£32.6 M

N+1 Singer Revenue FY, 2017
N+1 Singer Gross profit (FY, 2017)30.9 M
N+1 Singer Gross profit margin (FY, 2017), %94.9%
N+1 Singer Net income (FY, 2017)7.1 M
N+1 Singer Cash, 31-Dec-201726.7 M

N+1 Singer Revenue

N+1 Singer revenue was £32.57 m in FY, 2017

Embed Graph

N+1 Singer Funding

Summary Metrics

Founding Date

2006

N+1 Singer Income Statement

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

10.5m29.5m30.9m24.7m28.6m32.6m

Revenue growth, %

5%(20%)

Cost of goods sold

838.0k1.4m1.4m1.4m1.4m1.7m

Gross profit

9.6m28.0m29.5m23.4m27.2m30.9m

Gross profit Margin, %

92%95%96%95%95%95%

Pre tax profit

75.0k8.1m8.8m5.6m7.3m8.9m

Income tax expense

(148.0k)(2.0m)(2.0m)(1.1m)(1.6m)(1.9m)

Net Income

(73.0k)6.1m6.8m4.5m5.7m7.1m

N+1 Singer Balance Sheet

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

6.5m23.3m25.0m18.9m23.2m26.7m

Accounts Receivable

714.0k627.0k1.8m681.0k644.0k393.0k

Current Assets

20.3m44.9m41.2m39.7m43.5m55.1m

PP&E

1.3m1.2m1.1m1.0m954.0k948.0k

Total Assets

27.0m49.1m42.3m40.8m44.5m56.1m

Accounts Payable

515.0k662.0k480.0k273.0k734.0k1.1m

Current Liabilities

11.2m27.2m18.7m17.3m19.2m28.3m

Total Liabilities

11.2m27.2m18.7m17.3m19.2m28.3m

Additional Paid-in Capital

100.0k100.0k100.0k100.0k103.0k103.0k

Retained Earnings

(73.0k)6.1m6.8m(1.2m)2.4m2.5m

Total Equity

15.8m21.9m23.6m23.5m25.3m27.8m

Financial Leverage

1.7 x2.2 x1.8 x1.7 x1.8 x2 x

N+1 Singer Cash Flow

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(73.0k)6.1m6.8m4.5m5.7m7.1m

Cash From Operating Activities

(7.8m)17.1m6.9m(109.0k)5.8m8.4m

Dividends Paid

5.8m3.3m4.6m

Cash From Financing Activities

15.9m(5.1m)(5.8m)(2.8m)(4.6m)

Net Change in Cash

6.5m16.8m1.7m(6.2m)4.3m3.6m

Income Taxes Paid

(2.0m)(2.0m)(1.1m)

N+1 Singer Ratios

GBPY, 2017

Revenue/Employee

400.7k

Financial Leverage

2 x
Report incorrect company information

N+1 Singer Employee Rating

3.92 votes
Culture & Values
3.9
Work/Life Balance
3.3
Senior Management
3.4
Salary & Benefits
3.4
Career Opportunities
3.0
Source