$2.6 B

OII Mkt cap, 18-Jul-2018

$1.9 B

Oceaneering International Revenue FY, 2017
Oceaneering International Revenue growth (FY, 2016 - FY, 2017), %(15%)
Oceaneering International Gross profit (FY, 2017)194.6 M
Oceaneering International Gross profit margin (FY, 2017), %10.1%
Oceaneering International Net income (FY, 2017)166.4 M
Oceaneering International EBIT (FY, 2017)10.7 M
Oceaneering International Cash, 31-Dec-2017430.3 M
Oceaneering International EV3 B

Oceaneering International Revenue

Oceaneering International revenue was $1.92 b in FY, 2017 which is a 15.4% year over year decrease from the previous period.

Embed Graph

Oceaneering International Revenue Breakdown

Embed Graph

Oceaneering International revenue breakdown by business segment: 15.2% from Subsea Projects, 20.5% from Remotely Operated Vehicles, 19.4% from Advanced Technologies, 32.6% from Subsea Products and 12.3% from Asset Integrity

Oceaneering International Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

3.3 b3.7 b3.1 b2.3 b1.9 b

Revenue growth, %

11%(16%)(26%)(15%)

Cost of goods sold

2.5 b2.8 b2.5 b2 b1.7 b

Gross profit

765.5 m859.2 m605.4 m279.2 m194.6 m

Gross profit Margin, %

23%23%20%12%10%

General and administrative expense

220.4 m230.9 m231.6 m208.5 m184 m

Operating expense total

220.4 m230.9 m231.6 m208.5 m184 m

EBIT

545.1 m628.3 m373.8 m70.8 m10.7 m

EBIT margin, %

17%17%12%3%1%

Interest expense

2.2 m4.7 m25.1 m25.3 m

Interest income

554 k293 k607 k3.9 m7.4 m

Pre tax profit

542.3 m623.5 m336.3 m43.3 m(17.8 m)

Income tax expense

170.8 m195.1 m105.3 m18.8 m(184.2 m)

Net Income

371.5 m428.3 m231 m24.6 m166.4 m

Oceaneering International Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

91.4 m430.7 m385.2 m450.2 m430.3 m

Accounts Receivable

768.8 m778.4 m612.8 m489.7 m476.9 m

Prepaid Expenses

64.9 m

Inventories

441.8 m375.6 m328.5 m280.1 m215.3 m

Current Assets

1.4 b1.7 b1.5 b1.3 b1.2 b

PP&E

1.2 b1.3 b1.3 b1.2 b1.1 b

Goodwill

344 m331.5 m426.9 m443.6 m455.6 m

Total Assets

3.1 b3.5 b3.4 b3.1 b3 b

Accounts Payable

129.6 m123.7 m118.3 m77.6 m85.5 m

Current Liabilities

727.1 m679.1 m616 m508.4 m435.8 m

Long-term debt

750 m795.8 m793.1 m792.3 m

Total Debt

750 m795.8 m793.1 m792.3 m

Common Stock

27.7 m27.7 m27.7 m27.7 m27.7 m

Additional Paid-in Capital

222.4 m229.6 m230.2 m227.6 m225.1 m

Retained Earnings

1.9 b2.2 b2.4 b2.3 b2.4 b

Total Equity

2 b1.7 b1.6 b1.5 b1.7 b

Debt to Equity Ratio

0.5 x0.5 x0.5 x0.5 x

Debt to Assets Ratio

0.2 x0.2 x0.3 x0.3 x

Financial Leverage

1.5 x2.1 x2.2 x2.1 x1.8 x

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Cash

304.5 m190.6 m271.2 m370.9 m393.2 m441.6 m462.5 m482.3 m472.4 m

Accounts Receivable

774.9 m795.9 m702.2 m577.2 m547.1 m510.4 m429.8 m466.5 m464.5 m

Inventories

379.8 m377 m373.2 m352.1 m343 m297.2 m297.6 m266.6 m245.8 m

Current Assets

1.6 b1.5 b1.5 b1.4 b1.4 b1.4 b1.2 b1.3 b1.2 b

PP&E

1.3 b1.3 b1.3 b1.2 b1.2 b1.2 b1.1 b1.1 b2.8 b

Goodwill

314.8 m435.6 m421.6 m443.1 m438.9 m448.3 m445.5 m450.8 m464.8 m

Total Assets

3.4 b3.5 b3.4 b3.4 b3.3 b3.2 b3.1 b3.1 b3.1 b

Accounts Payable

121.1 m135.8 m92.9 m76.9 m100 m95.3 m86.9 m81.7 m89.4 m

Current Liabilities

601.8 m663 m623.8 m523.2 m497.6 m501.1 m477.5 m482.9 m461.5 m

Long-term debt

750 m792.9 m797.5 m800.6 m802.3 m802.3 m793.9 m794.1 m795.8 m

Total Debt

750 m792.9 m797.5 m800.6 m802.3 m802.3 m793.9 m794.1 m795.8 m

Common Stock

27.7 m27.7 m27.7 m27.7 m27.7 m27.7 m27.7 m27.7 m27.7 m

Additional Paid-in Capital

216.3 m220.6 m224.6 m217.9 m221.5 m223.7 m218.3 m221.7 m224.5 m

Retained Earnings

2.3 b2.3 b2.4 b2.4 b2.4 b2.3 b2.3 b2.3 b2.2 b

Total Equity

1.6 b1.6 b1.6 b1.6 b1.6 b1.6 b1.5 b1.5 b1.5 b

Debt to Equity Ratio

0.5 x0.5 x0.5 x0.5 x0.5 x0.5 x0.5 x0.5 x0.5 x

Debt to Assets Ratio

0.2 x0.2 x0.2 x0.2 x0.2 x0.2 x0.3 x0.3 x0.3 x

Financial Leverage

2.1 x2.2 x2.2 x2.1 x2.1 x2.1 x2.1 x2.1 x2.1 x

Oceaneering International Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

371.5 m428.3 m231 m24.6 m166.4 m

Depreciation and Amortization

202.2 m229.8 m241.2 m250.2 m213.5 m

Accounts Receivable

(100 m)(8.5 m)178.8 m123 m13.1 m

Inventories

(110 m)66.3 m33.2 m17.8 m65.5 m

Cash From Operating Activities

531.4 m721.8 m560.4 m340.5 m136.5 m

Purchases of PP&E

(382.5 m)(386.9 m)(200 m)(112.4 m)(93.7 m)

Cash From Investing Activities

(377.6 m)(419.5 m)(437.2 m)(169.5 m)(112 m)

Dividends Paid

(90.9 m)(109.7 m)(106.5 m)(94.1 m)(44.2 m)

Cash From Financing Activities

(180.3 m)45.4 m(157 m)(97.1 m)(45.9 m)

Net Change in Cash

(29.1 m)339.3 m(45.5 m)65 m(19.9 m)

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Net Income

69.5 m135 m203.5 m25.1 m47.4 m35.6 m(7.5 m)(5.4 m)(7.2 m)

Depreciation and Amortization

58 m121.5 m183.5 m59.8 m119.8 m194 m53.7 m107 m160.5 m

Accounts Receivable

3.5 m5.3 m98.4 m35.6 m65.7 m102.4 m60 m23.3 m25.5 m

Inventories

(4.2 m)1.4 m5.1 m(23.7 m)(14.6 m)768 k(17.5 m)13.5 m35 m

Cash From Operating Activities

8.1 m200.5 m373.1 m53.6 m145.7 m262.8 m59 m102.6 m144 m

Purchases of PP&E

(49.4 m)(94.8 m)(139.2 m)(21.2 m)(52.9 m)(83.4 m)(17.8 m)(41.3 m)(59.9 m)

Cash From Investing Activities

(48.2 m)(322.6 m)(385.1 m)(37.5 m)(77.2 m)(117.4 m)(30.7 m)(40.3 m)(78.8 m)

Dividends Paid

(27 m)(53.6 m)(80 m)(26.5 m)(53 m)(79.4 m)(14.7 m)(29.5 m)(44.2 m)

Cash From Financing Activities

(83.5 m)(104.9 m)(131.3 m)(29.5 m)(56 m)(82.4 m)(16.6 m)(31.5 m)(46 m)

Net Change in Cash

(126.2 m)(240.1 m)(159.6 m)(14.4 m)8 m56.4 m12.3 m32.1 m22.2 m

Oceaneering International Ratios

USDY, 2017

EV/EBIT

278.4 x

EV/CFO

21.7 x

Revenue/Employee

215.1 k

Debt/Equity

0.5 x

Debt/Assets

0.3 x

Financial Leverage

1.8 x
Report incorrect company information

Oceaneering International Operating Metrics

Oceaneering International's Backlog was reported to be $1.4b in FY, 2017.
Q4, 2014FY, 2014Q1, 2015Q2, 2015Q3, 2015Q4, 2015FY, 2015Q1, 2016Q2, 2016Q3, 2016Q4, 2016FY, 2016Q1, 2017Q2, 2017Q3, 2017FY, 2017Mar, 2018

Backlog

$3.17 b$2.52 b$1.55 b$1.38 b

Backlog (Subsea Products)

$690 m$788 m$703 m$736 m$652 m$576 m$503 m$457 m$431 m$407 m$328 m$284 k$276 m

Remotely Operated Vehicle Fleet

336 336 336 337 315 318 318 279 280 282 279 279 279

Vessel Fleet

8 8 5 5

Average Number of Floating Rigs under Contract

280 241 193 174 162 151 177 151 153 151 150

Remotely Operated Vehicle Days on Hire

24.68 k98.30 k22.14 k21.71 k21.23 k18.76 k83.84 k16.01 k16.06 k15.16 k12.75 k59.96 k11.49 k12.27 k12.74 k47.28 k

Remotely Operated Vehicle Utilization

80%83%73%71%68%62%69%56%55%52%50%53%46%48%50%46%

Locations

60
Report incorrect company information