Nutanix market cap is $4.8 b, and annual revenue was $1.24 b in FY 2019

Nutanix Gross profit (Q2, 2020)271.5 M

Nutanix Gross profit margin (Q2, 2020), %78.3%

Nutanix Net income (Q2, 2020)-217.6 M

Nutanix EBIT (Q2, 2020)-207.1 M

Nutanix Cash, 31-Jan-2020211.7 M

Nutanix EV5.2 B

Nutanix revenue was $1.24 b in FY, 2019 which is a 7% year over year increase from the previous period.

Nutanix revenue breakdown by business segment: 32.7% from Support, Entitlements and Other Services and 67.3% from Product

Nutanix revenue breakdown by geographic segment: 22.0% from Asia Pacific, 19.3% from Europe, the Middle East and Africa, 55.2% from U.S. and 3.5% from Other

USD | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|

## Revenue | 444.9m | 766.9m | 1.2b | 1.2b |

| 84% | 72% | 51% | 7% |

## Cost of goods sold | 170.8m | 327.3m | 386.0m | 304.1m |

## Gross profit | 274.1m | 439.5m | 769.4m | 932.0m |

| 62% | 57% | 67% | 75% |

## Sales and marketing expense | 288.5m | 500.5m | 649.7m | 909.8m |

## R&D expense | 116.4m | 288.6m | 313.8m | 500.7m |

## General and administrative expense | 34.3m | 77.3m | 86.4m | 119.6m |

## Operating expense total | 439.2m | 866.5m | 1.0b | 1.5b |

## EBIT | (165.0m) | (427.0m) | (280.4m) | (598.0m) |

| (37%) | (56%) | (24%) | (48%) |

## Pre tax profit | (166.3m) | (453.3m) | (289.7m) | (613.1m) |

## Income tax expense | 2.2m | 4.7m | 7.4m | 8.1m |

## Net Income | (168.5m) | (458.0m) | (297.2m) | 621.2m |

## EPS | (3.8) | (3.6) | (1.8) | (3.4) |

USD | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|

## Cash | 99.2m | 138.4m | 306.0m | 396.7m |

## Accounts Receivable | 110.7m | 178.9m | 258.3m | 512.2m |

## Prepaid Expenses | 16.1m | 28.4m | 36.8m | 74.7m |

## Current Assets | 329.9m | 584.0m | 1.3b | 1.3b |

## PP&E | 42.2m | 58.1m | 85.1m | 137.0m |

## Goodwill | 16.7m | 87.8m | 185.2m | |

## Total Assets | 399.1m | 726.1m | 1.6b | 1.8b |

## Accounts Payable | 52.1m | 73.7m | 65.5m | 74.0m |

## Current Liabilities | 212.8m | 374.2m | 458.2m | 599.3m |

## Long-term debt | 73.3m | 429.6m | 458.9m | |

## Total Debt | 73.3m | 429.6m | 458.9m | |

## Total Liabilities | 465.0m | 677.9m | 1.3b | 1.6b |

## Common Stock | 1.0k | 4.0k | 4.0k | 5.0k |

## Preferred Stock | 310.4m | |||

## Additional Paid-in Capital | 65.6m | 948.1m | 1.4b | 1.8b |

## Retained Earnings | (441.9m) | (899.8m) | (1.0b) | (1.6b) |

## Total Equity | (65.9m) | 48.2m | 326.8m | 186.9m |

## Debt to Equity Ratio | -1.1 x | 1.3 x | 2.5 x | |

## Debt to Assets Ratio | 0.2 x | 0.3 x | 0.3 x | |

## Financial Leverage | -6.1 x | 15.1 x | 4.9 x | 9.6 x |

USD | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|

## Net Income | (168.5m) | (458.0m) | (297.2m) | (621.2m) |

## Depreciation and Amortization | 26.4m | 38.4m | 50.3m | 77.6m |

## Accounts Receivable | (71.4m) | (67.4m) | (79.3m) | 15.7m |

## Accounts Payable | 20.0m | 21.3m | (16.5m) | 13.5m |

## Cash From Operating Activities | 3.6m | 13.8m | 92.6m | 42.2m |

## Purchases of PP&E | (42.3m) | (50.2m) | (62.4m) | (118.5m) |

## Cash From Investing Activities | (46.5m) | (176.1m) | (503.6m) | (16.8m) |

## Long-term Borrowings | (82.1m) | (1.7m) | (991.0k) | |

## Cash From Financing Activities | 74.2m | 201.4m | 578.6m | 67.1m |

## Net Change in Cash | 31.3m | 39.2m | 167.6m | 92.4m |

## Interest Paid | 2.2m | 1.3m | ||

## Income Taxes Paid | 2.5m | 5.2m | 10.1m | 29.0m |

USD | Y, 2020 |
---|---|

## EV/EBIT | -25.2 x |

## EV/CFO | -66.3 x |

## Revenue/Employee | 56.8k |

## Debt/Equity | -9.6 x |

## Debt/Assets | 0.3 x |

## Financial Leverage | -28.2 x |

## P/E Ratio | (21.8) |

Nutanix's Enterprise Customers was reported to be 15.9 k in Q2, 2020. Nutanix's New Customers was reported to be 920 in Q2, 2020.