Nasstar (NASA.L) stock price, revenue, and financials

Nasstar market cap is £58.9 m, and annual revenue was £25.67 m in FY 2018

£58.9 M

NASA.L Mkt cap, 31-Oct-2017

Nasstar Revenue FY, 2018

Nasstar Gross profit (FY, 2018)16.6 M

Nasstar Gross profit margin (FY, 2018), %64.7%

Nasstar Net income (FY, 2018)-984 K

Nasstar EBITDA (FY, 2018)5.2 M

Nasstar EBIT (FY, 2018)-1.2 M

Nasstar Cash, 31-Dec-20183.8 M

Nasstar EV57.3 M

Embed Graph

Nasstar revenue breakdown by geographic segment: 95.0% from UK and 5.0% from Rest of the World

GBP	FY, 2006	FY, 2007	FY, 2008	FY, 2009	FY, 2010	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Revenue	556.0k	1.2m	2.1m	2.0m	2.4m	2.3m	2.4m	2.5m	11.2m	13.8m	18.7m	24.1m	25.7m
Revenue growth, %									348%	23%	36%
Cost of goods sold			495.0k	912.0k	1.1m	1.0m	1.1m	1.5m	3.5m	4.1m	5.8m	7.7m	9.1m
Gross profit			1.6m	1.1m	1.2m	1.3m	1.3m	961.0k	7.7m	9.7m	12.9m	16.4m	16.6m
Gross profit Margin, %			76%	55%	53%	56%	53%	38%	69%	70%	69%	68%	65%
Operating expense total	(7.0k)	1.6m	1.6m	1.9m	1.4m	1.3m	1.6m	3.9m	9.5m	10.8m	14.1m	17.8m	17.8m
EBITDA		(272.0k)	354.0k	(352.0k)	259.0k	298.0k	69.0k	(2.4m)	1.1m	2.3m	3.7m	4.8m	5.2m
EBITDA margin, %		(23%)	17%	(17%)	11%	13%	3%	(98%)	10%	17%	20%	20%	20%
EBIT	563.0k	(394.0k)	32.0k	(752.0k)	(158.0k)	(50.0k)	(350.0k)	(2.9m)	(1.8m)	(1.2m)	(1.2m)	(1.4m)	(1.2m)
EBIT margin, %	101%	(33%)	2%	(37%)	(7%)	(2%)	(15%)	(118%)	(16%)	(8%)	(6%)	(6%)	(5%)
Pre tax profit	(629.0k)	(482.0k)	(129.0k)	(942.0k)	(302.0k)	(140.0k)	(383.0k)	(3.0m)	(1.9m)	(1.3m)	(1.8m)	(1.6m)	(1.4m)
Income tax expense	104.0k	6.0k	(3.0k)	3.0k		29.0k	70.0k	(127.0k)	194.0k	987.0k	644.0k	246.0k	429.0k
Net Income	(525.0k)	(476.0k)	(132.0k)	(939.0k)	(302.0k)	(111.0k)	(313.0k)	(3.2m)	(1.7m)	(309.0k)	(1.1m)	(1.3m)	(984.0k)

GBP	FY, 2006	FY, 2007	FY, 2008	FY, 2009	FY, 2010	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Cash	48.0k	58.0k	65.0k	400.0k	5.0k	814.0k	513.0k	314.0k	908.0k	1.6m	3.0m	5.1m	3.8m
Accounts Receivable	72.0k	239.0k	279.0k	229.0k	290.0k	307.0k	371.0k	284.0k	1.1m	1.1m	3.0m	2.5m	2.9m
Inventories									9.0k	10.0k	9.0k	68.0k	71.0k
Current Assets	369.0k	547.0k	520.0k	793.0k	439.0k	1.3m	1.1m	769.0k	2.7m	4.0m	7.7m	9.0m	8.1m
PP&E	140.0k	119.0k	421.0k	415.0k	287.0k	253.0k	456.0k	682.0k	3.0m	3.3m	5.2m	5.0m	5.6m
Goodwill								258.0k	13.3m	19.8m	29.1m
Total Assets	509.0k	1.5m	2.2m	2.5m	2.0m	2.8m	2.9m	1.7m	19.0m	26.3m	42.0m	39.1m	36.0m
Accounts Payable	99.0k	134.0k	335.0k	386.0k	164.0k	239.0k	264.0k	488.0k	793.0k	3.0m	2.2m	2.5m	2.6m
Current Liabilities	453.0k	881.0k	1.1m	1.2m	649.0k	458.0k	535.0k	1.6m	3.1m	4.7m	7.7m	8.9m	9.2m
Non-Current Liabilities	20.0k		110.0k	94.0k	98.0k	43.0k	50.0k	97.0k	2.3m	6.4m	6.0m	4.1m	2.0m
Total Debt		50.0k			157.0k	39.0k	32.0k	120.0k	80.0k	1.4m	1.4m	1.4m	2.3m
Total Liabilities	473.0k	881.0k	1.2m	1.3m	747.0k	501.0k	585.0k	1.6m	5.3m	11.2m	13.8m	13.0m	11.1m
Common Stock	109.0k	145.0k	161.0k	319.0k	357.0k	507.0k	538.0k	620.0k	3.7m	3.8m	5.8m	5.7m	5.8m
Retained Earnings								(5.9m)
Total Equity	36.0k	629.0k	986.0k	1.2m	1.3m	2.3m	2.3m	61.0k	13.7m	15.1m	28.2m	26.1m	24.9m
Debt to Equity Ratio		0.1 x			0.1 x	0 x	0 x	2 x	0 x	0.1 x	0 x	0.1 x	0.1 x
Debt to Assets Ratio		0 x			0.1 x	0 x	0 x	0.1 x	0 x	0.1 x	0 x	0 x	0.1 x
Financial Leverage	14.1 x	2.4 x	2.2 x	2.1 x	1.6 x	1.2 x	1.3 x	28 x	1.4 x	1.7 x	1.5 x	1.5 x	1.4 x

GBP	FY, 2006	FY, 2007	FY, 2008	FY, 2009	FY, 2010	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Net Income	(525.0k)	(476.0k)	(132.0k)	(939.0k)	(302.0k)	(111.0k)	(313.0k)	(3.2m)	(1.7m)	(309.0k)	(1.1m)	(1.3m)	(984.0k)
Cash From Operating Activities	477.0k	(69.0k)	135.0k	(79.0k)	(271.0k)	253.0k	111.0k	(395.0k)	375.0k	2.1m	3.2m	6.1m	4.0m
Dividends Paid											173.0k	299.0k	345.0k
Cash From Financing Activities	620.0k	973.0k	412.0k	851.0k	195.0k	925.0k	277.0k	569.0k	9.3m	5.2m	10.9m	(2.2m)	(2.6m)
Net Change in Cash	11.0k	(40.0k)	57.0k	335.0k	(395.0k)	809.0k	(301.0k)	(199.0k)	594.0k	671.0k	1.4m	2.1m	(1.3m)
Income Taxes Paid								(127.0k)	194.0k	987.0k	644.0k