£120 M

Nutmeg Mkt valuation

£2.6 M

Nutmeg Revenue FY, 2016
Nutmeg Net income (FY, 2016)-9.3 M
Nutmeg EBITDA (FY, 2016)-9.3 M
Nutmeg EBIT (FY, 2016)-9.4 M
Nutmeg Cash, 31-Dec-201627.9 M

Nutmeg Capital Structure

Summary Metrics

Founding Date

2011

Nutmeg total Funding

$89.5 m

Nutmeg latest funding size

$14.81 m

Time since last funding

2 years ago

Nutmeg investors

Nutmeg's latest funding round in December 2016 was reported to be $14.8 m. In total, Nutmeg has raised $89.5 m. Nutmeg's latest valuation is reported to be £120 m.

Nutmeg Capital Raised

Embed Graph

Valuation

Embed Graph

Nutmeg Income Statement

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Revenue

2.6 k103.9 k635.4 k1.7 m2.6 m

Revenue growth, %

512%170%

Operating expense total

1.8 m3.8 m6 m10.8 m11.9 m

EBITDA

(746.2 k)87.2 m(5.3 m)(9 m)(9.3 m)

EBITDA margin, %

(28800%)83878%(839%)(525%)(362%)

EBIT

(750.2 k)(3.7 m)(5.4 m)(9.1 m)(9.4 m)

EBIT margin, %

(28953%)(3567%)(842%)(528%)(367%)

Pre tax profit

(750 k)(3.7 m)(5.3 m)(9 m)(9.3 m)

Income tax expense

89.7 k18.7 k

Net Income

(750 k)(3.6 m)(5.3 m)(8.9 m)(9.3 m)

Nutmeg Balance Sheet

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Cash

96.6 k3.3 m17 m8.9 m27.9 m

Accounts Receivable

687 34.8 k86.7 k

Current Assets

111.7 k3.5 m17.5 m9.9 m29 m

PP&E

13 k9 k30.5 k161.7 k298.4 k

Goodwill

29.6 k26.5 k16.1 k

Total Assets

130.3 k3.6 m17.6 m10 m29.7 m

Accounts Payable

36.5 k41.6 k125.1 k253.4 k163.1 k

Current Liabilities

79.5 k146.6 k440 k673.7 k1.1 m

Total Liabilities

79.5 k146.6 k440 k673.7 k1.1 m

Additional Paid-in Capital

1.3 k5.6 k7.9 k8.1 k11.4 k

Retained Earnings

(750 k)(3.6 m)(5.3 m)(8.9 m)(9.3 m)

Total Equity

50.8 k3.4 m17.2 m9.4 m28.7 m

Financial Leverage

2.6 x1 x1 x1.1 x1 x

Nutmeg Cash Flow

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(750 k)(3.6 m)(5.3 m)(8.9 m)(9.3 m)

Cash From Operating Activities

(681.8 k)(3.5 m)(5.2 m)(8.9 m)(9.1 m)

Cash From Financing Activities

800.8 k5.3 m18.9 m1 m28.8 m

Net Change in Cash

96.6 k1.8 m13.7 m(8.1 m)19 m

Income Taxes Paid

89.7 k18.7 k

Nutmeg Ratios

GBPY, 2016

Revenue/Employee

24.3 k

Financial Leverage

1 x
Report incorrect company information

Nutmeg Operating Metrics

Nutmeg's Assets Under Management was reported to be £600m in Dec, 2016. Nutmeg's Customers was reported to be 25 k in Y, 2016.
Aug, 2016Dec, 2016Y, 2016

Assets Under Management

£400 m£600 m

Customers

25 k
Report incorrect company information

Nutmeg Human Capital

Nutmeg's employees are reported to be approximately 24% female and 76% male.

Gender

Q2, 2016Y, 2014
Male76 %76 %
Female24 %24 %

Job Roles

Q2, 2016Y, 2014
Business / Sales30 %30 %
Technology35 %35 %
Operations35 %35 %
Report incorrect company information