Northfield Bancorp Gross profit (Q1, 2018)29.9 M

Northfield Bancorp Gross profit margin (Q1, 2018), %80.8%

Northfield Bancorp Net income (Q1, 2018)10.4 M

Northfield Bancorp EBIT (Q1, 2018)27.5 M

Northfield Bancorp Cash, 31-Mar-201852.6 M

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|

## Revenue | 92.5 m | 91.7 m | 101.8 m | 135 m | |

| (1%) | 11% | 33% | ||

## Cost of goods sold | 16.9 m | 15.4 m | 19.7 m | 21.7 m | 24 m |

## Gross profit | 75.5 m | 76.3 m | 82.1 m | 113.4 m | |

| 82% | 83% | 81% | 84% | |

## R&D expense | 4.6 m | ||||

## Operating expense total | 67.4 m | ||||

## EBIT | 29.9 m | 32.1 m | 31.5 m | 102.7 m | 107.5 m |

| 32% | 35% | 31% | 76% | |

## Pre tax profit | 29.9 m | 32.1 m | 31.5 m | 39.8 m | 51.7 m |

## Income tax expense | 10.7 m | 11.9 m | 12 m | 13.7 m | 27 m |

## Net Income | 19.1 m | 20.3 m | 19.5 m | 26.1 m | 24.8 m |

USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q1, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 26 m | 24.9 m | 24.5 m | 24.5 m | 26.9 m | 27 m | 27.2 m | 32.4 m | 33.7 m | 34.2 m | 36.2 m | 35.1 m | 37.1 m |

## Cost of goods sold | 4.1 m | 3.6 m | 3.6 m | 3.7 m | 4.8 m | 4.8 m | 5 m | 5.4 m | 5.5 m | 5.3 m | 5.4 m | 5.8 m | 7.1 m |

## Gross profit | 21.9 m | 21.3 m | 20.9 m | 20.8 m | 22.1 m | 22.3 m | 22.2 m | 27 m | 28.2 m | 28.9 m | 30.8 m | 29.3 m | 29.9 m |

| 84% | 85% | 85% | 85% | 82% | 82% | 82% | 83% | 84% | 85% | 85% | 84% | 81% |

## R&D expense | 874 k | 810 k | 996 k | 894 k | 977 k | 981 k | 881 k | 1.9 m | 1.4 m | 1.7 m | 1.2 m | 1.1 m | 1.2 m |

## Operating expense total | 13.3 m | 12.1 m | 12.7 m | 13.3 m | 14.3 m | 14.5 m | 14.8 m | 21.5 m | 17.5 m | 17.4 m | 17.5 m | 16.6 m | 17.1 m |

## EBIT | 18.5 m | 18.7 m | 18.7 m | 18.7 m | 19.8 m | 20.2 m | 20.4 m | 24.9 m | 25.6 m | 25.8 m | 26.3 m | 26.4 m | 27.5 m |

| 71% | 75% | 76% | 76% | 74% | 75% | 75% | 77% | 76% | 75% | 73% | 75% | 74% |

## Pre tax profit | 7.8 m | 8.8 m | 8.4 m | 7.2 m | 7.6 m | 7.7 m | 7.2 m | 5.6 m | 10.7 m | 11.1 m | 12.9 m | 12.2 m | 12.8 m |

## Income tax expense | 2.7 m | 3.6 m | 2.9 m | 2.5 m | 2.6 m | 3.4 m | 2.5 m | 1.9 m | 3.7 m | 3.8 m | 3 m | 3.8 m | 2.3 m |

## Net Income | 5.1 m | 5.2 m | 5.4 m | 4.7 m | 5 m | 4.3 m | 4.7 m | 3.7 m | 7 m | 7.3 m | 9.9 m | 8.4 m | 10.4 m |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|

## Cash | 61.2 m | 76.7 m | 51.9 m | 96.1 m | 57.8 m |

## Accounts Receivable | 8.1 m | 8 m | 8.3 m | 10 m | |

## Inventories | |||||

## PP&E | 29.1 m | 26.2 m | 23.6 m | 26.9 m | 25.7 m |

## Goodwill | 16.2 m | 16.2 m | 16.2 m | 38.4 m | 38.4 m |

## Total Assets | 2.7 b | 3 b | 3.2 b | 3.9 b | 4 b |

## Accounts Payable | 2.7 b | 2.8 b | |||

## Short-term debt | |||||

## Long-term debt | |||||

## Total Liabilities | 3.2 b | 3.4 b | |||

## Additional Paid-in Capital | 508.6 m | 499.6 m | 501.5 m | 547.9 m | 548.9 m |

## Retained Earnings | 242.2 m | 248.9 m | 256.2 m | 268.2 m | 281.1 m |

## Total Equity | 716.1 m | 559.8 m | 621.2 m | 638.9 m | |

## Financial Leverage | 3.8 x | 5.7 x | 6.2 x | 6.2 x |

USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q1, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Cash | 93.7 m | 61.1 m | 35.8 m | 66.9 m | 93.1 m | 75.8 m | 86 m | 114.7 m | 60.5 m | 36.1 m | 51.3 m | 50.3 m | 52.6 m |

## PP&E | 29.8 m | 28.4 m | 27.6 m | 26.9 m | 25.9 m | 25.1 m | 24.4 m | 28.8 m | 28.1 m | 27.6 m | 26.2 m | 25.9 m | 25.3 m |

## Goodwill | 16.2 m | 16.2 m | 16.2 m | 16.2 m | 16.2 m | 16.2 m | 16.2 m | 38.4 m | 38.4 m | 38.4 m | 38.4 m | 38.4 m | 38.4 m |

## Total Assets | 2.7 b | 2.7 b | 2.7 b | 2.9 b | 3.1 b | 3.1 b | 3.2 b | 3.7 b | 3.7 b | 3.8 b | 3.8 b | 3.9 b | 4.1 b |

## Accounts Payable | 1.5 b | 1.5 b | 1.5 b | 1.5 b | 1.8 b | 2 b | 2.1 b | 2.5 b | 2.6 b | 2.6 b | 2.7 b | 2.7 b | 2.9 b |

## Total Liabilities | 2 b | 2 b | 2 b | 2.3 b | 2.5 b | 2.6 b | 2.6 b | 3.1 b | 3.1 b | 3.2 b | 3.2 b | 3.2 b | 3.4 b |

## Additional Paid-in Capital | 507.5 m | 509.4 m | 497.1 m | 498.4 m | 500.6 m | 497.1 m | 499.2 m | 544.4 m | 546.5 m | 548 m | 542.9 m | 544.5 m | 546.8 m |

## Retained Earnings | 240.5 m | 243.8 m | 245.6 m | 247.3 m | 250.7 m | 251.9 m | 253.6 m | 256.7 m | 260 m | 263.7 m | 277.4 m | 282.1 m | 286.9 m |

## Total Equity | 716.3 m | 557.6 m | 558.1 m | 608.7 m | 615.4 m | 620.5 m | 630.4 m | 638.5 m | 642.8 m | ||||

## Financial Leverage | 3.8 x | 5.6 x | 5.7 x | 6 x | 6.1 x | 6.1 x | 6.1 x | 6 x | 6.3 x |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|

## Net Income | 19.1 m | 20.3 m | 19.5 m | 26.1 m | 24.8 m |

## Depreciation and Amortization | 3.6 m | 3.6 m | 3.6 m | 4 m | 3.2 m |

## Accounts Receivable | 1 k | ||||

## Inventories | |||||

## Accounts Payable | 2.6 m | 1.1 m | |||

## Cash From Operating Activities | 30 m | 25.7 m | 32.3 m | 37.7 m | 43.6 m |

## Cash From Investing Activities | 12.6 m | (296.9 m) | (211.6 m) | (97.6 m) | (190.5 m) |

## Dividends Paid | (26.9 m) | (12.9 m) | (12.2 m) | (14.1 m) | (15.6 m) |

## Cash From Financing Activities | (110.1 m) | 104.1 m | 108.7 m | ||

## Interest Paid | 17.2 m | 15 m | 19.7 m | 22 m | 23.8 m |

## Income Taxes Paid | 16.2 m | 16.7 m | 10.8 m | 14.4 m | 12.9 m |

USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q1, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Net Income | 14.2 m | 5.2 m | 10.7 m | 15.4 m | 5 m | 9.3 m | 14 m | 3.7 m | 10.6 m | 17.9 m | 9.9 m | 18.4 m | 10.4 m |

## Depreciation and Amortization | 3 m | 926 k | 1.9 m | 1.9 m | 870 k | 1.7 m | 2.6 m | 885 k | 1.8 m | 2.7 m | 838 k | 1.7 m | 852 k |

## Accounts Receivable | 12 k | 278 k | 1.5 m | 1.5 m | 1.5 m | ||||||||

## Accounts Payable | 631 k | 691 k | |||||||||||

## Cash From Operating Activities | 21.4 m | 6.8 m | 9.5 m | 17.3 m | 10.1 m | 14.4 m | 24.6 m | 5.7 m | 12.3 m | 23.6 m | 9.8 m | 20.1 m | 13.6 m |

## Cash From Investing Activities | 27.9 m | 11.3 m | (6.5 m) | (211.9 m) | (14.6 m) | (128.7 m) | (154.2 m) | 105 m | (12.7 m) | (82.8 m) | (38.9 m) | (54 m) | (71.2 m) |

## Dividends Paid | (23.6 m) | (3.3 m) | (6.6 m) | (9.7 m) | (3.2 m) | (6.2 m) | (9.2 m) | (3.2 m) | (6.8 m) | (10.4 m) | (3.7 m) | (7.3 m) | (4.6 m) |

## Cash From Financing Activities | (84.5 m) | (28.5 m) | 200.2 m | 20.8 m | 113.4 m | 138.8 m | (47.9 m) | 9.1 m | 43.5 m | (15.7 m) | (11.9 m) | 52.3 m | |

## Interest Paid | 13.1 m | 3.7 m | 7.3 m | 11.1 m | 4.9 m | 9.6 m | 14.6 m | 5.7 m | 11 m | 16.7 m | 5.5 m | 10.9 m | 6.9 m |

## Income Taxes Paid | 13.5 m | 4.1 m | 11.6 m | 15.7 m | 5.6 m | 6.7 m | 1 m | 6 m | 9.3 m | 2.9 m | 4.5 m | 667 k |

USD | Y, 2018 |
---|---|

## Financial Leverage | 6.3 x |

Report incorrect company information

Northfield Bancorp's Total Loans was reported to be $3b in Q2, 2017.

FY, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | FY, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | FY, 2016 | Q1, 2017 | Q2, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|

## Branch Locations | 29 | 38 | 37 | ||||||||

## Non-accrual Loans | $13.88 m | $13.80 m | $13.77 m | $14.13 m | $8.81 m | $10.13 m | $10.69 m | $8.78 m | $7.32 m | $5.53 m | $6.01 m |

## Non-performing Loans | $14.58 m | $14.08 m | $14.74 m | $14.28 m | $8.82 m | $10.61 m | $10.97 m | $10.62 m | $7.38 m | $6.45 m | $6.30 m |

## Total Loans | $1.94 b | $2 b | $2.20 b | $2.29 b | $2.37 b | $2.73 b | $2.80 b | $2.92 b | $2.96 b | $3.03 b | $3.05 b |

Report incorrect company information