£7.7 M

Origo Revenue FY, 2018
Origo Gross profit (FY, 2018)6.8 M
Origo Gross profit margin (FY, 2018), %88.6%
Origo Net income (FY, 2018)-37 K
Origo EBIT (FY, 2018)-190 K
Origo Cash, 31-Dec-20183.9 M

Origo Revenue

Origo revenue was £7.68 m in FY, 2018

Embed Graph

Origo Funding

Summary Metrics

Founding Date

1989

Origo Income Statement

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

5.5m6.1m6.6m7.0m7.7m

Cost of goods sold

896.0k668.0k691.0k823.0k879.0k

Gross profit

4.6m5.4m5.9m6.2m6.8m

Gross profit Margin, %

84%89%89%88%89%

Depreciation and amortization

156.0k218.0k141.0k183.0k305.0k

EBIT

644.0k(99.0k)(181.0k)266.0k(190.0k)

EBIT margin, %

12%(2%)(3%)4%(2%)

Interest expense

15.0k

Interest income

18.0k18.0k9.0k19.0k14.0k

Pre tax profit

662.0k(81.0k)(141.0k)300.0k(191.0k)

Income tax expense

(139.0k)(26.0k)(141.0k)(243.0k)(154.0k)

Net Income

801.0k(55.0k)543.0k(37.0k)

Origo Balance Sheet

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

3.8m3.2m3.1m3.7m3.9m

Accounts Receivable

497.0k1.3m495.0k647.0k790.0k

Current Assets

4.7m5.4m4.7m5.6m5.9m

PP&E

295.0k97.0k687.0k773.0k749.0k

Total Assets

5.2m5.6m5.5m6.6m6.8m

Accounts Payable

85.0k137.0k51.0k49.0k53.0k

Current Liabilities

1.8m2.2m1.9m2.4m2.9m

Non-Current Liabilities

389.0k473.0k566.0k691.0k514.0k

Total Liabilities

2.1m2.6m2.5m3.1m3.4m

Common Stock

2.5m2.5m2.5m2.5m2.5m

Retained Earnings

569.0k514.0k514.0k1.1m1.0m

Total Equity

3.0m3.0m3.0m3.5m3.5m

Financial Leverage

1.7 x1.9 x1.8 x1.9 x2 x

Origo Ratios

GBPY, 2018

Financial Leverage

2 x