Nu Skin Enterprises (NUS) stock price, revenue, and financials

Nu Skin Enterprises market cap is $2.4 b, and annual revenue was $2.42 b in FY 2019

$2.4 B

NUS Mkt cap, 06-Aug-2020

$612.4 M

Nu Skin Enterprises Revenue Q2, 2020
Nu Skin Enterprises Gross profit (Q2, 2020)458.3 M
Nu Skin Enterprises Gross profit margin (Q2, 2020), %74.8%
Nu Skin Enterprises Net income (Q2, 2020)41.9 M
Nu Skin Enterprises EBIT (Q2, 2020)58.1 M
Nu Skin Enterprises Cash, 30-Jun-2020375.5 M
Nu Skin Enterprises EV2.6 B

Nu Skin Enterprises Revenue Breakdown

Embed Graph

Nu Skin Enterprises revenue breakdown by geographic segment: 36.0% from Greater China, 31.4% from North Asia, 13.4% from South Asia/Pacific, 12.5% from Americas and 6.7% from EMEA

Nu Skin Enterprises Income Statement

Quarterly

USDQ2, 2010Q3, 2010Q3, 2011Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020

Revenue

600.5m604.2m499.1m550.1m563.7m616.2m704.2m675.3m623.6m623.5m589.9m518.0m612.4m

Cost of goods sold

67.9m68.8m70.6m95.6m86.8m90.0m111.3m139.8m106.6m156.0m109.3m105.1m110.3m152.8m137.9m128.2m125.9m111.3m121.5m120.8m146.3m168.5m157.5m146.7m154.0m140.2m125.8m154.1m

Gross profit

472.3m478.3m387.8m428.6m442.9m469.9m535.6m517.9m477.0m469.5m449.8m392.2m458.3m

Gross profit Margin, %

79%79%78%78%79%76%76%77%76%75%76%76%75%

Sales and marketing expense

160.7m162.4m184.2m267.4m235.7m241.9m308.8m457.0m313.1m283.6m263.2m234.0m239.4m240.3m195.6m248.4m255.3m209.0m228.4m235.3m257.7m272.8m271.5m249.7m245.8m231.9m206.0m248.6m

General and administrative expense

100.5m99.5m106.4m132.4m121.3m135.5m148.3m162.5m150.1m155.7m161.4m135.6m138.7m135.8m130.3m144.1m140.7m132.6m135.5m143.2m153.2m180.1m165.7m158.6m149.4m147.9m149.6m151.6m

Operating expense total

261.3m261.9m290.6m399.7m357.0m377.4m457.1m619.5m463.2m439.3m424.6m369.6m378.1m376.0m325.8m392.5m395.9m341.6m363.8m378.5m410.9m452.9m437.2m408.3m395.3m379.9m355.7m400.2m

EBIT

59.2m52.9m67.2m97.9m82.4m82.7m114.6m168.3m101.2m54.7m105.0m68.6m71.8m42.5m8.1m79.8m82.4m46.3m64.7m64.4m59.0m82.8m80.7m68.7m74.2m69.9m36.6m58.1m

EBIT margin, %

13%14%9%12%11%10%12%12%11%12%12%7%9%

Interest expense

7.3m674.0k6.9m3.4m1.2m112.0k1.2m504.0k17.5m21.1m1.1m12.3m2.8m14.4m2.9m11.1m5.7m4.6m2.7m1.2m1.2m11.2m7.0m2.8m3.3m5.0m

Investment income

Pre tax profit

51.9m52.2m60.3m94.5m83.6m82.8m113.4m168.8m83.7m33.6m106.0m56.4m69.0m28.1m5.3m68.7m76.7m41.7m62.0m63.2m60.2m71.6m73.7m65.8m70.9m64.9m30.4m59.7m

Income tax expense

19.5m16.9m13.5m34.1m29.4m28.5m39.0m57.9m28.8m14.1m37.7m20.1m24.4m11.8m2.0m24.0m19.8m14.2m20.0m21.5m24.7m20.6m20.5m22.8m24.5m20.8m10.7m17.8m

Net Income

32.4m35.3m46.8m60.4m54.2m54.3m74.4m110.9m54.9m19.5m68.3m36.3m44.7m16.3m3.3m44.7m56.9m27.5m42.0m41.7m35.5m51.0m53.1m43.0m46.3m44.1m19.7m41.9m

Nu Skin Enterprises Balance Sheet

Quarterly

USDQ2, 2010Q3, 2010Q3, 2011Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020

Cash

172.7m197.6m242.0m371.8m321.9m325.7m402.7m553.5m284.6m219.5m194.9m304.7m292.4m305.8m250.1m544.8m517.0m335.6m345.1m363.8m421.5m402.0m390.1m310.3m360.6m320.0m352.6m375.5m

Accounts Receivable

26.2m29.1m36.2m44.2m42.3m43.8m59.0m50.5m56.6m41.7m40.6m34.9m43.5m35.7m32.0m31.7m36.0m28.8m35.0m37.7m54.0m50.2m57.2m57.4m61.6m56.3m44.0m64.4m

Prepaid Expenses

60.2m90.5m88.0m92.2m117.1m143.1m150.4m181.0m188.5m159.1m155.2m164.0m169.8m162.7m160.5m77.7m85.5m87.3m66.7m70.9m78.4m67.7m65.6m72.3m66.5m73.2m

Inventories

113.8m118.3m105.4m124.7m137.1m149.1m178.2m254.2m410.7m389.7m369.1m312.8m305.0m260.5m275.3m259.9m253.4m251.9m246.7m252.5m283.0m283.7m289.3m304.3m292.7m283.0m257.5m262.0m

Current Assets

364.0m403.4m443.9m644.8m605.1m619.3m765.8m1.0b921.0m846.0m805.4m823.1m807.7m776.9m742.2m1.0b982.5m705.8m720.3m749.2m833.8m815.0m826.3m747.7m788.2m739.1m729.6m785.8m

PP&E

89.0m95.4m145.9m169.5m194.6m264.4m304.6m352.7m411.9m429.3m440.4m473.2m473.2m459.6m453.6m453.3m451.6m450.6m450.7m449.6m508.5m503.5m496.7m445.6m443.0m447.7m449.5m444.8m

Goodwill

112.4m112.4m112.4m112.4m112.4m112.4m112.4m112.4m112.4m112.4m112.4m112.4m112.4m112.4m115.0m115.0m115.0m115.0m115.0m115.0m187.4m187.4m187.4m196.6m196.6m196.6m196.6m196.6m

Total Assets

772.6m819.7m898.8m1.1b1.1b1.2b1.4b1.7b1.6b1.6b1.6b1.6b1.6b1.6b1.5b1.8b1.8b1.5b1.5b1.5b1.8b1.7b1.7b1.8b1.8b1.7b1.7b1.8b

Accounts Payable

28.4m28.8m30.9m44.8m41.2m52.3m49.0m67.5m51.3m35.8m28.3m33.6m39.5m35.7m34.1m43.4m40.5m42.1m37.8m41.6m62.3m58.9m52.8m52.3m48.6m39.4m39.9m51.7m

Short-term debt

32.8m38.1m28.6m28.1m28.9m56.5m69.5m68.6m88.0m99.8m92.9m83.9m75.0m66.7m94.7m96.9m73.3m99.5m100.5m101.7m362.7m97.5m82.5m45.0m59.5m25.0m95.0m95.0m

Current Liabilities

190.7m213.8m182.6m299.1m300.6m359.4m473.6m708.5m579.1m518.7m450.2m409.8m420.7m411.1m448.1m491.1m451.4m394.9m400.5m419.8m734.4m447.1m428.3m402.0m414.5m368.4m420.1m484.6m

Long-term debt

113.3m107.3m109.4m190.7m182.8m138.8m128.7m120.6m109.9m111.6m95.8m181.2m177.2m186.2m168.4m362.1m356.3m329.0m324.1m316.5m107.3m370.5m365.8m437.3m349.0m422.7m435.3m423.0m

Total Debt

146.1m145.4m137.9m218.8m211.7m195.3m198.1m189.2m197.9m211.4m188.7m265.1m252.1m253.0m263.1m458.9m429.6m428.5m424.6m418.2m469.9m468.0m448.2m401.2m408.5m366.7m530.3m518.0m

Total Liabilities

369.1m388.6m358.7m567.7m565.3m591.1m700.6m946.1m766.9m711.9m633.8m688.8m698.7m692.9m710.0m950.6m897.4m806.8m807.6m829.8m975.5m942.8m914.1m943.9m956.1m891.1m945.8m1.0b

Common Stock

91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k91.0k

Additional Paid-in Capital

247.1m250.9m285.3m305.3m310.9m319.8m332.6m357.7m399.7m410.4m412.2m412.9m418.2m415.0m419.8m431.5m431.6m449.8m448.9m460.8m523.2m533.0m545.2m553.3m556.3m557.3m557.9m563.1m

Retained Earnings

692.8m720.4m827.1m950.1m992.4m1.1b1.1b1.2b1.4b1.4b1.4b1.5b1.5b1.5b1.5b1.5b1.5b1.6b1.6b1.6b1.6b1.6b1.7b1.7b1.7b1.7b1.7b1.7b

Total Equity

403.5m431.1m540.1m567.3m550.4m616.7m692.1m742.4m875.6m891.8m939.4m923.8m903.9m860.5m801.4m830.2m854.4m687.6m699.6m717.5m799.1m803.5m832.1m811.2m835.0m845.8m800.5m792.0m

Debt to Equity Ratio

0.4 x0.3 x0.3 x0.4 x0.4 x0.3 x0.3 x0.3 x0.2 x0.2 x0.2 x0.3 x0.3 x0.3 x0.3 x0.6 x0.5 x0.6 x0.6 x0.6 x0.6 x0.6 x0.5 x0.5 x0.5 x0.4 x

Debt to Assets Ratio

0.2 x0.2 x0.2 x0.2 x0.2 x0.2 x0.1 x0.1 x0.1 x0.1 x0.1 x0.2 x0.2 x0.2 x0.2 x0.3 x0.2 x0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x0.2 x0.2 x0.2 x

Financial Leverage

1.9 x1.9 x1.7 x2 x2 x2 x2 x2.3 x1.9 x1.8 x1.7 x1.7 x1.8 x1.8 x1.9 x2.1 x2.1 x2.2 x2.2 x2.2 x2.2 x2.2 x2.1 x2.2 x2.1 x2.1 x2.2 x2.3 x

Nu Skin Enterprises Cash Flow

Quarterly

USDQ2, 2010Q3, 2010Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020

Net Income

63.4m98.7m108.2m162.4m54.3m128.7m239.6m54.9m74.4m142.7m36.3m80.9m97.2m3.3m48.0m104.9m27.5m69.5m111.2m35.5m86.5m139.6m43.0m89.4m133.4m19.7m61.6m

Depreciation and Amortization

15.0m22.6m16.9m25.2m7.6m15.5m24.0m12.3m25.0m38.9m16.6m34.1m52.1m16.9m34.7m53.4m17.6m35.1m52.5m18.9m40.1m62.8m19.6m38.7m58.0m19.1m37.4m

Accounts Receivable

4.1m8.5m(13.4m)(10.4m)(8.0m)(24.6m)(16.1m)11.6m27.1m27.1m103.0k(8.5m)(2.1m)4.3m4.6m671.0k3.3m(2.8m)(5.1m)(8.6m)(6.8m)(14.3m)(4.1m)(8.2m)(4.0m)5.1m(13.3m)

Inventories

8.5m8.7m(12.9m)(23.5m)(16.0m)(45.2m)(120.2m)(76.7m)(54.2m)(37.1m)20.4m27.7m65.7m(6.9m)6.9m15.0m2.3m8.7m5.0m(6.6m)(16.7m)(26.9m)(7.3m)3.1m6.8m10.8m10.0m

Accounts Payable

3.7m3.5m12.2m8.3m5.5m3.6m21.7m(30.7m)(46.5m)(53.3m)(1.0m)5.1m2.3m4.6m14.4m10.9m(125.0k)(4.4m)(906.0k)2.2m1.0m(3.8m)5.2m1.6m(6.6m)1.5m13.1m

Cash From Operating Activities

87.2m138.3m168.4m239.3m70.4m188.9m484.1m(160.6m)(184.9m)(151.3m)74.2m159.6m242.0m(2.7m)135.8m185.4m21.3m84.0m155.8m(1.1m)51.9m113.9m(8.2m)74.5m128.0m69.0m166.1m

Purchases of PP&E

(18.1m)(28.7m)(30.1m)(64.5m)(41.2m)(82.5m)(143.1m)(30.5m)(57.1m)(80.6m)(18.2m)(34.8m)(44.2m)(10.9m)(24.7m)(35.0m)(15.9m)(27.8m)(39.0m)(12.7m)(28.4m)(42.3m)(13.8m)(29.2m)(52.8m)(19.4m)(28.7m)

Cash From Investing Activities

(18.1m)(28.7m)(26.1m)(62.5m)(36.4m)(77.9m)(141.8m)(27.5m)(48.8m)(70.8m)(18.2m)(34.8m)(44.2m)(14.9m)(28.1m)(41.9m)(29.1m)(49.8m)(67.7m)(42.5m)(58.2m)(75.2m)(18.1m)(34.4m)(58.1m)(19.2m)(28.5m)

Short-term Borrowings

(14.7m)(20.5m)

Long-term Borrowings

(15.4m)(26.3m)(7.8m)(13.9m)(23.9m)(5.8m)(39.9m)(102.2m)(2.3m)(14.6m)(32.0m)(15.3m)(19.0m)(50.5m)(64.5m)(72.3m)(9.1m)(514.2m)(534.3m)(134.5m)(152.5m)(209.5m)(5.0m)(62.5m)

Dividends Paid

(15.7m)(23.4m)(24.7m)(36.6m)(17.5m)(35.1m)(52.9m)(20.1m)(40.5m)(61.0m)(20.7m)(41.2m)(61.4m)(19.8m)(39.7m)(59.6m)(19.0m)(38.0m)(57.1m)(19.8m)(40.1m)(60.4m)(20.5m)(41.1m)(61.6m)(20.7m)(40.0m)

Cash From Financing Activities

(51.6m)(74.2m)(45.2m)(133.1m)(18.0m)(14.0m)(97.6m)(33.7m)(33.1m)(66.4m)(29.9m)(109.4m)(157.6m)(25.8m)150.5m85.9m(18.5m)(49.9m)(93.8m)30.0m(9.0m)(58.8m)(53.0m)(66.7m)(129.2m)(23.0m)(92.5m)

Net Change in Cash

14.6m39.6m98.8m49.0m5.7m82.7m233.5m(240.6m)(305.7m)(330.2m)16.3m4.0m17.4m(39.3m)255.5m227.6m(21.7m)(12.1m)6.5m(4.9m)(24.4m)(36.3m)(76.6m)(26.3m)(66.9m)16.9m39.9m

Nu Skin Enterprises Ratios

USDQ2, 2010

Debt/Equity

0.4 x

Debt/Assets

0.2 x

Financial Leverage

1.9 x

Nu Skin Enterprises Operating Metrics

Nu Skin Enterprises's Customers was reported to be 988 k in FY, 2016.
FY, 2016

Customers

988 k

Nu Skin Enterprises Employee Rating

3.9336 votes
Culture & Values
4.1
Work/Life Balance
4.1
Senior Management
3.8
Salary & Benefits
3.9
Career Opportunities
3.7
Source