Nucor Gross profit (FY, 2018)4.3 B

Nucor Gross profit margin (FY, 2018), %17.1%

Nucor Net income (FY, 2018)2.5 B

Nucor Cash, 30-Mar-20191.6 B

Nucor revenue was $25.07 b in FY, 2018

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Revenue | 19.1b | 21.1b | 16.4b | 16.2b | 20.3b | 25.1b |

| 11% | (22%) | (1%) | |||

## Cost of goods sold | 17.6b | 19.2b | 14.9b | 14.2b | 17.7b | 20.8b |

## Gross profit | 1.4b | 1.9b | 1.6b | 2.0b | 2.6b | 4.3b |

| 7% | 9% | 10% | 12% | 13% | 17% |

## Interest expense | 146.9m | 169.3m | 173.5m | 169.2m | 173.6m | 135.5m |

## Income tax expense | 205.6m | 388.8m | 213.2m | 398.2m | 369.4m | 748.3m |

## Net Income | 585.5m | 815.8m | 496.1m | 900.4m | 1.4b | 2.5b |

USD | Q3, 2013 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2016 | Q2, 2016 | Q3, 2017 | Q1, 2018 | Q2, 2018 | Q3, 2017 | Q1, 2018 | Q2, 2018 | Q3, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 4.9b | 5.1b | 5.3b | 5.7b | 4.4b | 4.4b | 4.2b | 3.7b | 4.2b | 4.3b | 4.8b | 5.2b | 5.2b | 5.6b | 6.5b | 6.7b |

## Cost of goods sold | 4.5b | 4.7b | 4.9b | 5.1b | 4.1b | 4.0b | 3.7b | 3.4b | 3.7b | 3.7b | 4.1b | 4.5b | 4.6b | 4.8b | 5.3b | 5.5b |

## Gross profit | 408.5m | 377.2m | 415.9m | 599.6m | 288.3m | 386.3m | 523.8m | 286.9m | 566.3m | 624.3m | 760.3m | 709.6m | 579.0m | 726.4m | 1.2b | 1.3b |

| 8% | 7% | 8% | 11% | 7% | 9% | 12% | 8% | 13% | 15% | 16% | 14% | 11% | 13% | 18% | 19% |

## Interest expense | 37.5m | 40.7m | 44.4m | 45.3m | 44.4m | 42.2m | 45.3m | 44.9m | 40.5m | 43.0m | 43.6m | 44.6m | 43.3m | 37.1m | 29.5m | 37.2m |

## Income tax expense | 70.1m | 77.8m | 74.9m | 129.8m | 34.8m | 56.9m | 86.5m | 37.1m | 112.5m | 131.8m | 171.3m | 166.4m | 104.5m | 135.8m | 200.1m | 216.2m |

## Net Income | 178.1m | 129.7m | 166.9m | 274.2m | 84.3m | 159.3m | 267.7m | 104.5m | 258.3m | 294.5m | 377.6m | 341.7m | 266.1m | 380.1m | 713.6m | 706.3m |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Cash | 1.5b | 1.0b | 1.9b | 2.0b | 949.1m | 1.4b |

## Accounts Receivable | 1.8b | 2.1b | 1.4b | 1.6b | 2.0b | 2.5b |

## Inventories | 3.5b | 4.6b | ||||

## Current Assets | 6.4b | 6.4b | 5.8b | 6.5b | 6.8b | 8.6b |

## PP&E | 4.9b | 5.3b | 4.9b | 5.1b | 5.1b | 5.3b |

## Goodwill | 2.0b | 2.1b | 2.0b | 2.1b | 2.2b | 2.2b |

## Total Assets | 15.2b | 15.6b | 14.3b | 15.2b | 15.8b | 17.9b |

## Accounts Payable | 1.1b | 993.9m | 566.5m | 838.1m | 1.2b | 1.4b |

## Short-term debt | 3.3m | 16.3m | 16.3m | 600.0m | 500.0m | |

## Current Liabilities | 2.0b | 2.1b | 1.4b | 2.4b | 2.8b | 2.8b |

## Long-term debt | ||||||

## Total Debt | 3.3m | 16.3m | 16.3m | 600.0m | 500.0m | |

## Total Liabilities | 6.8b | 7.7b | ||||

## Common Stock | 151.0m | 151.2m | 151.4m | 151.7m | 152.0m | 152.1m |

## Additional Paid-in Capital | 1.8b | 1.9b | 1.9b | 2.0b | 2.0b | 2.1b |

## Retained Earnings | 7.1b | 7.4b | 7.3b | 7.6b | 8.5b | 10.3b |

## Total Equity | 7.9b | 8.1b | 7.8b | 8.3b | 9.1b | 10.2b |

## Debt to Equity Ratio | 0 x | 0 x | 0 x | 0.1 x | 0.1 x | |

## Debt to Assets Ratio | 0 x | 0 x | 0 x | 0 x | 0 x | |

## Financial Leverage | 1.9 x | 1.9 x | 1.8 x | 1.8 x | 1.7 x | 1.8 x |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Net Income | 585.5m | 815.8m | 496.1m | 900.4m | 1.4b | 2.5b |

## Depreciation and Amortization | 727.1m | 719.6m | ||||

## Accounts Receivable | (179.2m) | 655.5m | (217.7m) | (329.5m) | (485.4m) | |

## Inventories | (46.0m) | 593.8m | (132.6m) | (900.9m) | (1.1b) | |

## Accounts Payable | (111.9m) | (438.8m) | 236.8m | 314.8m | 235.6m | |

## Cash From Operating Activities | 1.3b | 2.2b | 1.7b | 1.1b | 2.4b | |

## Purchases of PP&E | (768.6m) | (19.1m) | (474.8m) | (544.0m) | (33.1m) | |

## Cash From Investing Activities | (918.9m) | (1.0b) | ||||

## Long-term Borrowings | (5.4m) | (16.3m) | (16.3m) | (600.0m) | (500.0m) | |

## Cash From Financing Activities | (1.2b) | (908.2m) | ||||

## Free Cash Flow | 2.0b | 2.5b | 2.3b | 602.7m | 1.4b |

USD | Y, 2019 |
---|---|

## Financial Leverage | 1.7 x |