£779.4 M

Nando's Revenue FY, 2019
Nando's Gross profit (FY, 2019)192.9 M
Nando's Gross profit margin (FY, 2019), %24.8%
Nando's Net income (FY, 2019)74.3 M
Nando's EBIT (FY, 2019)107.5 M
Nando's Cash, 24-Feb-201918.1 M
Get notified regarding key financial metrics and revenue changes at Nando'sLearn more
Banner background

Nando's Revenue

Nando's revenue was £779.42 m in FY, 2019

Embed Graph

Nando's Funding

Summary Metrics

Founding Date

1987

Nando's Revenue Breakdown

Embed Graph

Nando's revenue breakdown by business segment: 98.9% from Sale of goods and 1.1% from Other

Nando's Income Statement

Annual

GBPFY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Revenue

230.9m278.8m317.4m373.9m431.4m517.8m744.2m847.9m969.3m779.4m

Revenue growth, %

14%14%

Cost of goods sold

180.2m211.2m231.5m261.5m301.3m378.0m555.2m653.2m764.8m586.5m

Gross profit

50.7m67.6m85.9m112.4m130.1m139.8m189.0m194.8m204.5m192.9m

Gross profit Margin, %

22%24%27%30%30%27%25%23%21%25%

General and administrative expense

123.1m149.0m162.9m

Operating expense total

123.1m149.0m162.9m

Depreciation and amortization

31.9m48.6m

EBIT

14.8m30.6m38.9m60.8m78.1m70.3m65.9m46.7m42.8m107.5m

EBIT margin, %

6%11%12%16%18%14%9%6%4%14%

Interest expense

9.3m8.0m8.1m7.4m7.3m6.4m47.1m64.6m65.3m12.3m

Interest income

2.3m1.2m728.0k250.0k439.0k771.0k185.0k406.0k124.0k870.0k

Pre tax profit

7.8m23.9m31.5m53.9m71.3m64.7m19.1m(12.9m)(20.0m)96.0m

Income tax expense

3.5m8.0m10.5m15.7m17.6m14.2m(17.2m)(15.0m)16.1m21.8m

Net Income

4.4m15.9m21.0m38.2m53.7m50.4m1.9m(27.9m)(36.1m)74.3m

Nando's Balance Sheet

Annual

GBPFY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Cash

4.6m23.0m37.3m24.8m26.0m30.2m34.9m36.9m62.4m18.1m

Accounts Receivable

1.9m3.2m45.0k54.0k13.7m16.3m19.7m163.0k

Prepaid Expenses

13.2m11.8m13.9m

Inventories

813.0k908.0k834.0k1.0m1.4m1.6m4.7m5.3m5.8m3.8m

Current Assets

13.0m32.0m48.2m38.7m46.8m90.7m68.2m72.2m108.7m34.4m

PP&E

128.9m129.4m128.7m138.0m153.8m183.3m326.1m357.0m368.0m263.1m

Goodwill

341.6m331.1m326.3m

Total Assets

624.3m1.2b1.2b1.2b596.9m

Accounts Payable

11.1m15.0m12.0m12.4m13.9m18.5m39.8m38.8m50.6m24.6m

Short-term debt

378.4m16.7m21.9m35.7m276.7m

Current Liabilities

58.9m64.3m88.6m99.3m100.5m534.2m181.9m153.0m190.8m389.6m

Long-term debt

982.8m990.0m1.0b

Non-Current Liabilities

88.5m87.6m69.0m44.8m44.3m1.9m992.1m1.0b1.1b24.0m

Total Debt

378.4m999.5m1.0b1.1b276.7m

Total Liabilities

536.1m1.2b1.2b1.2b413.6m

Common Stock

3.2m3.2m3.2m3.2m3.5m3.5m50.0m50.0m50.0m3.5m

Retained Earnings

16.1m32.0m7.5m17.9m37.6m69.7m(32.5m)(29.3m)(56.6m)164.8m

Total Equity

25.3m42.4m21.0m34.4m55.8m88.2m42.4m56.5m3.6m183.3m

Debt to Equity Ratio

23.6 x17.9 x296.1 x

Debt to Assets Ratio

0.8 x0.8 x0.8 x

Financial Leverage

7.1 x28.7 x21.8 x350.4 x3.3 x

Nando's Cash Flow

Annual

GBPFY, 2015FY, 2016FY, 2017FY, 2018

Net Income

3.1m19.5m(36.1m)

Depreciation and Amortization

70.2m82.1m95.2m

Accounts Receivable

(4.2m)(6.6m)(5.5m)

Inventories

(590.0k)(2.0m)(498.0k)

Accounts Payable

(36.5m)9.8m33.3m

Cash From Operating Activities

93.5m90.5m129.6m151.3m

Purchases of PP&E

(105.0m)(132.5m)(91.8m)

Cash From Investing Activities

(30.5m)(105.3m)(83.5m)(98.0m)

Long-term Borrowings

(752.5m)(91.7m)(23.1m)

Cash From Financing Activities

(48.1m)(2.0m)(40.9m)(27.9m)

Net Change in Cash

14.9m(16.8m)5.2m25.4m

Interest Paid

(16.7m)(17.5m)(15.4m)

Income Taxes Paid

(10.5m)(17.7m)(20.0m)

Nando's Ratios

GBPFY, 2009

Nando's Operating Metrics

FY, 2016FY, 2017FY, 2018

Franchised Restaurants

284241226

New Restaurants

504729

Owned Restaurants

662667711

Nando's Human Capital

Job Roles

FY, 2018FY, 2017FY, 2016
Restaurant Operatives97%96.9%96.7%
Other3%3.1%3.3%

Nando's Employee Rating

3.8906 votes
Culture & Values
3.9
Work/Life Balance
3.3
Senior Management
3.3
Salary & Benefits
3.3
Career Opportunities
3.3
Source