Oxford Metrics (OMG.L) stock price, revenue, and financials

Oxford Metrics market cap is £152.3 m, and annual revenue was £31.66 m in FY 2018

£152.3 M

OMG.L Mkt cap, 10-Nov-2021

£31.7 M

Oxford Metrics Revenue FY, 2018
Oxford Metrics Gross profit (FY, 2018)22.9 M
Oxford Metrics Gross profit margin (FY, 2018), %72.4%
Oxford Metrics Net income (FY, 2018)4 M
Oxford Metrics EBITDA (FY, 2018)7.1 M
Oxford Metrics EBIT (FY, 2018)4.8 M
Oxford Metrics Cash, 30-Sept-201812.2 M
Get notified regarding key financial metrics and revenue changes at Oxford MetricsLearn more
Banner background

Oxford Metrics Revenue

Oxford Metrics revenue was £31.66 m in FY, 2018

Embed Graph

Oxford Metrics Revenue Breakdown

Embed Graph

Oxford Metrics revenue breakdown by business segment: 22.8% from Yotta, 38.3% from Vicon USA and 38.9% from Vicon UK

Oxford Metrics Income Statement

Annual

GBPFY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

9.9m8.0m9.8m10.9m14.2m16.3m19.6m26.2m26.2m31.2m26.4m29.5m29.5m25.6m25.7m26.3m29.2m31.7m

Revenue growth, %

(18%)21%12%30%15%21%34%0%19%(15%)12%0%(13%)0%2%11%

Cost of goods sold

3.3m2.6m3.3m4.8m5.6m6.0m6.8m11.2m11.9m14.2m12.1m11.8m12.3m9.7m9.4m7.7m8.6m8.7m

Gross profit

6.6m5.4m6.5m6.1m8.6m10.3m12.8m15.0m14.3m17.0m14.3m17.7m17.2m15.9m16.3m18.7m20.6m22.9m

Gross profit Margin, %

67%67%66%56%60%63%65%57%54%54%54%60%58%62%63%71%71%72%

Sales and marketing expense

5.1m6.8m

R&D expense

3.8b3.1m

General and administrative expense

5.7m7.2m

Operating expense total

6.2m7.4m5.7m5.8m8.0m8.7m11.3m13.6m13.6m16.0m13.6m15.4m17.2m16.0m11.6m13.6m16.8m18.2m

EBITDA

2.4m2.6m2.1m2.3m2.1m4.2m1.8m4.4m7.4m7.1m7.0m7.1m

EBITDA margin, %

12%10%8%7%8%14%6%17%29%27%24%23%

EBIT

400.0k(2.0m)771.0k286.0k593.0k1.5m1.5m1.4m618.0k965.0k722.0k2.3m(39.0k)(51.0k)4.7m5.1m3.7m4.8m

EBIT margin, %

4%(25%)8%3%4%9%8%5%2%3%3%8%0%0%18%19%13%15%

Interest income

45.0k29.0k

Pre tax profit

805.0k(1.8m)891.0k457.0k690.0k1.7m1.8m1.6m610.0k954.0k721.0k1.8m(444.0k)(55.0k)4.8m5.1m3.7m4.6m

Income tax expense

(263.0k)201.0k(38.0k)(51.0k)46.0k(179.0k)(267.0k)(348.0k)(128.0k)(632.0k)(80.0k)(685.0k)292.0k(49.0k)(361.0k)(400.0k)(533.0k)(556.0k)

Net Income

542.0k(1.6m)853.0k406.0k736.0k1.6m1.6m1.2m482.0k322.0k641.0k1.1m(152.0k)(104.0k)4.4m4.7m3.1m4.0m

Oxford Metrics Balance Sheet

Annual

GBPFY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

1.04.7m3.8m4.8m4.1m4.4m6.5m6.2m2.9m2.8m6.2m2.8m4.3m7.8m7.6m11.7m8.3m9.2m12.2m

Accounts Receivable

2.7m1.5m2.1m3.0m3.3m4.4m6.1m7.6m5.6m6.4m7.2m8.2m9.1m11.0m7.5m9.8m8.5m8.7m

Inventories

1.3m1.6m1.4m1.7m1.7m934.0k1.8m3.0m2.3m1.5m1.8m1.9m1.8m1.7m1.9m2.7m3.3m2.4m

Current Assets

1.09.2m7.2m8.7m9.0m9.7m12.1m15.7m15.4m12.7m17.1m13.2m15.6m20.6m23.2m23.2m25.3m25.6m25.3m

PP&E

544.0k469.0k324.0k863.0k1.0m990.0k1.8m3.1m2.7m2.4m2.1m2.2m2.2m1.4m984.0k787.0k1.9m2.5m

Goodwill

16.7m12.8m11.1m12.1m

Total Assets

1.09.7m7.7m9.0m10.8m12.1m14.1m21.4m25.9m23.3m25.2m27.1m30.2m41.7m41.9m39.7m37.7m40.2m40.6m

Accounts Payable

545.0k439.0k502.0k1.3m782.0k893.0k2.0m2.9m1.2m1.6m1.2m1.5m1.2m2.1m2.6m2.4m2.4m1.6m

Current Liabilities

1.4m880.0k1.3m2.6m2.9m3.5m5.9m7.5m4.5m6.4m4.5m6.2m10.1m8.8m8.5m8.7m10.1m8.2m

Non-Current Liabilities

82.0k262.0k815.0k405.0k129.0k3.5m4.0m2.6m2.3m2.2m2.1m2.8m2.4m

Total Liabilities

1.4m880.0k1.3m2.6m2.9m3.5m6.2m8.3m5.0m6.6m8.0m10.1m12.7m11.1m10.7m10.9m12.9m10.6m

Common Stock

303.0k308.0k312.0k

Additional Paid-in Capital

1.016.8m17.3m

Retained Earnings

542.0k(1.6m)853.0k406.0k736.0k1.6m1.5m1.2m482.0k322.0k(394.0k)843.0k(407.0k)(999.0k)(7.1m)9.5m9.5m12.0m

Total Equity

1.08.4m6.8m7.7m8.2m9.2m10.7m15.2m17.6m18.3m18.6m19.2m20.0m29.0m30.8m29.1m26.8m27.3m30.0m

Financial Leverage

1 x1.2 x1.1 x1.2 x1.3 x1.3 x1.3 x1.4 x1.5 x1.3 x1.4 x1.4 x1.5 x1.4 x1.4 x1.4 x1.4 x1.5 x1.4 x

Oxford Metrics Cash Flow

Annual

GBPFY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

542.0k(1.6m)853.0k406.0k736.0k1.6m1.6m1.2m482.0k322.0k641.0k1.1m(152.0k)(104.0k)4.4m4.7m3.1m4.0m

Depreciation and Amortization

2.0m2.2m

Accounts Receivable

(1.9m)664.0k

Inventories

(674.0k)(640.0k)

Accounts Payable

1.1m655.0k

Cash From Operating Activities

541.0k551.0k962.0k236.0k1.0m2.6m1.4m84.0k1.1m4.9m421.0k4.5m1.1m3.3m4.8m3.1m5.6m6.0m

Purchases of PP&E

(1.4m)(1.8m)

Cash From Investing Activities

(1.8m)(3.4m)

Dividends Paid

60.0k72.0k207.0k214.0k255.0k429.0k11.5m5.3m1.2m1.5m

Cash From Financing Activities

5.3m22.0k36.0k78.0k61.0k13.0k25.0k(135.0k)(241.0k)(156.0k)(213.0k)(264.0k)8.1m(555.0k)(10.7m)(4.8m)(751.0k)(1.5m)

Net Change in Cash

3.8m863.0k1.0m719.0k266.0k2.2m285.0k(3.4m)(172.0k)3.4m(3.4m)1.6m3.5m(175.0k)4.1m(3.5m)1.5m2.4m

Oxford Metrics Ratios

GBPFY, 2000

Financial Leverage

1 x