Nutanix (NTNX) Financials

$8.6 B

Mkt cap, 25-May-2018

$286.7 M

Revenue Q2, 2018
Gross profit (Q2, 2018)178.2 M
Gross profit margin (Q2, 2018), %62.2%
Net income (Q2, 2018)-62.6 M
EBIT (Q2, 2018)-59.9 M
Cash, 31-Jan-2018610.4 M

Revenue/Financials

Balance Sheet

Annual

USDFY, 2016FY, 2017

Cash

99.2 m138.4 m

Accounts Receivable

110.7 m178.9 m

Prepaid Expenses

16.1 m28.4 m

Current Assets

329.9 m580.1 m

PP&E

42.2 m58.1 m

Goodwill

16.7 m

Total Assets

399.1 m738.2 m

Accounts Payable

52.1 m73.7 m

Current Liabilities

212.8 m311.1 m

Non-Current Liabilities

252.3 m210.1 m

Total Liabilities

465 m521.1 m

Common Stock

1 k4 k

Additional Paid-in Capital

65.6 m948.1 m

Retained Earnings

(441.9 m)(731 m)

Total Equity

(376.3 m)217.1 m

Financial Leverage

-1.1 x3.4 x

Quarterly

USDQ1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018

Cash

225.5 m226 m200.8 m132.5 m610.4 m

Accounts Receivable

147.7 m151.2 m170.3 m171.6 m179.2 m

Prepaid Expenses

16.3 m18.2 m44.3 m28.9 m31.5 m

Current Assets

530.5 m543.8 m587.3 m592.9 m1.2 b

PP&E

46.3 m51.9 m53.5 m67.6 m69.1 m

Goodwill

16.8 m16.8 m16.6 m16.7 m16.7 m

Total Assets

648.3 m670.7 m718.3 m764.9 m1.3 b

Accounts Payable

57.3 m65.2 m83.9 m68.6 m56.3 m

Current Liabilities

258.1 m294.5 m356.7 m319 m374.6 m

Non-Current Liabilities

267 m244.3 m266.3 m229.4 m670.2 m

Total Liabilities

476.6 m538.8 m623.1 m548.3 m1 b

Common Stock

4 k4 k4 k4 k4 k

Additional Paid-in Capital

775.7 m829.2 m904.5 m1 b1.2 b

Retained Earnings

(604 m)(697.2 m)(809.2 m)(792.5 m)(855.1 m)

Total Equity

171.7 m131.9 m95.2 m216.6 m300.5 m

Financial Leverage

3.8 x5.1 x7.5 x3.5 x4.5 x

Cash Flow

Annual

USDFY, 2015FY, 2016FY, 2017

Net Income

(126.1 m)(168.5 m)(458 m)

Depreciation and Amortization

16.6 m26.4 m38.4 m

Accounts Receivable

(9 m)(71.4 m)(67.4 m)

Accounts Payable

11.3 m20 m21.3 m

Cash From Operating Activities

(25.7 m)3.6 m1.4 m

Purchases of PP&E

(23.3 m)(42.3 m)(50.2 m)

Cash From Investing Activities

(106.7 m)(46.5 m)(176.1 m)

Long-term Borrowings

(82.1 m)

Cash From Financing Activities

142.8 m74.2 m201.4 m

Net Change in Cash

10.4 m31.3 m39.2 m

Interest Paid

2.2 m1.3 m

Income Taxes Paid

1.2 m2.5 m5.2 m

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018

Net Income

(38.5 m)(71.8 m)(118.6 m)(16.2 m)(255.4 m)(367.4 m)(61.5 m)(124.1 m)

Depreciation and Amortization

5.6 m11.8 m19 m8.6 m18.2 m27.9 m11.3 m23 m

Accounts Receivable

(8.8 m)(13.4 m)(24.3 m)(36.2 m)(39.7 m)(58.8 m)7.3 m(490 k)

Accounts Payable

(5.9 m)(8 m)(3.6 m)5.1 m11.3 m32.5 m(6.5 m)(16.6 m)

Cash From Operating Activities

(5.6 m)(1.1 m)1.3 m4.2 m23.9 m7.9 m10.1 m56.5 m

Purchases of PP&E

(9.6 m)(20 m)(33.4 m)(11.9 m)(24.6 m)(37.8 m)(18 m)(32 m)

Cash From Investing Activities

(8.5 m)(11.3 m)(52.5 m)(48 m)(68.5 m)(102.2 m)(41.2 m)(130.2 m)

Long-term Borrowings

(82.1 m)(82.1 m)(82.1 m)

Cash From Financing Activities

1.1 m155 k74.1 m170.1 m171.4 m195.9 m25.1 m545.8 m

Net Change in Cash

(13 m)(12.3 m)22.8 m126.3 m126.8 m101.6 m(5.9 m)472.8 m

Interest Paid

1.3 m1.3 m1.3 m

Income Taxes Paid

828 k1.5 m2.1 m698 k2.3 m3.6 m2.1 m4.1 m

Ratios

USDY, 2018

Revenue/Employee

94.9 k

Financial Leverage

4.5 x
Report incorrect company information

Operating Metrics

Nutanix's Customers was reported to be 8.9 k in Apr, 2018. Nutanix's New Customers was reported to be 1.1 k in Q2, 2018.
FY, 2015Q1, 2016Q2, 2016Q3, 2016FY, 2016Q1, 2017Q2, 2017Q3, 2017Q4, 2017FY, 2017Q1, 2018Q2, 2018Apr, 2018

Customers

1.80 k2.14 k2.64 k3.11 k3.77 k4.47 k5.38 k6.17 k7.05 k7.81 k8.80 k8.87 k

Billings

$308.55 m$128.29 m$143.37 m$159.51 m$637.80 m$188.56 m$227.38 m$234.15 m$990.47 m$275.55 m$355.90 m

Countries

100 100 125 130 140 140

New Customers

909 790 879 762 1.06 k

Patent Applications (US)

161

Patents Pending (US)

48
Report incorrect company information