Nobility Homes (NOBH) stock price, revenue, and financials

Nobility Homes market cap is $88.9 m, and annual revenue was $46.35 m in FY 2019
View Company

$88.9 M

NOBH Mkt cap, 08-Jan-2020

$46.3 M

Nobility Homes Revenue FY, 2019
Nobility Homes Gross profit (FY, 2019)13.7 M
Nobility Homes Gross profit margin (FY, 2019), %29.5%
Nobility Homes Net income (FY, 2019)8.8 M
Nobility Homes EBIT (FY, 2019)8.3 M
Nobility Homes Cash, 02-Nov-201922.5 M

Nobility Homes Revenue

Nobility Homes revenue was $46.35 m in FY, 2019

Embed Graph

Nobility Homes Income Statement

Annual

USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Revenue

13.4m15.8m18.5m21.2m27.8m34.1m37.5m42.8m46.3m

Revenue growth, %

14%32%22%

Cost of goods sold

13.0m13.0m15.1m16.8m21.7m26.1m28.9m32.1m32.7m

Gross profit

466.5k2.9m3.4m4.4m6.1m7.9m8.7m10.7m13.7m

Gross profit Margin, %

3%18%18%21%22%23%23%25%29%

Sales and marketing expense

222.9k223.1k262.5k

General and administrative expense

3.9m2.7m2.6m3.1m

Operating expense total

3.9m2.7m2.6m3.1m3.2m3.8m4.3m5.0m5.4m

EBIT

(3.5m)150.0k781.7k1.3m2.9m4.2m4.4m5.7m8.3m

EBIT margin, %

(26%)1%4%6%11%12%12%13%18%

Interest expense

2.1m100.3k40.9k49.1k109.7k5.0m812.4k882.6k3.5m

Interest income

169.5k59.8k53.3k63.1k60.0k112.8k149.6k362.1k556.1k

Investment income

334.8k

Pre tax profit

(5.5m)49.8k740.8k1.3m3.1m9.2m5.2m6.6m11.8m

Income tax expense

10.0k(6.3k)4.0k135.8k3.2m1.9m1.6m3.0m

Net Income

(5.5m)49.8k747.1k1.3m2.9m6.0m3.3m5.0m8.8m

Quarterly

USDQ3, 2011Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Revenue

2.9m3.8m3.4m3.8m4.8m4.2m7.4m5.3m5.6m6.7m7.1m7.4m8.1m9.8m8.6m10.0m8.9m9.6m8.9m11.4m11.0m12.7m11.8m

Cost of goods sold

2.4m3.3m2.9m3.2m3.9m3.4m6.3m4.3m4.4m5.2m5.5m5.6m6.2m7.6m6.5m7.6m6.9m7.4m6.6m8.7m8.1m9.3m8.1m

Gross profit

491.4k513.9k545.8k578.0k903.6k745.5k1.1m1.1m1.2m1.5m1.6m1.8m2.0m2.2m2.0m2.4m2.0m2.2m2.3m2.7m3.0m3.4m3.6m

Gross profit Margin, %

17%13%16%15%19%18%15%20%21%23%22%24%24%22%24%24%22%23%26%24%27%27%31%

General and administrative expense

1.4m628.5k552.5k627.0k748.7k661.3k798.7k771.0k747.9k877.4k

Operating expense total

1.4m628.5k552.5k627.0k748.7k661.3k798.7k771.0k747.9k877.4k776.9k780.7k1.0m940.1k967.6k1.1m1.0m1.1m1.1m1.3m1.2m1.3m1.4m

EBIT

(929.1k)(114.6k)(6.7k)(49.0k)154.9k84.2k305.6k289.1k424.8k660.7k787.3k975.7k953.9k1.2m1.1m1.3m934.9k1.1m1.2m1.5m1.8m2.1m2.3m

EBIT margin, %

(32%)(3%)0%(1%)3%2%4%5%8%10%11%13%12%13%12%13%10%11%13%13%16%17%19%

Interest expense

2.1m42.4k11.6k2.0k33.4k19.2k20.7k36.0k56.2k24.1k40.4k55.2k4.8m77.1k73.8k295.3k149.2k64.7k374.7k255.6k285.4k303.6k1.1m

Interest income

54.4k16.6k5.5k23.4k11.4k9.8k18.2k11.1k13.1k16.9k10.4k12.0k22.0k43.2k40.4k31.4k33.5k35.9k81.4k99.6k152.4k145.0k134.5k

Pre tax profit

(3.0m)(157.0k)4.8k(47.0k)121.5k103.4k284.9k253.1k481.0k684.8k746.9k1.0m5.8m1.3m1.1m1.6m1.1m1.2m1.6m1.7m2.1m2.4m3.4m

Income tax expense

858.01.2k4.3k128.0352.6k2.1m423.4k427.0k464.4k414.2k138.6k431.1k469.9k521.4k619.6k856.8k

Net Income

(3.0m)(157.0k)4.8k(47.0k)121.5k103.4k284.9k252.3k479.8k680.6k746.8k678.4k3.7m894.3k703.3k1.1m669.9k1.0m1.1m1.2m1.5m1.8m2.5m

Nobility Homes Balance Sheet

Annual

USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Cash

6.2m7.4m10.5m14.1m16.8m24.6m27.9m28.4m22.5m

Accounts Receivable

1.2m2.9m2.7m2.1m2.9m48.4k2.9m1.8m1.4m

Prepaid Expenses

419.5k480.1k319.5k287.0k826.2k820.2k1.1m1.2m

Inventories

6.5m5.8m5.0m5.5m6.0m7.0m7.5m7.3m10.6m

Current Assets

18.2m20.0m21.8m25.9m29.0m37.9m42.1m46.1m46.8m

PP&E

3.9m3.8m3.7m4.0m4.0m4.1m4.3m4.8m5.0m

Total Assets

36.0m35.7m37.2m38.9m42.4m50.9m54.1m57.0m58.4m

Accounts Payable

388.4k404.5k645.5k502.3k704.5k835.3k849.8k1.1m1.1m

Current Liabilities

1.8m1.4m2.0m2.4m3.3m5.1m5.7m7.9m9.0m

Total Liabilities

1.8m6.2m6.7m7.9m9.0m

Common Stock

536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k

Additional Paid-in Capital

10.6m10.6m10.6m10.6m10.7m10.7m10.7m10.7m10.7m

Retained Earnings

32.5m32.6m33.3m34.6m37.5m43.5m46.2m50.4m55.3m

Total Equity

34.2m34.3m35.2m36.5m39.1m44.7m47.4m49.1m49.5m

Financial Leverage

1.1 x1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.2 x1.2 x

Quarterly

USDQ3, 2011Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Cash

6.1m8.3m8.5m9.9m9.9m11.6m12.3m12.5m14.7m14.4m14.6m16.8m20.2m22.3m25.4m25.6m25.6m27.3m29.7m30.5m28.0m23.1m21.1m

Accounts Receivable

511.5k1.3m1.7m1.1m1.3m924.3k855.5k1.4m1.3m2.5m3.0m2.3m2.4m3.1m2.4m2.7m2.6m3.3m1.8m1.6m1.9m2.1m2.0m

Prepaid Expenses

411.9k635.9k586.9k362.1k788.6k459.6k472.5k434.4k674.8k944.0k979.1k767.8k1.0m495.8k646.1k520.4k578.0k1.2m1.4m1.1m1.3m1.6m1.2m

Inventories

6.4m5.8m5.5m5.4m5.2m5.5m6.0m6.1m5.6m6.1m6.2m6.5m6.8m6.3m7.6m7.9m7.9m6.9m7.9m7.1m8.0m8.2m9.1m

Current Assets

19.1m19.3m19.7m19.9m20.3m22.2m23.5m24.2m25.6m26.9m27.5m28.7m33.0m35.0m38.8m39.5m39.7m40.9m42.3m44.1m46.8m44.5m44.6m

PP&E

3.9m3.8m3.8m3.7m3.7m3.8m3.8m4.0m4.0m3.9m3.9m4.7m4.7m4.7m4.1m4.2m4.3m4.7m4.7m4.8m4.9m4.8m4.9m

Total Assets

40.1m35.5m35.4m36.0m36.4m36.8m37.4m37.9m39.2m41.1m41.1m42.6m47.6m48.7m50.9m51.8m51.9m53.9m53.3m55.0m57.9m55.6m56.0m

Accounts Payable

291.5k284.9k318.8k338.7k251.9k447.4k375.9k281.3k405.1k1.1m590.3k533.6k624.6k413.3k771.5k809.7k668.8k736.6k963.8k763.8k1.0m1.1m933.6k

Current Liabilities

1.4m1.4m1.1m1.7m1.9m1.4m1.8m2.0m2.3m3.5m2.9m3.0m3.6m3.6m4.6m5.0m4.4m4.8m7.0m7.6m7.3m7.3m7.6m

Total Liabilities

3.8m4.3m4.6m5.4m5.8m5.3m5.6m7.0m7.6m7.3m7.7m

Common Stock

536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k536.5k

Additional Paid-in Capital

10.6m10.6m10.6m10.6m10.6m10.6m10.6m10.6m10.6m10.6m10.6m10.7m10.7m10.7m10.7m10.7m10.7m10.7m10.7m10.7m10.7m10.7m10.7m

Retained Earnings

34.7m32.5m32.6m32.5m32.7m33.4m33.7m34.0m35.1m35.7m36.5m38.2m41.8m42.7m44.2m44.7m45.3m47.2m47.5m48.8m51.9m49.8m52.4m

Total Equity

36.3m34.1m34.3m34.3m34.5m35.3m35.6m35.9m36.9m37.6m38.3m39.6m43.3m44.2m45.5m46.0m46.6m48.4m46.2m47.5m50.6m48.3m48.2m

Financial Leverage

1.1 x1 x1 x1 x1.1 x1 x1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.2 x1.2 x1.1 x1.2 x1.2 x

Nobility Homes Cash Flow

Annual

USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Net Income

(5.5m)49.8k747.1k1.3m2.9m6.0m3.3m5.0m8.8m

Depreciation and Amortization

135.0k116.2k103.0k95.8k110.2k98.6k113.8k148.2k163.1k

Accounts Receivable

(880.0k)(1.7m)149.2k559.6k(796.5k)296.2k(292.5k)1.2m431.2k

Inventories

998.2k713.7k738.1k(472.7k)(503.2k)(949.4k)(536.6k)235.1k(3.3m)

Accounts Payable

167.8k16.1k241.0k(143.3k)202.2k130.8k14.5k235.3k26.1k

Cash From Operating Activities

(3.6m)810.8k3.3m4.0m2.8m6.7m3.8m8.3m4.7m

Purchases of PP&E

(10.9k)(58.0k)(68.9k)(321.5k)(118.0k)(829.0k)(364.7k)(607.0k)(447.4k)

Cash From Investing Activities

1.5m335.5k(181.8k)(434.4k)232.1k1.5m298.2k(4.5m)(2.1m)

Dividends Paid

(600.7k)(778.6k)(3.9m)

Cash From Financing Activities

(345.0k)(419.4k)(715.5k)(3.3m)(8.4m)

Net Change in Cash

(2.0m)1.1m3.1m3.6m2.7m7.8m3.3m454.4k(5.8m)

Income Taxes Paid

10.0k5.6k10.0k2.5m1.8m1.6m

Quarterly

USDQ3, 2011Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Net Income

(3.4m)(58.9k)4.8k(42.2k)79.3k103.4k388.3k640.6k479.8k1.2m1.9m678.4k4.4m5.2m703.3k1.8m2.5m1.0m2.2m3.4m1.5m3.4m5.9m

Depreciation and Amortization

123.3k100.7k30.1k60.2k90.1k26.9k53.8k80.7k23.5k47.0k70.5k30.3k60.7k91.0k24.6k48.8k73.4k29.6k59.3k88.8k34.6k74.4k109.0k

Accounts Receivable

(214.9k)(95.5k)1.2m1.7m1.5m1.8m1.8m1.3m880.6k(339.2k)(834.5k)637.5k526.7k(139.4k)274.6k(91.3k)39.2k(375.2k)1.2m1.3m(120.5k)(314.1k)(210.0k)

Inventories

1.1m718.3k280.5k414.1k539.3k(473.8k)(951.2k)(1.1m)(88.2k)(558.7k)(690.4k)(468.6k)(819.6k)(260.7k)(604.6k)(885.4k)(948.0k)648.6k(383.7k)374.8k(772.8k)(957.2k)(1.8m)

Accounts Payable

70.9k(103.6k)(85.7k)(65.9k)(152.7k)(198.1k)(269.6k)(364.2k)(97.2k)596.9k88.1k(170.9k)(79.8k)(291.1k)(63.8k)(25.6k)(166.5k)(113.2k)114.0k(86.0k)(47.1k)(32.2k)(151.5k)

Cash From Operating Activities

(2.6m)1.6m1.2m2.6m2.5m1.2m2.0m2.4m691.4k459.8k357.3k894.5k2.4m4.2m(86.1k)1.0m1.3m(154.1k)3.5m6.4m(122.4k)1.1m2.8m

Purchases of PP&E

(11.0k)(57.9k)(3.0k)(58.2k)(131.3k)(336.8k)(21.0k)(21.0k)(42.4k)(750.0k)(750.0k)(829.0k)(57.3k)(155.6k)(280.7k)(385.5k)(469.0k)(595.9k)(190.2k)(197.3k)(288.4k)

Cash From Investing Activities

500.1k447.7k346.01.0k(1.3k)(87.3k)(189.7k)(424.4k)(52.4k)(83.9k)363.6k(792.0k)1.1m1.5m882.7k653.4k483.4k(401.8k)1.7m(503.8k)(223.8k)(2.3m)(3.3m)

Dividends Paid

(600.7k)(600.7k)(778.6k)(778.6k)(3.9m)(3.9m)

Cash From Financing Activities

(24.5k)(115.7k)(212.0k)(102.0k)(97.0k)(146.8k)7.3k(593.4k)(715.5k)(94.5k)(3.3m)(3.3m)(4.2m)(6.7m)

Net Change in Cash

(2.1m)2.1m1.2m2.6m2.5m1.2m1.8m2.0m614.4k260.2k508.8k435.03.4m5.5m803.9k1.1m1.0m(650.3k)1.8m2.6m(346.2k)(5.3m)(7.2m)

Income Taxes Paid

10.0k10.0k10.0k10.0k10.0k10.0k1.1m1.1m1.9m770.0k770.0k1.2m580.0k1.0m1.6m

Nobility Homes Ratios

USDY, 2019

Revenue/Employee

311.1k

Financial Leverage

1.2 x
View Nobility Homes profile

Need Data?

Craft can deliver 250+ data points of financial, operating, and human capital indicators on companies via API.

Learn more