Nichols revenue was £142.04 m in FY, 2018 which is a 7% year over year increase from the previous period.
GBP | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|
Revenue | 117.3m | 132.8m | 142.0m |
Revenue growth, % | 13% | 7% | |
Cost of goods sold | 58.2m | 72.2m | 77.2m |
Gross profit | 59.1m | 60.6m | 64.9m |
Gross profit Margin, % | 50% | 46% | 46% |
Operating expense total | 28.8m | 31.9m | 33.2m |
EBITDA | 30.3m | 29.9m | 33.8m |
EBITDA margin, % | 26% | 23% | 24% |
EBIT | 30.3m | 28.7m | 31.6m |
EBIT margin, % | 26% | 22% | 22% |
Pre tax profit | 31.5m | 28.7m | 31.8m |
Income tax expense | 6.0m | 5.5m | 6.2m |
Net Income | 25.5m | 23.2m | 25.5m |
GBP | FY, 1995 | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash | 3.3m | 454.0k | 6.1m | 1.4m | 410.0k | 572.0k | 635.0k | 1.7m | 1.4m | 3.0m | 7.5m | 7.8m | 6.0m | 11.2m | 15.0m | 20.1m | 24.7m | 34.3m | 34.5m | 35.4m | 15.4m | 36.1m | 38.9m | |
Accounts Receivable | 11.5m | 12.7m | 13.0m | 13.6m | 14.4m | 16.2m | 17.1m | 17.2m | 18.1m | 10.8m | 13.3m | 10.6m | 11.7m | 12.2m | 13.5m | 14.7m | 19.9m | 22.6m | 22.0m | 21.9m | 24.6m | 31.7m | 31.3m | 34.3m |
Inventories | 4.9m | 5.4m | 5.5m | 6.9m | 7.1m | 8.4m | 8.4m | 9.1m | 7.7m | 4.0m | 4.0m | 2.2m | 2.5m | 2.8m | 2.7m | 3.4m | 5.8m | 5.3m | 4.1m | 4.7m | 3.9m | 2.3m | 4.8m | 7.2m |
Current Assets | 21.4m | 22.6m | 25.7m | 23.9m | 23.5m | 28.2m | 30.2m | 31.2m | 30.1m | 22.9m | 18.6m | 22.0m | 23.5m | 22.4m | 28.6m | 34.7m | 47.0m | 53.8m | 61.2m | 62.7m | 67.2m | 49.5m | 75.6m | 84.2m |
PP&E | 17.2m | 18.0m | 20.7m | 27.9m | 32.9m | 35.8m | 37.2m | 28.7m | 28.0m | 13.2m | 13.6m | 3.2m | 2.4m | 2.0m | 1.6m | 1.3m | 1.4m | 1.3m | 1.3m | 4.8m | 6.1m | 4.1m | 12.1m | 14.6m |
Goodwill | 16.1m | 16.4m | 20.4m | |||||||||||||||||||||
Total Assets | 38.7m | 40.6m | 46.4m | 51.8m | 62.1m | 71.3m | 74.5m | 61.6m | 59.8m | 37.7m | 41.6m | 37.0m | 38.1m | 36.6m | 42.9m | 50.4m | 64.6m | 73.2m | 79.8m | 85.7m | 97.8m | 75.1m | 127.4m | 141.8m |
Accounts Payable | 6.8m | 5.9m | 7.2m | 6.3m | 6.3m | 7.7m | 7.5m | 7.1m | 8.0m | 4.7m | 6.4m | 3.8m | 3.5m | 2.3m | 3.9m | 3.5m | 6.0m | 3.9m | 1.0m | 5.7m | 5.4m | 4.5m | 6.8m | 7.4m |
Current Liabilities | 13.9m | 14.2m | 16.4m | 20.2m | 26.7m | 21.3m | 24.6m | 24.8m | 26.1m | 14.1m | 17.5m | 10.2m | 10.6m | 11.6m | 13.6m | 16.1m | 22.0m | 21.6m | 21.8m | 21.3m | 20.8m | 15.2m | 23.6m | 25.2m |
Non-Current Liabilities | 927.0k | 934.0k | 966.0k | 1.6m | 2.2m | 14.8m | 13.9m | 9.8m | 8.2m | 4.0m | 7.1m | 6.8m | 4.0m | 3.7m | 4.8m | 4.2m | 6.4m | 6.6m | 4.0m | 6.3m | 4.0m | 2.9m | 4.5m | 4.6m |
Total Debt | 5.6m | 4.0m | 5.1m | 3.5m | 5.6m | |||||||||||||||||||
Total Liabilities | 14.8m | 15.2m | 17.3m | 21.8m | 28.9m | 36.1m | 38.5m | 34.6m | 34.2m | 18.1m | 24.6m | 17.0m | 14.6m | 15.3m | 18.5m | 20.3m | 28.3m | 28.2m | 25.9m | 27.6m | 24.8m | 18.1m | 28.1m | 29.7m |
Common Stock | 3.9m | 3.8m | 3.8m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m | 3.7m |
Retained Earnings | 46.4m | 50.5m | 65.4m | 47.9m | 91.0m | 103.3m | ||||||||||||||||||
Total Equity | 23.8m | 25.4m | 29.1m | 30.0m | 33.2m | 35.2m | 36.0m | 27.1m | 25.6m | 19.6m | 17.0m | 20.0m | 23.5m | 21.3m | 24.5m | 30.2m | 36.3m | 45.0m | 53.9m | 58.1m | 73.0m | 57.0m | 99.3m | 112.1m |
Debt to Equity Ratio | 0.2 x | 0.1 x | 0.1 x | 0.2 x | 0.3 x | |||||||||||||||||||
Debt to Assets Ratio | 0.1 x | 0.1 x | 0.1 x | 0.1 x | 0.1 x | |||||||||||||||||||
Financial Leverage | 1.6 x | 1.6 x | 1.6 x | 1.7 x | 1.9 x | 2 x | 2.1 x | 2.3 x | 2.3 x | 1.9 x | 2.5 x | 1.8 x | 1.6 x | 1.7 x | 1.8 x | 1.7 x | 1.8 x | 1.6 x | 1.5 x | 1.5 x | 1.3 x | 1.3 x | 1.3 x | 1.3 x |
GBP | FY, 1995 | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6.3m | 6.6m | 7.3m | 5.5m | 6.2m | 5.2m | 4.1m | (5.7m) | 1.7m | (8.4m) | 4.0m | 4.2m | 5.7m | 3.0m | 8.4m | 10.8m | 13.3m | 15.3m | 14.1m | 14.1m | 22.2m | 25.5m | 23.2m | 25.5m |
Cash From Operating Activities | 9.9m | 14.4m | 8.3m | 14.6m | 10.3m | 10.9m | 12.8m | 8.0m | 6.9m | 9.7m | 4.2m | 5.4m | 6.8m | 11.0m | 11.4m | 12.8m | 12.7m | 16.5m | 11.9m | 18.1m | 20.2m | 17.7m | 23.3m | |
Dividends Paid | 2.6m | 2.7m | 3.0m | 3.1m | 3.2m | 3.3m | 3.3m | 3.3m | 3.3m | 3.3m | 3.3m | 3.5m | 3.7m | 3.9m | 4.2m | 5.2m | 5.9m | 6.6m | 7.5m | 8.6m | 9.8m | 11.2m | 12.8m | |
Cash From Financing Activities | (2.2m) | (701.0k) | (1.5m) | (2.6m) | 12.2m | 7.1m | (2.7m) | (1.8m) | (8.6m) | 217.0k | (9.9m) | (3.9m) | (4.5m) | (4.3m) | (4.6m) | (5.1m) | (5.9m) | (6.8m) | (7.6m) | (8.7m) | (9.9m) | (11.2m) | (12.8m) | |
Net Change in Cash | 846.0k | 1.6m | 6.3m | 602.0k | 868.0k | 5.1m | 1.1m | 377.0k | 1.6m | 3.0m | 7.5m | 354.0k | (1.8m) | 5.2m | 3.8m | 5.1m | 4.6m | 9.5m | 190.0k | 955.0k | 4.3m | (3.7m) | 2.8m | |
Income Taxes Paid | (4.7m) | (3.8m) | (5.8m) |
GBP | FY, 1995 |
---|---|
Financial Leverage | 1.6 x |