NortonLifeLock (NLOK) stock price, revenue, and financials

NortonLifeLock market cap is $12.9 b, and annual revenue was $4.73 b in FY 2019

$12.9 B

NLOK Mkt cap, 14-Feb-2020

$618 M

NortonLifeLock Revenue Q3, 2020
NortonLifeLock Gross profit (Q3, 2020)515 M
NortonLifeLock Gross profit margin (Q3, 2020), %83.3%
NortonLifeLock Net income (Q3, 2020)2.8 B
NortonLifeLock EBIT (Q3, 2020)62 M
NortonLifeLock Cash, 03-Jan-202012.6 B
NortonLifeLock EV4.8 B

NortonLifeLock Revenue

NortonLifeLock revenue was $4.73 b in FY, 2019 which is a 2.1% year over year decrease from the previous period.

Embed Graph

NortonLifeLock Revenue Breakdown

Embed Graph

NortonLifeLock revenue breakdown by business segment: 49.1% from Enterprise Security and 50.9% from Consumer Digital Safety

NortonLifeLock revenue breakdown by geographic segment: 11.2% from APJ, 16.0% from EMEA, 48.3% from Americas and 24.6% from U.S.

NortonLifeLock Income Statement

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019

Revenue

3.6b4.0b4.8b4.7b

Revenue growth, %

(9%)12%20%(2%)

Cost of goods sold

615.0m853.0m1.0b1.1b

Gross profit

3.0b3.2b3.8b3.7b

Gross profit Margin, %

83%79%79%78%

Sales and marketing expense

1.3b1.5b1.6b1.5b

R&D expense

748.0m823.0m956.0m913.0m

General and administrative expense

295.0m564.0m574.0m447.0m

Operating expense total

2.5b3.1b3.5b3.3b

Depreciation and amortization

57.0m147.0m220.0m207.0m

EBIT

457.0m(100.0m)49.0m380.0m

EBIT margin, %

13%(2%)1%8%

Interest expense

75.0m208.0m256.0m208.0m

Interest income

10.0m

Pre tax profit

392.0m(262.0m)437.0m108.0m

Income tax expense

1.2b(26.0m)(690.0m)92.0m

Net Income

(821.0m)(106.0m)1.1b31.0m

NortonLifeLock Balance Sheet

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019

Cash

6.0b4.2b1.8b1.8b

Accounts Receivable

556.0m649.0m809.0m708.0m

Current Assets

7.0b5.3b3.5b3.2b

PP&E

957.0m937.0m778.0m790.0m

Goodwill

3.1b8.6b8.3b8.5b

Total Assets

11.8b18.2b15.8b15.9b

Accounts Payable

175.0m180.0m168.0m165.0m

Short-term debt

1.3b2.8b

Current Liabilities

4.0b4.6b3.2b3.8b

Long-term debt

2.2b6.9b5.0b4.7b

Total Debt

2.2b8.2b5.0b7.5b

Total Liabilities

8.1b14.7b10.7b10.2b

Additional Paid-in Capital

4.3b4.2b4.7b4.8b

Retained Earnings

(655.0m)(761.0m)328.0m933.0m

Total Equity

3.7b3.5b5.0b5.7b

EPS

3.7(0.2)1.70.1

Debt to Equity Ratio

0.6 x2.3 x1 x1.3 x

Debt to Assets Ratio

0.2 x0.5 x0.3 x0.5 x

Financial Leverage

3.2 x5.2 x3.1 x2.8 x

NortonLifeLock Cash Flow

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019

Net Income

2.5b(106.0m)1.1b31.0m

Depreciation and Amortization

299.0m492.0m640.0m615.0m

Accounts Receivable

38.0m45.0m(170.0m)113.0m

Accounts Payable

(69.0m)(67.0m)(4.0m)6.0m

Cash From Operating Activities

796.0m(209.0m)950.0m1.5b

Purchases of PP&E

(272.0m)(70.0m)(142.0m)(207.0m)

Cash From Investing Activities

7.2b(6.8b)(21.0m)(241.0m)

Long-term Borrowings

(368.0m)(90.0m)(3.2b)(600.0m)

Dividends Paid

(3.0b)(222.0m)(211.0m)(217.0m)

Cash From Financing Activities

(4.8b)5.3b(3.5b)(1.2b)

Net Change in Cash

3.1b(1.7b)(2.5b)17.0m

Interest Paid

70.0m143.0m

Income Taxes Paid

302.0m1.1b

NortonLifeLock Ratios

USDY, 2020

EV/EBIT

77.2 x

EV/CFO

5.3 x

Financial Leverage

2.1 x

NortonLifeLock Operating Metrics

NortonLifeLock's Customers was reported to be 350 k in FY, 2016.
FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

End Points Protected

175 m175 m175 m

Patents (US)

2.20 k2.70 k1.70 k2.10 k2.23 k2.35 k

Countries

50 50 35 40 45 45

Threat Response Centers

9 9 9

Customers

350 k

NortonLifeLock Employee Rating

3.64352 votes
Culture & Values
3.6
Work/Life Balance
4.0
Senior Management
2.9
Salary & Benefits
3.9
Career Opportunities
3.3
Source