National Grid market cap is £31.9 b, and annual revenue was £14.93 b in FY 2019

National Grid Net income (FY, 2019)1.5 B

National Grid EBITDA (FY, 2019)4.6 B

National Grid EBIT (FY, 2019)2.9 B

National Grid Cash, 31-Mar-2019252 M

National Grid EV32.3 B

GBP | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 4.4b | 9.4b | 9.0b | 8.5b | 9.2b | 8.7b | 14.4b | 14.8b | 15.2b | 13.2b | 15.0b | 15.2b | 14.9b |

| 3% | (1%) | |||||||||||

## Operating expense total | 3.9b | 7.8b | 6.9b | 6.7b | 6.8b | 6.2b | 10.6b | 11.1b | 14.8b | 10.0b | 11.8b | 11.8b | 12.1b |

## EBITDA | 3.4b | 5.2b | 3.7b | 1.9b | 4.8b | 4.9b | 5.0b | 4.6b | |||||

| 39% | 36% | 25% | 12% | 37% | 33% | 33% | 31% | |||||

## EBIT | 507.4m | 1.6b | 2.1b | 1.8b | 2.4b | 2.5b | 3.7b | 3.7b | 378.0m | 3.2b | 3.2b | 3.5b | 2.9b |

| 12% | 17% | 24% | 22% | 27% | 29% | 26% | 25% | 2% | 24% | 21% | 23% | 19% |

## Pre tax profit | (461.7m) | 667.0m | 1.4b | 1.2b | 1.8b | 1.8b | 2.7b | 2.7b | 2.6b | 2.3b | 2.2b | 2.7b | 1.8b |

## Income tax expense | (25.3m) | (245.0m) | (261.0m) | (245.0m) | (562.0m) | (441.0m) | (557.0m) | (284.0m) | (617.0m) | (427.0m) | (374.0m) | 884.0m | (339.0m) |

## Net Income | (487.0m) | 422.0m | 1.1b | 907.0m | 1.2b | 1.3b | 2.2b | 2.5b | 2.0b | 1.9b | 1.8b | 3.6b | 1.5b |

GBP | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Cash | 12.5k | 212.6m | 119.0m | 96.0m | 100.0m | 1.5b | 1.6b | 671.0m | 354.0m | 119.0m | 127.0m | 1.1b | 329.0m | 252.0m |

## Accounts Receivable | 707.4m | 628.0m | 496.0m | 553.0m | 838.0m | 638.0m | 1.3b | 1.6b | 2.5b | 2.1b | 2.4b | 2.5b | 2.8b | |

## Inventories | 56.1m | 126.0m | 91.0m | 101.0m | 108.0m | 106.0m | 291.0m | 268.0m | 340.0m | 437.0m | 403.0m | 341.0m | 370.0m | |

## Current Assets | 12.5k | 5.9b | 6.0b | 5.0b | 4.8b | 3.8b | 7.3b | 9.6b | 7.5b | 6.0b | 6.3b | 13.6b | 6.7b | 7.9b |

## PP&E | 7.0 | 9.4b | 17.1b | 16.9b | 17.9b | 19.6b | 18.9b | 36.6b | 37.2b | 40.7b | 43.4b | 39.8b | 39.9b | 43.9b |

## Goodwill | 5.3b | 5.9b | 6.2b | |||||||||||

## Total Assets | 12.5k | 17.4b | 24.9b | 23.4b | 24.7b | 25.9b | 28.4b | 54.7b | 52.4b | 55.1b | 58.9b | 65.8b | 58.8b | 63.0b |

## Accounts Payable | 769.8m | 1.2b | 1.1b | 1.3b | 1.2b | 1.9b | 2.1b | 2.0b | 2.1b | 2.0b | 2.4b | |||

## Current Liabilities | 7.0 | 3.0b | 5.0b | 4.5b | 6.1b | 5.7b | 3.4b | 7.4b | 7.3b | 7.4b | 7.7b | 10.5b | 8.7b | 9.1b |

## Non-Current Liabilities | 11.3b | 18.7b | 17.7b | 17.2b | 16.8b | 20.9b | 37.0b | 33.1b | 35.8b | 37.7b | 35.0b | 31.3b | 34.5b | |

## Total Debt | 36.6m | 62.0m | 557.0m | 18.0m | 2.7b | 991.0m | 1.2b | 1.5b | 564.0m | 1.2b | 1.3b | 2.0b | 641.0m | |

## Total Liabilities | 7.0 | 14.2b | 23.8b | 22.2b | 23.4b | 22.4b | 24.3b | 44.5b | 40.5b | 43.1b | 45.4b | 45.5b | 40.0b | 43.6b |

## Common Stock | 12.5k | 177.7m | 308.0m | 309.0m | 309.0m | 310.0m | 308.0m | 433.0m | 439.0m | 443.0m | 447.0m | 449.0m | 452.0m | 458.0m |

## Retained Earnings | 13.1b | 14.9b | 14.9b | 16.3b | 22.6b | 21.6b | 21.8b | |||||||

## Total Equity | 12.5k | 3.2b | 1.2b | 1.2b | 1.4b | 3.5b | 4.1b | 10.2b | 11.9b | 12.0b | 13.6b | 20.4b | 18.8b | 19.3b |

## Debt to Equity Ratio | 0 x | 0.1 x | 0.5 x | 0 x | 0.8 x | 0.2 x | 0.1 x | 0.1 x | 0 x | 0.1 x | 0.1 x | 0.1 x | 0 x | |

## Debt to Assets Ratio | 0 x | 0 x | 0 x | 0 x | 0.1 x | 0 x | 0 x | 0 x | 0 x | 0 x | 0 x | 0 x | 0 x | |

## Financial Leverage | 1 x | 5.4 x | 21.7 x | 19.3 x | 18.2 x | 7.4 x | 6.9 x | 5.3 x | 4.4 x | 4.6 x | 4.3 x | 3.2 x | 3.1 x | 3.3 x |

GBP | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Net Income | (487.0m) | 422.0m | 1.1b | 907.0m | 1.2b | 1.3b | 2.2b | 2.5b | 2.0b | 1.9b | 1.8b | 3.6b | 1.5b |

## Cash From Operating Activities | 1.3b | 2.8b | 2.8b | 2.9b | 3.0b | 3.0b | 3.8b | 4.0b | 5.0b | 5.4b | 5.2b | 4.5b | 4.3b |

## Dividends Paid | 264.6m | 530.0m | 609.0m | 731.0m | 745.0m | 730.0m | 1.4b | 1.1b | 1.1b | 1.3b | 1.5b | 4.5b | 1.2b |

## Cash From Financing Activities | 454.6m | 174.0m | (240.0m) | 1.1b | (5.7b) | 1.5b | 2.7b | (3.0b) | (3.3b) | (1.3b) | 69.0m | (7.5b) | (1.4b) |

## Net Change in Cash | 53.6m | 34.0m | 13.0m | 13.0m | 1.2b | 175.0m | 335.0m | (283.0m) | (247.0m) | 4.0m | 984.0m | (807.0m) | (80.0m) |

## Income Taxes Paid | (284.0m) | (617.0m) | (438.0m) |

GBP | FY, 2001 |
---|---|

## Financial Leverage | 1 x |