$1.2 B

NVRO Mkt cap, 14-Dec-2018

$95.6 M

Nevro Corp. Revenue Q3, 2018
Nevro Corp. Gross profit (Q3, 2018)67.2 M
Nevro Corp. Gross profit margin (Q3, 2018), %70.3%
Nevro Corp. Net income (Q3, 2018)-11.3 M
Nevro Corp. EBIT (Q3, 2018)-9.2 M
Nevro Corp. Cash, 30-Sep-201821.4 M
Nevro Corp. EV1.3 B

Nevro Corp. Revenue

Nevro Corp. revenue was $326.67 m in FY, 2017

Embed Graph

Nevro Corp. Income Statement

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Revenue

32.6m69.6m228.5m326.7m

Revenue growth, %

114%228%

Cost of goods sold

11.3m28.1m75.4m99.0m

Gross profit

21.3m41.5m153.1m227.7m

Gross profit Margin, %

65%60%67%70%

R&D expense

19.8m21.4m33.7m37.6m

General and administrative expense

82.5m142.4m219.7m

Operating expense total

19.8m103.9m176.2m257.3m

EBIT

(28.3m)(62.4m)(23.1m)(29.6m)

EBIT margin, %

(87%)(90%)(10%)(9%)

Interest expense

16.0k2.7m6.4m9.9m

Interest income

16.0k575.0k1.7m3.2m

Pre tax profit

(30.2m)(66.3m)(30.2m)(35.2m)

Income tax expense

478.0k1.2m1.6m1.4m

Net Income

(30.7m)(67.4m)(31.8m)(36.7m)

Nevro Corp. Balance Sheet

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Cash

25.3m87.0m41.4m42.8m

Accounts Receivable

22.5m52.8m

Inventories

62.4m85.2m98.1m

Current Assets

201.1m282.6m420.3m441.2m

PP&E

647.0k5.8m7.1m8.8m

Total Assets

202.5m291.2m430.6m454.1m

Accounts Payable

7.1m21.9m16.2m18.5m

Short-term debt

19.5m19.7m

Current Liabilities

10.8m36.4m42.2m58.0m

Long-term debt

19.5m19.7m138.1m145.0m

Total Debt

39.0m39.5m138.1m145.0m

Total Liabilities

181.5m204.9m

Additional Paid-in Capital

293.9m424.1m470.9m508.2m

Retained Earnings

(122.0m)(189.4m)(221.2m)(257.8m)

Total Equity

172.1m234.6m249.0m249.2m

Debt to Equity Ratio

0.2 x0.2 x0.6 x

Debt to Assets Ratio

0.2 x0.1 x0.3 x

Financial Leverage

1.2 x1.2 x1.7 x1.8 x

Nevro Corp. Cash Flow

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(30.7m)(67.4m)(31.8m)(36.7m)

Depreciation and Amortization

96.0k614.0k1.7m2.5m

Accounts Receivable

167.0k(16.2m)(32.2m)(13.9m)

Inventories

(5.5m)(49.4m)(27.0m)(16.3m)

Accounts Payable

1.3m17.1m(5.6m)2.2m

Cash From Operating Activities

(31.1m)(100.4m)(58.5m)(14.3m)

Purchases of PP&E

(625.0k)(5.0m)(3.4m)(4.3m)

Cash From Investing Activities

(108.1m)39.7m(131.7m)4.1m

Long-term Borrowings

(19.5m)

Cash From Financing Activities

152.1m122.8m145.2m11.2m

Interest Paid

2.3m2.5m3.0m

Income Taxes Paid

670.0k492.0k687.0k

Nevro Corp. Ratios

USDY, 2018

EV/EBIT

-143.1 x

EV/CFO

-123.4 x

Debt/Equity

0.6 x

Debt/Assets

0.3 x

Financial Leverage

1.8 x
Report incorrect company information

Nevro Corp. Operating Metrics

FY, 2016

Patents Issued

132

Patents Pending

101

Trademarks

16
Report incorrect company information

Nevro Corp. Employee Rating

4.358 votes
Culture & Values
4.2
Work/Life Balance
3.8
Senior Management
4.0
Salary & Benefits
4.3
Career Opportunities
4.0
Source