NortonLifeLock (NLOK) stock price, revenue, and financials

NortonLifeLock market cap is $12.3 b, and annual revenue was $2.49 b in FY 2020

$12.3 B

NLOK Mkt cap, 23-Oct-2020

$614 M

NortonLifeLock Revenue Q1, 2021
NortonLifeLock Gross profit (Q1, 2021)528 M
NortonLifeLock Gross profit margin (Q1, 2021), %86%
NortonLifeLock Net income (Q1, 2021)118 M
NortonLifeLock EBIT (Q1, 2021)120 M
NortonLifeLock Cash, 03-Jul-20201.1 B
NortonLifeLock EV14.9 B

NortonLifeLock Revenue

NortonLifeLock revenue was $2.49 b in FY, 2020 which is a 47.4% year over year decrease from the previous period.

Embed Graph

NortonLifeLock Revenue Breakdown

Embed Graph

NortonLifeLock revenue breakdown by business segment: 59.2% from Consumer Security, 39.0% from Identity and Information Protection and 1.8% from Other

NortonLifeLock revenue breakdown by geographic segment: 11.4% from APJ, 15.1% from EMEA and 73.5% from Americas

NortonLifeLock Income Statement

Annual

USDFY, 2018FY, 2019FY, 2020

Revenue

4.8b4.7b2.5b

Revenue growth, %

20%(2%)(47%)

Cost of goods sold

1.0b1.1b393.0m

Gross profit

3.8b3.7b2.1b

Gross profit Margin, %

79%78%84%

Sales and marketing expense

1.6b1.5b701.0m

R&D expense

956.0m913.0m328.0m

General and administrative expense

574.0m447.0m368.0m

Operating expense total

3.8b3.3b1.7b

Depreciation and amortization

220.0m207.0m79.0m

EBIT

49.0m380.0m355.0m

EBIT margin, %

1%8%14%

Interest expense

256.0m208.0m196.0m

Pre tax profit

437.0m108.0m819.0m

Income tax expense

(690.0m)92.0m241.0m

Net Income

1.1b31.0m3.9b

EPS

1.70.16.1

NortonLifeLock Balance Sheet

Annual

USDFY, 2018FY, 2019FY, 2020

Cash

1.8b1.8b2.2b

Accounts Receivable

809.0m708.0m111.0m

Current Assets

3.5b3.2b3.1b

PP&E

778.0m790.0m238.0m

Goodwill

8.3b8.5b2.6b

Total Assets

15.8b15.9b7.7b

Accounts Payable

168.0m165.0m87.0m

Short-term debt

491.0m784.0m

Current Liabilities

3.2b3.8b2.6b

Long-term debt

5.0b4.0b3.5b

Total Debt

5.0b4.5b4.3b

Total Liabilities

10.7b10.2b7.7b

Additional Paid-in Capital

4.7b4.8b3.4b

Retained Earnings

328.0m933.0m(3.3b)

Total Equity

5.0b5.7b10.0m

Debt to Equity Ratio

1 x0.8 x432.2 x

Debt to Assets Ratio

0.3 x0.3 x0.6 x

Financial Leverage

3.1 x2.8 x773.5 x

NortonLifeLock Cash Flow

Annual

USDFY, 2018FY, 2019FY, 2020

Net Income

1.1b31.0m3.9b

Depreciation and Amortization

640.0m615.0m361.0m

Accounts Receivable

(170.0m)113.0m583.0m

Accounts Payable

(4.0m)6.0m(61.0m)

Cash From Operating Activities

950.0m1.5b(861.0m)

Purchases of PP&E

(142.0m)(207.0m)(89.0m)

Cash From Investing Activities

(21.0m)(241.0m)11.4b

Long-term Borrowings

(3.2b)(600.0m)(1.4b)

Dividends Paid

(211.0m)(217.0m)(7.5b)

Cash From Financing Activities

(3.5b)(1.2b)(10.1b)

Net Change in Cash

(2.5b)17.0m386.0m

NortonLifeLock Ratios

USDQ1, 2018

Debt/Equity

1.8 x

Debt/Assets

0.4 x

Financial Leverage

4.7 x

NortonLifeLock Operating Metrics

NortonLifeLock's Customers was reported to be 50 m in FY, 2020. NortonLifeLock's Enterprise Customers was reported to be 350 k in FY, 2019.
FY, 2018Q1, 2019Q2, 2019Q3, 2019Q4, 2019FY, 2019Q1, 2020Q2, 2020Q3, 2020Q4, 2020FY, 2020Q1, 2021

Customers (Consumer Cyber Safety)

21.20 m20.70 m20.50 m20.30 m20.30 m20.70 m20.10 m20.10 m20.10 m20.20 m20.20 m20.60 m

ARPU (Consumer Cyber Safety)

$7.99 $8.72 $8.80 $8.84 $8.83 $8.74 $8.83 $8.88 $8.99 $9.07 $8.90 $9.03

Annual Retention Rate (Consumer Cyber Safety)

83%85%85%85%

Billings

$996 m$1.16 b$1.38 b$1.33 b$1.09 b$613 m$649 m$643 m$596 m

Countries

45 45

Customers

50 m50 m50 m

Enterprise Customers

350 k350 k

Patents

1 k

Patents (US)

2.23 k2.35 k

NortonLifeLock Human Capital

Ethnicity

FY, 2019FY, 2018FY, 2017
Asian (USA), percent33 %33 %34.3 %
White (USA), percent58 %58 %56.6 %
Other9 %9 %4 %
Hispanic (USA), percent5.1 %

Job Roles

FY, 2019FY, 2018FY, 2017
Male (Senior Leadership), percent77 %78 %77 %
Female (Senior Leadership), percent23 %22 %23 %
FY, 2019FY, 2018FY, 2017
Female, percent25 %25 %26 %
Male, percent75 %75 %74 %

NortonLifeLock Employee Rating

3.64352 votes
Culture & Values
3.6
Work/Life Balance
4
Senior Management
2.9
Salary & Benefits
3.9
Career Opportunities
3.3
Source