Nordstrom (JWN) stock price, revenue, and financials

Nordstrom market cap is $2.5 b, and annual revenue was $15.86 b in FY 2018

$2.5 B

JWN Mkt cap, 06-Jul-2020

$3.7 B

Nordstrom Revenue Q3, 2019
Nordstrom Gross profit (Q3, 2019)1.3 B
Nordstrom Gross profit margin (Q3, 2019), %36.2%
Nordstrom Net income (Q3, 2019)126 M
Nordstrom EBIT (Q3, 2019)193 M
Nordstrom Cash, 02-Nov-2019487 M
Nordstrom EV6.8 B

Nordstrom Revenue

Nordstrom revenue was $15.86 b in FY, 2018 which is a 2.5% year over year increase from the previous period.

Embed Graph

Nordstrom Revenue Breakdown

Embed Graph

Nordstrom revenue breakdown by business segment: 16.0% from Men’s Apparel, 11.0% from Beauty, 24.0% from Shoes, 32.0% from Women’s Apparel, 11.0% from Women’s Accessories and 6.0% from Other

Nordstrom Balance Sheet

Annual

USDFY, 2015FY, 2016FY, 2017FY, 2018

Cash

595.0m1.0b1.2b957.0m

Accounts Receivable

196.0m199.0m145.0m148.0m

Prepaid Expenses

278.0m140.0m150.0m291.0m

Inventories

1.9b1.9b2.0b2.0b

Current Assets

3.0b3.2b3.5b3.4b

PP&E

3.7b3.9b3.9b3.9b

Goodwill

435.0m238.0m238.0m249.0m

Total Assets

7.7b7.9b8.1b7.9b

Accounts Payable

1.3b1.3b1.4b1.5b

Short-term debt

10.0m11.0m56.0m8.0m

Current Liabilities

2.9b3.0b3.3b3.4b

Long-term debt

2.8b2.8b2.7b2.7b

Total Debt

2.8b2.8b2.7b2.7b

Total Liabilities

6.8b7.0b7.1b7.0b

Common Stock

2.5b2.7b2.8b3.0b

Retained Earnings

(1.6b)(1.8b)(1.8b)(2.1b)

Total Equity

871.0m870.0m977.0m873.0m

Debt to Equity Ratio

3.2 x3.2 x2.8 x3.1 x

Debt to Assets Ratio

0.4 x0.4 x0.3 x0.3 x

Financial Leverage

8.8 x9 x8.3 x9 x

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Cash

470.0m892.0m531.0m653.0m919.0m672.0m966.0m1.3b1.1b448.0m956.0m487.0m

Accounts Receivable

224.0m263.0m216.0m209.0m320.0m211.0m186.0m200.0m190.0m233.0m211.0m234.0m

Prepaid Expenses

173.0m163.0m227.0m147.0m157.0m162.0m291.0m439.0m366.0m271.0m384.0m310.0m

Inventories

2.1b2.0b2.4b2.2b2.1b2.4b2.1b2.1b2.6b2.0b1.9b2.5b

Current Assets

3.0b3.4b3.4b3.2b3.5b3.5b3.6b4.0b4.3b3.0b3.5b3.6b

PP&E

3.8b3.8b3.9b3.9b3.9b3.9b3.9b3.9b3.9b4.0b4.0b4.1b

Goodwill

435.0m435.0m238.0m238.0m238.0m238.0m249.0m249.0m249.0m249.0m249.0m249.0m

Total Assets

7.7b8.1b8.0b7.8b8.2b8.2b8.0b8.5b8.7b9.3b9.9b10.1b

Accounts Payable

1.5b1.6b1.7b1.6b1.7b1.8b1.6b1.8b2.1b1.6b1.8b2.1b

Short-term debt

10.0m10.0m11.0m11.0m11.0m57.0m56.0m54.0m8.0m736.0m737.0m238.0m

Current Liabilities

2.9b3.3b3.2b3.1b3.5b3.5b3.3b3.7b3.8b3.9b4.4b4.0b

Long-term debt

2.8b2.8b2.8b2.7b2.7b2.7b2.7b2.7b2.7b4.1b4.1b4.6b

Total Debt

2.8b2.8b2.8b2.7b2.7b2.7b2.7b2.7b2.7b4.9b4.8b4.8b

Total Liabilities

6.8b7.2b7.1b7.1b7.4b7.3b6.9b7.4b7.5b8.7b9.2b9.2b

Common Stock

2.6b2.6b2.7b2.7b2.8b2.8b2.9b2.9b3.0b3.1b3.1b3.1b

Retained Earnings

(1.7b)(1.6b)(1.7b)(2.0b)(2.0b)(1.9b)(1.7b)(1.7b)(1.8b)(2.4b)(2.3b)(2.2b)

Total Equity

875.0m937.0m860.0m677.0m785.0m854.0m1.1b1.1b1.2b651.0m759.0m851.0m

Debt to Equity Ratio

3.2 x3 x3.2 x4.1 x3.5 x3.2 x2.6 x2.4 x2.2 x7.5 x6.4 x5.7 x

Debt to Assets Ratio

0.4 x0.3 x0.3 x0.4 x0.3 x0.3 x0.3 x0.3 x0.3 x0.5 x0.5 x0.5 x

Financial Leverage

8.8 x8.7 x9.3 x11.5 x10.4 x9.6 x7.5 x7.4 x7.2 x14.3 x13.1 x11.8 x

Nordstrom Cash Flow

Annual

USDFY, 2015FY, 2016FY, 2017FY, 2018

Net Income

600.0m354.0m437.0m564.0m

Depreciation and Amortization

576.0m645.0m666.0m669.0m

Accounts Receivable

(56.0m)(3.0m)1.0m(4.0m)

Inventories

(203.0m)31.0m(62.0m)15.0m

Accounts Payable

(2.0m)16.0m77.0m12.0m

Cash From Operating Activities

2.5b1.7b1.4b1.3b

Capital Expenditures

(1.1b)(846.0m)(731.0m)(654.0m)

Cash From Investing Activities

(144.0m)(791.0m)(684.0m)(653.0m)

Long-term Borrowings

(8.0m)(10.0m)(661.0m)(56.0m)

Dividends Paid

(1.2b)(256.0m)(247.0m)(250.0m)

Cash From Financing Activities

(2.6b)(455.0m)(542.0m)(867.0m)

Net Change in Cash

(232.0m)412.0m174.0m(224.0m)

Interest Paid

136.0m134.0m143.0m118.0m

Income Taxes Paid

383.0m112.0m363.0m280.0m

Free Cash Flow

1.4b812.0m669.0m642.0m

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Net Income

46.0m163.0m153.0m63.0m173.0m286.0m87.0m249.0m316.0m37.0m177.0m304.0m

Depreciation and Amortization

155.0m319.0m480.0m161.0m320.0m479.0m169.0m338.0m498.0m165.0m325.0m482.0m

Accounts Receivable

(27.0m)(66.0m)(20.0m)(10.0m)(120.0m)(11.0m)(42.0m)(55.0m)(45.0m)(2.0m)21.0m31.0m

Inventories

(212.0m)(59.0m)(393.0m)(266.0m)(141.0m)(465.0m)(201.0m)(122.0m)(526.0m)(89.0m)1.0m(515.0m)

Accounts Payable

192.0m262.0m360.0m272.0m319.0m419.0m212.0m404.0m554.0m181.0m322.0m579.0m

Cash From Operating Activities

171.0m851.0m872.0m89.0m574.0m597.0m(28.0m)594.0m642.0m(31.0m)692.0m569.0m

Capital Expenditures

(205.0m)(407.0m)(625.0m)(153.0m)(341.0m)(536.0m)(129.0m)(269.0m)(429.0m)(249.0m)(480.0m)(741.0m)

Cash From Investing Activities

(174.0m)(374.0m)(578.0m)(144.0m)(308.0m)(507.0m)(149.0m)(290.0m)(448.0m)(248.0m)(454.0m)(717.0m)

Long-term Borrowings

(2.0m)(5.0m)(7.0m)(653.0m)(655.0m)(658.0m)(3.0m)(5.0m)(54.0m)

Dividends Paid

(63.0m)(128.0m)(192.0m)(62.0m)(124.0m)(185.0m)(62.0m)(124.0m)(186.0m)(58.0m)(114.0m)(172.0m)

Cash From Financing Activities

(122.0m)(180.0m)(358.0m)(299.0m)(354.0m)(425.0m)(38.0m)(142.0m)(248.0m)(230.0m)(239.0m)(322.0m)

Net Change in Cash

(125.0m)297.0m(64.0m)(354.0m)(88.0m)(335.0m)(215.0m)162.0m(54.0m)(509.0m)(1.0m)(470.0m)

Interest Paid

17.0m67.0m83.0m50.0m84.0m106.0m35.0m61.0m95.0m31.0m50.0m76.0m

Income Taxes Paid

(83.0m)(50.0m)99.0m4.0m188.0m291.0m8.0m181.0m278.0m8.0m62.0m162.0m

Free Cash Flow

(34.0m)444.0m247.0m(64.0m)233.0m61.0m(157.0m)325.0m213.0m(280.0m)212.0m(172.0m)

Nordstrom Ratios

USDFY, 2015

Nordstrom Operating Metrics

Nordstrom's Stores was reported to be 379 in FY, 2018.
FY, 2015FY, 2016FY, 2017FY, 2018

Stores

323 344 363 379

Stores (Full-Price)

121 123 123 139

Stores (Off-Price)

202 226 243 240

Stores Closed

1 1 2 3

Stores Opened

32 27 19 16

Trademarks

147 166 193

Nordstrom Human Capital

Job Roles

Y, 2017
Male (Management), percent42.8 %
Female (Management), percent57.2 %

Gender

Y, 2017
Male, percent31 %
Female, percent69 %

Ethnicity

Y, 2017
White, percent45.7 %
People of Color, percent54.3 %

Nordstrom Employee Rating

3.610747 votes
Culture & Values
3.7
Work/Life Balance
3.1
Senior Management
3.1
Salary & Benefits
3.5
Career Opportunities
3.5
Source