Old Second

Old Second (OSBC) stock price, revenue and financials

View Company

$410.4 M

OSBC Mkt cap, 22-Jan-2019

$36 M

Old Second Revenue Q3, 2018
Old Second Gross profit (Q3, 2018)31.6 M
Old Second Gross profit margin (Q3, 2018), %87.7%
Old Second Cash, 30-Sep-201850.3 M

Old Second Revenue

Old Second revenue was $117.88 m in FY, 2017

Embed Graph

Old Second Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

100.2m68.0m97.5m102.0m117.9m

Revenue growth, %

(1%)0%50%

Cost of goods sold

13.8m11.0m9.1m9.9m12.6m

Gross profit

86.4m57.1m88.4m92.0m105.3m

Gross profit Margin, %

86%84%91%90%89%

Sales and marketing expense

1.2m1.3m1.6m1.5m

Operating expense total

83.1m68.4m66.8m69.1m

EBIT

63.8m60.4m63.5m

EBIT margin, %

64%89%65%

Pre tax profit

11.8m15.9m24.4m24.5m34.3m

Income tax expense

(70.2m)5.8m9.0m8.8m19.2m

Net Income

82.1m10.1m15.4m15.7m15.1m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Revenue

26.1m23.0m24.1m25.5m25.4m22.7m23.9m25.1m24.4m27.8m29.4m30.3m31.6m35.8m36.0m

Cost of goods sold

3.4m3.1m3.0m2.5m2.2m2.3m2.4m2.4m2.5m3.1m3.1m3.1m3.5m4.0m4.4m

Gross profit

22.7m19.9m21.1m23.0m23.2m20.5m21.5m22.6m21.9m24.7m26.3m27.1m28.1m31.8m31.6m

Gross profit Margin, %

87%86%88%90%91%90%90%90%90%89%89%90%89%89%88%

Sales and marketing expense

347.0k303.0k459.0k291.0k353.0k434.0k347.0k435.0k430.0k386.0k452.0k255.0k341.0k492.0k492.0k

Operating expense total

21.5m17.5m19.1m18.3m18.9m16.2m16.3m16.7m16.6m18.1m18.0m16.9m17.4m22.3m18.7m

EBIT

16.0m14.7m14.7m17.2m16.9m15.2m15.4m

EBIT margin, %

61%61%57%68%74%64%61%

Pre tax profit

2.9m3.4m3.1m4.7m6.6m6.3m5.2m5.9m5.4m6.7m7.6m9.9m11.5m8.0m12.8m

Income tax expense

(70.0m)1.2m1.1m1.7m2.4m2.4m1.9m2.1m1.9m2.1m2.1m1.8m2.0m1.8m3.2m

Net Income

72.9m2.2m2.0m2.9m3.5m4.1m3.9m3.3m3.8m3.5m4.6m5.5m8.1m

Old Second Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

47.7m44.2m40.3m47.3m55.8m

Accounts Receivable

Inventories

1.1b1.1b1.5b1.6b

PP&E

46.0m42.3m39.6m39.0m37.6m

Total Assets

2.0b2.1b2.1b2.3b2.4b

Accounts Payable

1.7b1.8b1.9b1.9b

Short-term debt

Long-term debt

Total Debt

Total Liabilities

1.9b1.9b2.1b2.2b

Common Stock

18.8m34.4m34.4m34.5m34.6m

Preferred Stock

72.9m47.3m47.3m

Additional Paid-in Capital

66.2m115.3m115.9m116.7m117.7m

Retained Earnings

92.5m100.7m114.2m129.0m143.0m

Total Equity

147.7m194.2m155.9m175.2m200.4m

Financial Leverage

13.6 x10.6 x13.3 x12.8 x11.9 x

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Cash

80.1m54.5m93.1m44.1m74.2m38.5m53.8m36.6m40.3m189.9m60.7m51.1m47.5m47.9m65.3m50.3m

Inventories

1.1b1.1b1.1b1.1b1.2b1.2b1.1b1.1b1.2b1.2b1.5b1.5b1.6b1.6b1.8b1.8b

PP&E

46.4m45.7m45.2m42.6m42.0m41.7m39.7m39.2m39.0m39.1m38.6m38.1m38.0m37.2m42.5m42.8m

Total Assets

2.0b2.1b2.0b2.0b2.1b2.1b2.0b2.1b2.2b2.1b2.4b2.3b2.4b2.4b2.6b2.6b

Accounts Payable

1.7b1.7b1.7b1.7b1.7b1.7b1.7b1.8b1.8b1.8b1.9b1.9b1.9b2.0b2.2b2.1b

Total Liabilities

1.9b1.9b1.9b1.8b1.9b1.9b1.9b2.0b2.0b1.9b2.2b2.2b2.2b2.2b2.4b2.4b

Common Stock

18.8m18.8m34.4m34.4m34.4m34.4m34.4m34.4m34.5m34.5m34.6m34.6m34.6m34.7m34.7m34.7m

Preferred Stock

72.7m73.0m47.3m47.3m31.6m31.6m47.3m

Additional Paid-in Capital

66.2m66.3m115.2m115.3m115.5m115.7m115.8m116.1m116.3m116.5m116.9m117.2m117.5m117.4m118.1m118.6m

Retained Earnings

92.6m94.7m96.9m98.8m103.4m106.8m110.4m117.5m121.1m124.3m133.3m138.4m145.8m151.8m157.8m167.1m

Total Equity

142.0m149.5m192.6m192.7m181.8m185.2m153.6m156.7m167.6m171.6m182.3m191.1m200.8m204.0m209.8m218.1m

Financial Leverage

14.3 x13.8 x10.6 x10.6 x11.5 x11.1 x13.3 x13.5 x12.9 x12.3 x12.9 x12.3 x11.8 x11.6 x12.6 x12 x

Old Second Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

82.1m10.1m15.4m15.7m15.1m

Accounts Receivable

Inventories

Accounts Payable

Cash From Operating Activities

35.3m(6.3m)21.1m27.3m37.1m

Cash From Investing Activities

9.6m(66.1m)(32.2m)(123.1m)(132.5m)

Dividends Paid

(12.4m)(2.4m)(2.4m)

Cash From Financing Activities

(125.7m)69.0m7.2m102.8m103.9m

Income Taxes Paid

266.0k40.0k118.0k211.0k430.0k

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Net Income

81.9m2.2m4.2m7.1m3.5m7.6m11.6m3.3m7.2m10.7m4.6m10.0m17.7m9.5m15.8m25.4m

Cash From Operating Activities

19.7m(4.9m)(20.0m)(14.4m)3.4m7.2m15.3m3.1m7.7m17.2m6.7m34.3m28.5m9.0m27.6m40.0m

Cash From Investing Activities

18.4m(46.0m)6.4m(34.4m)(6.8m)(10.1m)12.7m(49.2m)(74.3m)117.4m(87.2m)(88.7m)(105.7m)3.3m23.3m35.4m

Dividends Paid

(10.3m)(11.3m)(1.0m)(1.7m)(2.4m)(1.0m)(1.7m)(2.4m)

Cash From Financing Activities

(86.5m)57.8m59.0m45.2m33.3m(2.7m)(18.4m)42.4m66.6m15.0m93.9m58.1m77.3m(20.2m)(41.5m)(81.0m)

Income Taxes Paid

266.0k100.0k130.0k250.0k100.0k100.0k160.0k100.0k230.0k230.0k100.0k

Old Second Ratios

USDY, 2018

Financial Leverage

12 x
Download Excel
Report incorrect company information

Old Second Operating Metrics

Old Second's Total Loans was reported to be $1.5b in Q2, 2017.
FY, 2014Q1, 2015Q2, 2015Q3, 2015FY, 2015Q1, 2016Q2, 2016Q3, 2016FY, 2016Q1, 2017Q2, 2017

Bank Branches

25 24 26

Non-performing Loans

$27.08 m$23.36 m$19.28 m$18.53 m$14.62 m$14.04 m$18.42 m$17.38 m$16 m$12.52 m$15.62 m

Total Loans

$1.16 b$1.15 b$1.16 b$1.13 b$1.13 b$1.14 b$1.16 b$1.20 b$1.48 b$1.49 b$1.54 b
Download Excel
Report incorrect company information

Old Second Employee Rating

2.722 votes
Culture & Values
2.7
Work/Life Balance
3.5
Senior Management
2.0
Salary & Benefits
2.7
Career Opportunities
2.7
Source
View Old Second profile

Competitors

Penns Woods Bancorp
Financial Services - Public
SVB Financial Group
Business Products & Services - Public
Chemical Bank
Financial Services - Public
Orrstown Financial Services
Business Products & Services - Public
Compare competitors