NewVoiceMedia Revenue

NewVoiceMedia revenue was £43.38 m in FY, 2018 which is a 34.7% year over year increase from the previous period.

Embed Graph

Summary - Funding Rounds

In total, NewVoiceMedia had raised $145.4 m. NewVoiceMedia is a subsidiary of Vonage

NewVoiceMedia Income Statement

Annual

GBPFY, 2016FY, 2017FY, 2018

Revenue

23.5m32.2m43.4m

Revenue growth, %

57%37%35%

Cost of goods sold

7.7m9.7m11.8m

Gross profit

15.7m22.5m31.6m

Gross profit Margin, %

67%70%73%

Sales and marketing expense

18.1m

General and administrative expense

18.0m43.9m47.4m

Operating expense total

36.0m43.9m47.4m

EBIT

(20.3m)(21.4m)(15.8m)

EBIT margin, %

(87%)(66%)(37%)

Interest expense

150.4k124.2k178.2k

Pre tax profit

(20.4m)(21.5m)(16.0m)

Income tax expense

1.2m710.7k756.4k

Net Income

(19.2m)(20.8m)(15.3m)

NewVoiceMedia Balance Sheet

Annual

GBPFY, 2015FY, 2017FY, 2018

Cash

38.8m19.2m10.3m

Accounts Receivable

5.8m9.2m10.0m

Current Assets

47.0m31.3m23.7m

Total Assets

48.6m34.6m26.4m

Accounts Payable

3.0m3.4m3.2m

Total Liabilities

18.2m25.2m31.5m

Common Stock

1.9m1.9m1.9m

Additional Paid-in Capital

87.8m88.3m88.9m

Retained Earnings

(61.6m)(82.4m)(97.7m)

Total Equity

30.4m9.4m(5.1m)

Financial Leverage

1.6 x3.7 x-5.2 x

NewVoiceMedia Cash Flow

Annual

GBPFY, 2016FY, 2017FY, 2018

Net Income

(19.2m)(20.8m)(15.3m)

Depreciation and Amortization

549.1k882.1k1.0m

Accounts Receivable

(2.3m)(3.3m)(1.3m)

Accounts Payable

2.1m(110.3k)718.1k

Cash From Operating Activities

(13.4m)(17.1m)(8.1m)

Purchases of PP&E

(933.3k)(2.2m)(424.4k)

Cash From Investing Activities

(737.9k)(2.1m)(404.8k)

Cash From Financing Activities

25.6m(232.7k)(165.5k)

Net Change in Cash

12.4m(19.5m)(8.7m)

NewVoiceMedia Operating Metrics

FY, 2020

Partners

22

Technology Partners

3

Enterprise Customers

68

NewVoiceMedia Employee Rating

3.9112 votes
Culture & Values
4.0
Work/Life Balance
3.9
Senior Management
3.8
Salary & Benefits
4.0
Career Opportunities
3.8
Source