¥7.49 t in FY 2020

¥3 T

6752.T Mkt cap, 07-May-2021

¥7.5 T

Panasonic Revenue FY, 2020
Panasonic Revenue growth (FY, 2019 - FY, 2020), %(6%)
Panasonic Gross profit (FY, 2020)2.2 T
Panasonic Gross profit margin (FY, 2020), %28.7%
Panasonic Net income (FY, 2020)240 B
Panasonic EBIT (FY, 2020)293.8 B
Panasonic Cash, 31-Mar-20201 T
Panasonic EV3.4 T

Panasonic Revenue

Panasonic revenue was ¥7.49 t in FY, 2020 which is a 6.4% year over year decrease from the previous period.

Embed Graph

Panasonic Revenue Breakdown

Embed Graph

Panasonic revenue breakdown by business segment: 12.0% from Connected Solutions, 14.9% from Industrial Solutions, 17.2% from Automotive, 22.2% from Life Solutions, 30.1% from Appliances and 3.4% from Other

Panasonic revenue breakdown by geographic segment: 12.9% from Asia, 9.6% from Europe, 19.3% from Americas, 48.2% from Japan and 10.1% from China

Panasonic Income Statement

Annual

JPYFY, 2017FY, 2018FY, 2019FY, 2020

Revenue

7.3t8.0t8.0t7.5t

Revenue growth, %

(3%)9%0%(6%)

Cost of goods sold

5.2t5.6t5.7t5.3t

Gross profit

2.2t2.3t2.3t2.2t

Gross profit Margin, %

30%29%28%29%

General and administrative expense

1.8t1.9t1.9t1.9t

Operating expense total

1.8t1.9t1.9t1.9t

EBIT

276.8b380.5b411.5b293.8b

EBIT margin, %

4%5%5%4%

Interest expense

23.6b24.7b20.6b34.1b

Interest income

21.8b22.8b25.6b31.4b

Pre tax profit

275.1b378.6b416.5b291.1b

Income tax expense

102.6b126.6b113.7b51.0b

Net Income

172.4b252.0b302.7b240.0b

EPS

64.3101.2121.896.7

Half Year

JPYH1, 2018H1, 2019H1, 2020

Revenue

3.9t4.0t3.8t

Cost of goods sold

2.7t2.9t2.8t

Gross profit

1.1t1.1t1.1t

Gross profit Margin, %

29%28%28%

General and administrative expense

934.2b946.4b929.0b

Operating expense total

934.2b946.4b929.0b

EBIT

196.6b195.2b140.3b

EBIT margin, %

5%5%4%

Interest expense

14.1b11.4b17.9b

Interest income

12.4b13.4b15.5b

Pre tax profit

194.8b197.3b137.9b

Income tax expense

68.8b75.6b28.7b

Net Income

126.0b121.7b109.2b

EPS

51.048.743.2

Panasonic Balance Sheet

Annual

JPYFY, 2017FY, 2018FY, 2019FY, 2020

Cash

1.3t1.1t772.3b1.0t

Accounts Receivable

847.0b1.0t1.2t877.4b

Inventories

988.6b806.3b1.0t793.5b

Current Assets

3.2t3.5t3.3t3.4t

PP&E

1.3t1.4t1.3t1.0t

Total Assets

6.0t6.3t6.0t6.2t

Accounts Payable

956.0b1.1t1.2t969.7b

Short-term debt

177.0b375.4b390.0b315.0b

Current Liabilities

2.7t3.1t3.0t2.6t

Long-term debt

947.0b864.1b608.8b1.2t

Non-Current Liabilities

1.5t1.3t939.9b1.4t

Total Debt

1.1t1.2t998.7b1.5t

Total Liabilities

4.2t4.4t3.9t4.1t

Common Stock

258.7b258.7b258.7b258.9b

Additional Paid-in Capital

636.9b527.4b528.9b531.0b

Retained Earnings

1.1t1.3t1.5t1.6t

Total Equity

1.8t1.9t2.1t2.2t

Debt to Equity Ratio

0.6 x0.7 x0.5 x0.7 x

Debt to Assets Ratio

0.2 x0.2 x0.2 x0.2 x

Financial Leverage

3.4 x3.3 x2.9 x2.9 x

Half Year

JPYH1, 2018H1, 2019H1, 2020

Cash

1.0t1.1t822.0b

Accounts Receivable

1.0t1.2t

Inventories

971.8b1.1t1.0t

Current Assets

3.3t3.7t3.5t

PP&E

1.4t1.3t1.1t

Total Assets

6.3t6.5t6.6t

Accounts Payable

1.1t1.2t1.1t

Short-term debt

183.7b500.8b376.8b

Current Liabilities

2.9t3.2t2.9t

Long-term debt

971.6b831.2b1.4t

Non-Current Liabilities

1.5t1.3t1.7t

Total Debt

1.2t1.3t1.8t

Total Liabilities

4.4t4.5t4.6t

Common Stock

258.7b258.7b285.9b

Additional Paid-in Capital

553.4b525.8b528.3b

Retained Earnings

1.2t1.4t1.5t

Total Equity

1.9t2.0t2.0t

Debt to Equity Ratio

0.6 x0.7 x0.9 x

Debt to Assets Ratio

0.2 x0.2 x0.3 x

Financial Leverage

3.3 x3.2 x3.3 x

Panasonic Cash Flow

Annual

JPYFY, 2017FY, 2018FY, 2019FY, 2020

Net Income

172.4b252.0b302.7b240.0b

Depreciation and Amortization

270.8b287.8b296.0b373.0b

Accounts Receivable

(8.0b)(156.6b)(127.5b)62.8b

Inventories

(36.6b)(164.1b)(30.3b)30.9b

Accounts Payable

64.0b143.0b14.7b(85.9b)

Cash From Operating Activities

385.4b423.2b203.7b430.3b

Purchases of PP&E

(278.6b)(394.5b)(316.1b)(273.9b)

Cash From Investing Activities

(420.2b)(458.8b)(193.4b)(206.1b)

Short-term Borrowings

6.3b240.0b(132.4b)105.1b

Long-term Borrowings

(50.9b)(163.4b)(108.6b)(349.5b)

Dividends Paid

(75.7b)(78.4b)(99.8b)(84.6b)

Cash From Financing Activities

294.6b(128.8b)(341.8b)48.2b

Net Change in Cash

258.1b(181.2b)(317.3b)244.4b

Half Year

JPYH1, 2018H1, 2019H1, 2020

Net Income

126.0b121.7b109.2b

Depreciation and Amortization

142.1b144.0b192.6b

Accounts Receivable

(132.9b)(69.1b)(22.2b)

Inventories

(133.5b)(81.0b)(28.6b)

Accounts Payable

94.9b39.6b(48.2b)

Cash From Operating Activities

142.0b31.4b142.6b

Purchases of PP&E

(206.7b)(164.2b)(141.3b)

Cash From Investing Activities

(251.1b)(115.1b)(124.0b)

Short-term Borrowings

(2.5b)96.7b(82.1b)

Long-term Borrowings

(2.4b)(4.5b)191.0b

Dividends Paid

(51.4b)(59.6b)(46.0b)

Cash From Financing Activities

(143.9b)34.4b67.0b

Net Change in Cash

(235.6b)(18.0b)(49.7b)

Panasonic Ratios

JPYFY, 2017

EV/EBIT

-0.4 x

EV/CFO

-0.3 x

Revenue/Employee

28.5m

Debt/Equity

0.6 x

Debt/Assets

0.2 x

Financial Leverage

3.4 x

P/E Ratio

0.2

Panasonic Operating Metrics

FY, 2016FY, 2019Aug, 2019FY, 2020

Devices and Apps Integrated

14

Patent Applications

14.08 k

Patents Issued

103.26 k

Product Categories

19

Trademarks

855

Panasonic Sustainability Metrics

 FY, 2019

Сorporate Сontributions

¥3.06 b

Water Consumed

24.69 m cubic meters

Wastewater Discharged

19.25 m cubic meters

Waste Recycled, Composted and Disposed

348 k metric tons

Waste Landfilled

3.1 k metric tons

Waste Generated

374 k metric tons

Greenhouse Gas Emissions (Scope 3, Waste Generated in Operations)

18 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Use of Sold Products)

59.92 m metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Upstream Transportation and Distribution)

950 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Upstream Leased Assets)

20 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Purchased Goods and Services)

13.95 m metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Fuel and Energy-Related Activities)

130 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, End-of-Life Treatment of Sold Products)

1.25 m metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Employee Commuting)

31 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Downstream Transportation and Distribution)

20 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Capital Goods)

860 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 3, Business Travel)

28 k metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 2)

1.92 m metric tons of carbon dioxide equivalent

Greenhouse Gas Emissions (Scope 1)

410 k metric tons of carbon dioxide equivalent

Energy Used

41 k TJ

Air Emissions (Volatile Organic Compound)

1.99 k metric tons

Panasonic Human Capital

FY, 2020FY, 2019FY, 2018FY, 2017
Connected Solutions16%
Life Solutions20.5%
Industrial Solutions21.2%
Automotive13.9%
Appliances21.1%
Other7.4%8.3%7.8%7.6%
Male (Board), percent45.5%45.9%45.9%
Male (Senior and Middle Management), percent46.2%46.4%46.6%

Panasonic Employee Rating

3.72139 votes
Culture & Values
3.7
Work/Life Balance
3.7
Senior Management
3.4
Salary & Benefits
3.6
Career Opportunities
3.5
Source