Open Energi stock price, funding rounds, valuation and financials

Open Energi has raised $8.47 m in total funding. Open Energi annual revenue was £416.73 k in FY 2018

£416.7 K

Open Energi Revenue FY, 2018
Open Energi Gross profit (FY, 2018)2.4 K
Open Energi Gross profit margin (FY, 2018), %0.6%
Open Energi Net income (FY, 2018)-3.4 M
Open Energi EBIT (FY, 2018)-3.8 M
Open Energi Cash, 31-Dec-20182.1 M

Open Energi Revenue

Open Energi revenue was £416.73 k in FY, 2018

Embed Graph

Open Energi Funding

Summary Metrics

Founding Date

1999

Open Energi total Funding

$8.5 m

Open Energi latest funding size

$8.05 m

Time since last funding

8 years ago

Open Energi investors

Open Energi's latest funding round in October 2012 was reported to be $8.1 m. In total, Open Energi has raised $8.5 m

Open Energi Income Statement

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

165.7k595.9k764.1k1.3m416.7k

Revenue growth, %

28%64%

Cost of goods sold

361.5k412.1k1.3m1.6m414.3k

Gross profit

(195.8k)183.8k(538.5k)(298.8k)2.4k

Gross profit Margin, %

(118%)31%(70%)(24%)1%

General and administrative expense

6.4m7.2m5.9m

Operating expense total

6.4m7.2m6.4m

Depreciation and amortization

145.0k475.7k

EBIT

(5.1m)(6.2m)(7.7m)(6.7m)(3.8m)

EBIT margin, %

(3072%)(1039%)(1008%)(535%)(900%)

Interest expense

893.6k1.2m1.9m

Interest income

1.5k60.010.0k

Pre tax profit

(6.0m)(7.3m)9.6m6.7m(3.7m)

Income tax expense

(216.1k)(12.1k)799.9k386.5k(379.5k)

Net Income

(5.8m)(7.4m)8.8m6.3m(3.4m)

Open Energi Balance Sheet

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

1.4m475.3k248.9k4.8m2.1m

Accounts Receivable

120.7k29.1k34.7k131.7k24.2k

Inventories

567.0k630.0k474.4k331.4k356.7k

Current Assets

3.0m1.9m2.2m6.1m3.2m

PP&E

562.0k1.8m2.5m1.7m789.0k

Total Assets

3.9m4.0m5.0m8.1m4.3m

Accounts Payable

530.6k666.4k552.0k270.6k364.6k

Short-term debt

2.4m

Current Liabilities

3.6m5.0m1.7m1.1m654.8k

Long-term debt

Non-Current Liabilities

Total Debt

2.4m

Total Liabilities

3.6m5.0m1.7m1.1m654.8k

Common Stock

36.5k45.1k74.6k556.0555.0

Additional Paid-in Capital

16.9m31.1m41.2m

Retained Earnings

(11.7m)(37.6m)

Total Equity

275.7k(2.1m)3.3m7.0m3.6m

Financial Leverage

14.2 x-1.9 x1.5 x1.2 x1.2 x

Open Energi Ratios

GBPFY, 2014

Financial Leverage

14.2 x

Open Energi Operating Metrics

Feb, 2019Sep, 2019

Energy Assets Connected to Date

3.50 k3.50 k

Operational Assets, MW

73

Sites Connected to Date

400 400

Switches With Zero Disruption Carried to Date

60 m

Open Energi Employee Rating

3.17 votes
Culture & Values
3.2
Work/Life Balance
4
Senior Management
2.8
Salary & Benefits
3.2
Career Opportunities
3.4
Source