$627.5 M

NR Mkt cap, 12-Dec-2018

$235.3 M

Newpark Resources Revenue Q3, 2018
Newpark Resources Gross profit (Q3, 2018)40.6 M
Newpark Resources Gross profit margin (Q3, 2018), %17.3%
Newpark Resources Net income (Q3, 2018)3.6 M
Newpark Resources EBIT (Q3, 2018)10.1 M
Newpark Resources Cash, 30-Sep-201852.2 M

Newpark Resources Revenue

Newpark Resources revenue was $747.76 m in FY, 2017 which is a 58.6% year over year increase from the previous period.

Embed Graph

Newpark Resources Revenue Breakdown

Embed Graph

Newpark Resources revenue breakdown by business segment: 17.6% from Mats and Integrated Services and 82.4% from Fluids Systems

Newpark Resources revenue breakdown by geographic segment: 13.7% from All Other EMEA, 11.8% from Algeria, 7.4% from Canada, 61.6% from United States and 5.5% from Other

Newpark Resources Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

1.0b1.1b676.9m471.5m747.8m

Revenue growth, %

7%(39%)(30%)59%

Cost of goods sold

858.5m877.0m599.0m437.8m607.9m

Gross profit

183.9m241.4m77.9m33.7m139.9m

Gross profit Margin, %

18%22%12%7%19%

General and administrative expense

101.0m88.5m108.8m

Operating expense total

101.0m88.5m108.8m

EBIT

94.4m130.6m(99.1m)(57.2m)31.4m

EBIT margin, %

9%12%(15%)(12%)4%

Interest expense

11.3m10.4m9.1m9.9m13.3m

Pre tax profit

81.3m120.1m(112.2m)(64.8m)16.1m

Income tax expense

28.7m41.0m(21.4m)(24.0m)4.9m

Net Income

65.3m102.3m(90.8m)(40.7m)(6.1m)

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Revenue

285.7m242.8m272.5m297.0m208.5m163.6m154.2m114.5m115.3m104.6m158.7m183.0m201.7m227.3m463.6m235.3m

Cost of goods sold

230.2m196.6m214.7m228.7m176.6m142.2m138.3m111.6m102.8m99.3m129.6m148.4m164.6m186.5m374.9m194.7m

Gross profit

55.5m46.3m57.8m68.3m31.8m21.5m15.9m3.0m12.5m5.3m29.1m34.6m37.1m40.8m88.6m40.6m

Gross profit Margin, %

19%19%21%23%15%13%10%3%11%5%18%19%18%18%19%17%

General and administrative expense

25.4m25.5m28.0m28.8m26.0m24.0m25.9m23.5m21.4m21.7m25.4m26.6m27.3m27.0m55.7m29.8m

Operating expense total

25.4m25.5m28.0m28.8m26.0m24.0m25.9m23.5m21.4m21.7m25.4m26.6m27.3m27.0m55.7m29.8m

EBIT

30.3m20.8m31.8m39.4m6.1m(1.7m)(9.3m)(18.8m)(15.1m)(15.1m)3.7m8.0m9.9m13.8m33.0m10.1m

EBIT margin, %

11%9%12%13%3%(1%)(6%)(16%)(13%)(14%)2%4%5%6%7%4%

Interest expense

2.7m2.9m2.8m2.3m2.3m2.2m2.1m2.1m3.0m2.1m3.2m3.4m3.6m3.3m7.0m3.7m

Pre tax profit

17.8m30.8m35.9m2.3m(3.5m)(14.6m)10.3m25.3m6.5m

Income tax expense

7.8m6.0m10.5m12.4m1.3m758.0k(10.2m)(5.3m)(3.5m)(4.5m)1.1m2.4m3.5m3.1m7.2m2.8m

Net Income

18.8m35.0m20.3m23.5m993.0k(4.3m)(4.5m)(13.3m)(13.9m)(13.5m)(983.0k)1.6m2.7m7.2m18.1m3.6m

Newpark Resources Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

65.8m85.1m107.1m87.9m56.4m

Accounts Receivable

214.3m265.9m

Prepaid Expenses

17.1m17.5m

Inventories

189.7m196.6m163.7m143.6m165.3m

Current Assets

559.4m623.8m506.4m462.9m505.0m

PP&E

217.0m283.4m307.6m303.7m315.3m

Goodwill

94.1m91.9m19.0m20.0m43.6m

Total Assets

968.4m1.0b848.9m798.2m902.7m

Accounts Payable

88.6m108.2m72.2m65.3m88.6m

Short-term debt

83.4m1.5m

Current Liabilities

153.8m173.2m125.4m179.8m158.4m

Long-term debt

72.9m159.0m

Total Debt

156.3m160.5m

Total Liabilities

297.6m355.2m

Common Stock

998.0k1.0m

Additional Paid-in Capital

504.7m521.2m533.7m559.0m603.8m

Retained Earnings

160.3m262.6m171.8m129.9m123.4m

Total Equity

520.3m500.5m547.5m

Debt to Equity Ratio

0.3 x

Debt to Assets Ratio

0.2 x

Financial Leverage

1.6 x1.6 x1.6 x

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Cash

69.4m130.2m56.8m41.4m91.7m123.3m113.9m82.5m93.1m91.9m69.9m68.2m64.7m59.9m71.7m52.2m

Inventories

203.9m199.6m199.1m198.1m183.8m154.6m144.9m138.7m145.4m156.9m164.4m189.1m189.6m202.7m

Current Assets

611.5m632.6m601.1m596.8m556.2m524.5m501.8m453.4m446.7m430.8m470.2m505.4m595.9m532.7m533.9m537.0m

PP&E

279.3m227.1m257.2m273.6m291.7m297.8m302.4m312.5m311.2m308.8m301.2m304.1m298.7m315.6m316.1m314.0m

Goodwill

89.4m93.8m94.2m92.9m90.0m90.6m89.7m18.9m18.6m20.2m20.1m20.2m20.4m44.4m44.0m44.0m

Total Assets

1.0b987.1m983.1m987.1m959.2m931.6m912.7m799.9m790.0m776.4m802.3m840.5m925.9m928.7m929.7m928.3m

Accounts Payable

99.9m88.3m102.8m94.8m77.9m67.9m65.2m52.0m50.4m46.1m62.5m82.3m85.0m107.6m93.3m93.8m

Current Liabilities

162.7m169.3m175.1m161.0m127.3m113.1m114.0m93.2m97.2m92.2m180.0m208.0m220.3m147.9m136.6m145.0m

Total Liabilities

447.4m379.6m384.3m377.5m346.3m321.1m309.1m285.0m292.3m287.0m296.9m326.2m404.2m378.5m375.0m368.2m

Additional Paid-in Capital

501.3m507.8m512.0m517.6m524.5m526.0m530.1m536.5m537.1m540.4m562.0m565.6m568.7m606.5m611.7m615.4m

Retained Earnings

146.8m195.3m215.7m239.2m263.6m259.4m254.9m158.5m143.8m129.9m128.7m130.3m132.8m123.7m134.6m138.2m

Total Equity

610.5m603.6m514.8m497.7m489.5m505.4m514.3m521.8m550.2m554.7m560.2m

Financial Leverage

1.5 x1.5 x1.6 x1.6 x1.6 x1.6 x1.6 x1.8 x1.7 x1.7 x1.7 x

Newpark Resources Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

65.3m102.3m(90.8m)(40.7m)(6.1m)

Depreciation and Amortization

44.2m42.0m43.9m38.0m39.8m

Accounts Receivable

122.4m(1.7m)(73.7m)

Inventories

21.3m16.0m(15.1m)

Accounts Payable

(17.7m)23.6m(32.0m)(5.2m)14.2m

Cash From Operating Activities

151.9m89.2m121.5m11.1m38.4m

Cash From Investing Activities

(60.1m)(14.0m)(66.9m)(38.3m)(68.4m)

Long-term Borrowings

(25.0k)(55.0k)

Cash From Financing Activities

(72.5m)(49.2m)(6.7m)(650.0k)(2.3m)

Net Change in Cash

39.6m(29.3m)(29.8m)

Interest Paid

10.2m9.9m8.5m8.8m8.7m

Income Taxes Paid

31.1m56.6m10.9m(20.7m)(20.4m)

Free Cash Flow

84.0m(17.8m)52.1m(27.3m)7.0m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Net Income

18.8m35.0m20.3m23.5m993.0k(4.3m)(4.5m)(13.3m)(27.2m)(40.7m)(983.0k)649.0k3.3m7.2m18.1m21.7m

Depreciation and Amortization

19.2m28.4m9.4m19.2m29.0m11.3m22.8m34.3m

Inventories

199.1m198.1m183.8m154.6m144.9m138.7m145.4m(17.8m)(21.5m)(34.8m)

Accounts Payable

102.8m94.8m77.9m67.9m65.2m52.0m50.4m46.1m62.5m15.6m18.0m18.5m6.7m7.1m

Cash From Operating Activities

19.8m29.9m(11.4m)22.3m15.8m133.0k20.7m20.1m

Cash From Investing Activities

(24.1m)(34.4m)(7.0m)(45.2m)(105.3m)(24.1m)(37.8m)(45.6m)

Cash From Financing Activities

(10.6m)(11.8m)(365.0k)1.1m64.0m25.7m35.1m23.7m

Interest Paid

4.1m4.3m163.0k4.0m4.4m

Income Taxes Paid

(22.0m)(21.4m)1.8m(31.6m)(24.7m)

Free Cash Flow

(6.8m)(3.5m)(18.7m)5.7m(6.1m)(10.6m)(3.8m)(12.7m)

Newpark Resources Ratios

USDY, 2018

Financial Leverage

1.7 x
Report incorrect company information

Newpark Resources Employee Rating

3.622 votes
Culture & Values
3.8
Work/Life Balance
3.5
Senior Management
3.8
Salary & Benefits
3.7
Career Opportunities
3.4
Source