Nautilus market cap is $83.4 m, and annual revenue was $309.29 m in FY 2019

Nautilus Gross profit (FY, 2019)110.6 M

Nautilus Gross profit margin (FY, 2019), %35.8%

Nautilus Net income (FY, 2019)-92.8 M

Nautilus EBIT (FY, 2019)-100.5 M

Nautilus Cash, 31-Dec-201911.1 M

Nautilus EV91.3 M

Nautilus revenue was $309.29 m in FY, 2019

USD | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 1.4m | 16.9m | 48.0m | 18.8m | 26.6m | 34.2m | 26.3m | 14.7m | (92.8m) |

## Depreciation and Amortization | 3.8m | 3.3m | 3.3m | 4.0m | 3.4m | 7.9m | 8.6m | 8.9m | 10.8m |

## Accounts Receivable | (4.6m) | 1.9m | (4.4m) | (1.3m) | (6.8m) | (694.0k) | 2.5m | (3.0m) | (8.8m) |

## Inventories | (1.3m) | (7.6m) | 2.4m | (9.6m) | (7.1m) | (3.1m) | (7.5m) | (15.6m) | 13.2m |

## Accounts Payable | 4.0m | 4.2m | 4.5m | 10.5m | 4.5m | 6.5m | 449.0k | 19.3m | (13.5m) |

## Cash From Operating Activities | 4.6m | 12.8m | 21.1m | 34.4m | 41.1m | 45.9m | 35.0m | 21.3m | (22.6m) |

## Purchases of PP&E | (2.5m) | (2.4m) | (3.6m) | (3.2m) | (5.7m) | (4.7m) | (3.8m) | (10.4m) | (9.0m) |

## Cash From Investing Activities | (852.0k) | (2.0m) | (3.5m) | (30.2m) | (122.8m) | (9.9m) | (29.3m) | 18.7m | 12.8m |

## Long-term Borrowings | (5.0m) | ||||||||

## Cash From Financing Activities | (32.0k) | (4.9m) | 212.0k | 198.0k | 68.9m | (19.0m) | (26.7m) | (28.6m) | (17.5m) |

## Net Change in Cash | 3.1m | 5.8m | 17.8m | 4.2m | (14.4m) | 17.1m | (20.0m) | 10.2m | (27.1m) |

## Interest Paid | 544.0k | 1.5m | 1.0m | 1.2m | |||||

## Income Taxes Paid | 22.0k | 277.0k | 11.6m | 8.9m | (4.2m) |

USD | Y, 2019 |
---|---|

## EV/EBIT | -0.9 x |

## EV/CFO | -4 x |

## Revenue/Employee | 672.4k |

## Financial Leverage | 2.4 x |