Opera (OPRA) stock price, revenue, and financials

Opera market cap is $1 b, and annual revenue was $165.06 m in FY 2020

$1 B

OPRA Mkt cap, 22-Oct-2021

$165.1 M

Opera Revenue FY, 2020
Opera Gross profit (FY, 2020)164.4 M
Opera Gross profit margin (FY, 2020), %99.6%
Opera Net income (FY, 2020)179.2 M
Opera EBIT (FY, 2020)-2.4 M
Opera Cash, 31-Dec-2020134.2 M
Opera EV872.3 M
Get notified regarding key financial metrics and revenue changes at OperaLearn more
Banner background

Opera Revenue

Opera revenue was $165.06 m in FY, 2020

Embed Graph

Opera Revenue Breakdown

Embed Graph

Opera revenue breakdown by business segment: 46.6% from Search, 34.8% from Advertising, 5.4% from Retail and 13.3% from Technology Licensing and Other Revenue

Opera revenue breakdown by geographic segment: 44.6% from Ireland, 10.1% from Russia and 45.4% from Other

Opera Income Statement

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Revenue

128.9m172.3m334.9m165.1m

Revenue growth, %

34%

Cost of goods sold

1.3m13.3m74.0m700.0k

Gross profit

127.6m159.0m260.9m164.4m

Gross profit Margin, %

99%92%78%100%

Operating expense total

122.8m113.7m240.2m166.8m

Depreciation and amortization

16.6m12.7m

EBIT

10.2m45.3m20.7m(2.4m)

EBIT margin, %

8%26%6%(1%)

Interest expense

238.0k184.0k

Interest income

54.0k1.4m

Pre tax profit

7.5m41.6m63.5m37.5m

Income tax expense

1.4m6.5m5.6m75.0k

Net Income

6.1m35.2m57.9m179.2m

Quarterly

USDQ1, 2017Q1, 2018

Revenue

25.5m39.4m

Operating expense total

24.7m29.7m

Depreciation and amortization

3.8m3.4m

EBIT

792.0k9.8m

EBIT margin, %

3%25%

Interest expense

62.0k34.0k

Interest income

13.0k95.0k

Pre tax profit

73.0k8.9m

Income tax expense

241.0k2.3m

Net Income

(168.0k)661.9k

Opera Balance Sheet

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Cash

34.2m33.2m177.9m139.5m134.2m

Accounts Receivable

28.2m31.1m37.5m49.4m28.8m

Prepaid Expenses

2.0m2.2m14.4m

Inventories

7.8m

Current Assets

79.0m74.3m238.1m418.3m183.7m

PP&E

11.8m13.5m12.2m26.1m18.2m

Goodwill

421.6m421.6m421.6m421.6m425.0m

Total Assets

640.5m636.3m825.3m1.1b1.1b

Accounts Payable

29.9m21.4m18.0m

Short-term debt

10.3m2.1m2.5m

Current Liabilities

53.3m36.9m34.0m128.6m45.3m

Long-term debt

1.7m4.0m2.3m9.2m3.6m

Non-Current Liabilities

19.0m15.9m15.8m19.8m15.4m

Total Debt

12.0m6.1m4.8m9.2m3.6m

Total Liabilities

72.3m52.8m49.8m148.4m60.7m

Common Stock

19.0m22.0m

Additional Paid-in Capital

576.5m557.5m716.7m

Retained Earnings

(7.7m)5.4m36.4m99.5m283.3m

Total Equity

568.2m583.5m775.5m912.2m1.0b

Debt to Equity Ratio

0 x0 x0 x

Debt to Assets Ratio

0 x0 x0 x

Financial Leverage

1.1 x1.1 x1.1 x1.2 x1.1 x

Quarterly

USDQ1, 2018

Cash

39.3m

Accounts Receivable

36.2m

Prepaid Expenses

2.5m

Current Assets

80.7m

PP&E

12.9m

Goodwill

421.6m

Total Assets

642.0m

Accounts Payable

21.8m

Short-term debt

3.1m

Current Liabilities

35.2m

Long-term debt

2.1m

Non-Current Liabilities

15.5m

Total Debt

5.2m

Total Liabilities

50.7m

Additional Paid-in Capital

576.5m

Retained Earnings

12.7m

Total Equity

591.3m

Debt to Equity Ratio

0 x

Debt to Assets Ratio

0 x

Financial Leverage

1.1 x

Opera Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Depreciation and Amortization

16.6m12.7m18.9m20.4m

Accounts Receivable

(235.0k)(9.6m)

Accounts Payable

(8.5m)(5.6m)

Cash From Operating Activities

11.7m33.8m(44.5m)93.3m

Purchases of PP&E

(3.5m)(2.6m)

Cash From Investing Activities

(3.3m)(47.2m)(107.0m)3.0m

Long-term Borrowings

(10.0m)(4.1m)

Cash From Financing Activities

(10.0m)158.9m113.2m(101.0m)

Net Change in Cash

(1.7m)145.5m(38.2m)(4.7m)

Income Taxes Paid

(3.2m)(4.4m)

Quarterly

USDQ1, 2017Q1, 2018

Depreciation and Amortization

3.8m3.4m

Accounts Receivable

(256.0k)(5.9m)

Accounts Payable

(13.4m)385.0k

Cash From Operating Activities

(11.3m)4.1m

Purchases of PP&E

(1.1m)(1.3m)

Cash From Investing Activities

4.7m2.5m

Long-term Borrowings

(4.6m)(1.0m)

Cash From Financing Activities

(4.6m)(1.0m)

Net Change in Cash

(11.2m)5.5m

Income Taxes Paid

(814.0k)(853.0k)

Opera Ratios

USDFY, 2016

Financial Leverage

1.1 x

Opera Operating Metrics

Opera's Monthly Active Users was reported to be 50 m in Jan, 2020.
Jan, 2020

Monthly Active Users

50 m

Opera Employee Rating

3.7121 votes
Culture & Values
3.2
Work/Life Balance
3.3
Senior Management
3.6
Salary & Benefits
4.1
Career Opportunities
3.1
Source