Murphy Oil (MUR) stock price, revenue, and financials

Murphy Oil market cap is $3.3 b, and annual revenue was $1.97 b in FY 2020

$3.3 B

MUR Mkt cap, 23-Sept-2021

$380 M

Murphy Oil Revenue Q1, 2021
Murphy Oil Net income (Q1, 2021)-266.8 M
Murphy Oil EBIT (Q1, 2021)-261.8 M
Murphy Oil Cash, 31-Mar-2021230.9 M
Murphy Oil EV6.7 B
Get notified regarding key financial metrics and revenue changes at Murphy OilLearn more
Banner background

Murphy Oil Income Statement

Quarterly

USDQ1, 2010Q2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Revenue

5.2b5.6b6.1b7.3b8.7b7.2b7.0b7.2b7.1b6.6b7.2b2.9b1.3b1.4b1.4b749.2m718.6m665.6m429.1m411.2m486.3m544.7m509.6m498.2m585.6m618.2m674.8m591.0m709.0m817.1m1.0b211.5m421.9m380.0m

Cost of goods sold

465.6m460.2m507.0m553.0m600.9m521.9m493.9m538.8m527.0m599.1m526.1m355.0m

Gross profit

4.8b5.1b5.6b6.8b8.1b6.7b6.5b6.6b6.6b6.0b6.7b2.5b

Gross profit Margin, %

91%92%92%92%93%93%93%92%93%91%93%88%

R&D expense

66.4m53.1m62.0m96.3m122.5m85.7m53.0m96.5m94.1m108.5m88.8m147.8m138.5m134.8m117.4m128.7m65.0m58.1m26.9m37.1m19.9m28.7m20.2m28.5m28.9m19.1m21.8m32.5m30.7m12.4m20.1m29.5m12.1m11.8m

General and administrative expense

65.1m68.9m69.4m75.5m86.0m73.6m89.2m89.4m85.5m109.7m115.3m106.1m92.0m95.0m83.0m87.0m79.2m71.8m73.5m67.1m55.5m54.3m57.3m56.7m51.4m57.8m64.1m63.4m57.5m55.4m36.8m39.1m28.5m29.5m

Operating expense total

4.6b4.9b5.4b171.7m208.6m6.4b6.2b6.3b6.4b5.8b6.3b2.3b256.8m258.7m229.0m236.5m163.2m144.2m113.1m117.7m85.0m94.1m88.3m96.0m91.4m77.6m120.3m95.9m88.2m67.7m56.9m68.6m40.6m41.3m

Depreciation and amortization

292.7m406.6m396.2m459.0m499.2m481.0m403.4m433.7m286.1m255.2m255.9m236.2m235.0m243.6m230.7m238.0m241.8m229.4m264.3m325.6m306.1m231.4m231.6m198.3m

EBIT

148.9m272.3m202.8m335.7m290.1m295.4m228.9m208.0m332.1m252.1m169.3m142.7m271.1m3.5m(89.0m)(1.6b)(199.5m)2.9m(14.6m)57.5m(17.4m)32.8m127.0m142.1m210.8m84.6m171.0m226.5m(554.5m)(374.1m)(278.1m)(261.7m)

EBIT margin, %

3%5%3%5%4%4%3%3%5%9%13%11%19%0%(12%)(238%)(46%)1%(3%)11%(3%)7%22%23%31%14%24%28%(55%)(177%)(66%)(69%)

Interest expense

14.8m13.9m12.8m11.7m12.6m17.3m11.7m11.6m12.9m27.0m29.6m33.5m32.9m33.8m96.4m30.0m59.8m64.0m50.8m63.1m49.3m

Interest income

3.1m10.8m

Pre tax profit

286.1m445.0m360.0m460.4m552.7m534.3m488.6m499.8m406.6m403.4m573.9m449.6m334.2m304.6m396.5m(117.7m)(110.1m)(2.4b)(265.0m)(131.3m)(16.8m)154.9m(21.9m)(63.6m)97.0m82.3m146.8m33.7m107.9m177.1m(595.4m)(417.9m)(328.4m)(355.2m)

Income tax expense

137.3m172.7m157.2m191.5m241.0m198.6m198.5m204.3m177.7m195.4m241.8m197.5m164.9m161.9m125.4m(121.3m)(21.1m)(820.9m)(65.5m)(134.2m)(2.2m)97.4m(4.5m)2.8m(71.6m)36.4m51.0m10.8m9.1m18.8m(91.5m)(94.8m)(62.6m)(88.2m)

Net Income

148.9m272.3m202.8m268.9m311.6m406.1m290.1m295.4m226.7m360.6m402.6m284.8m155.3m129.4m245.7m(14.4m)(73.8m)(1.6b)(198.8m)2.9m(16.2m)58.5m(17.6m)(65.9m)168.3m45.5m93.9m40.2m92.3m1.1b(416.1m)(324.4m)(243.6m)(266.8m)

Murphy Oil Balance Sheet

Quarterly

USDQ1, 2010Q2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Cash

300.0m398.8m462.4m689.4m801.2m1.3b936.6m671.6m816.7m1.1b974.4m1.0b648.6m661.1m674.0m981.0m909.3m878.7m423.1m267.5m753.1m875.9m1.1b997.2m938.6m901.3m947.7m286.3m326.0m434.9m407.8m145.5m219.6m230.9m

Accounts Receivable

1.4b1.3b1.4b1.9b1.8b1.8b1.5b1.3b1.6b1.7b2.1b1.4b1.0b1.1b970.3m523.4m542.4m432.8m521.4m293.3m400.5m320.9m232.6m267.2m212.6m258.4m274.2m349.8m425.8m462.5m597.2m372.5m279.1m278.8m

Prepaid Expenses

91.3m97.5m88.2m90.4m126.2m113.8m144.9m211.5m239.4m390.2m404.3m371.2m126.0m125.0m86.1m80.5m114.5m157.5m132.2m113.6m90.4m46.5m55.2m39.4m39.9m42.6m43.6m45.3m49.5m39.4m50.6m61.3m58.1m37.6m

Inventories

377.7m462.9m404.4m316.1m420.6m195.7m190.1m299.2m302.3m210.8m264.9m126.8m129.6m132.0m120.1m94.2m91.4m94.6m77.3m86.7m79.4m68.3m59.7m67.9m66.6m

Current Assets

3.5b3.7b3.5b3.9b4.2b4.5b3.8b3.4b4.1b4.1b4.4b3.8b3.4b3.2b3.3b2.6b2.5b2.2b1.7b1.0b1.6b1.6b1.5b1.4b1.3b1.3b1.4b2.6b2.8b1.1b1.2b763.4m733.7m691.3m

PP&E

9.3b9.4b9.8b10.7b11.1b10.3b10.9b11.3b12.1b13.4b14.2b13.5b13.7b14.2b14.4b12.5b12.6b10.2b9.5b8.6b8.4b8.3b8.2b8.3b8.2b8.2b8.2b8.6b10.0b9.9b9.0b8.9b8.6b8.2b

Goodwill

42.1m40.2m41.6m44.1m44.4m40.7m42.8m42.1m43.5m42.0m40.7m41.5m38.7m40.1m38.2m

Total Assets

13.2b13.5b13.7b14.9b15.6b15.5b14.9b15.0b16.6b17.8b18.8b17.5b17.6b17.9b17.8b15.2b15.1b12.6b11.5b9.9b10.4b10.3b10.1b10.2b9.9b9.9b10.0b12.0b13.5b11.8b11.2b10.8b10.5b10.3b

Accounts Payable

2.0b2.2b2.3b2.8b2.6b2.8b2.7b2.3b2.9b2.9b3.3b2.8b2.1b2.3b2.2b1.9b1.7b1.6b1.3b843.8m876.7m712.2m595.8m584.0m616.0m632.1m622.6m475.6m598.5m575.5m554.6m366.2m295.4m538.3m

Short-term debt

29.0k2.4m10.0k41.0k349.9m350.0m350.0m44.0k45.0k46.0k17.6m21.8m30.6m35.1m39.6m21.8m14.9m12.2m19.1m20.0m20.4m562.4m559.2m9.8m9.6m9.7m10.5m679.0k500.7m109.5m103.3m100.2m103.0m

Current Liabilities

2.5b2.7b2.8b3.2b3.3b3.5b3.2b2.6b3.2b3.3b3.8b3.2b3.1b2.9b2.6b2.2b1.8b1.7b1.4b880.7m914.2m1.5b1.4b831.5m866.1m903.6m875.5m1.6b2.2b932.9m864.8m670.7m609.4m865.4m

Long-term debt

1.2b1.2b1.0b974.4m1.2b974.5m249.6m791.5m1.2b2.5b3.0b2.6b3.4b3.8b4.0b2.6b3.3b3.3b3.4b2.4b3.0b2.4b2.4b2.9b2.9b2.9b2.9b3.6b4.7b3.2b3.7b3.7b3.7b3.6b

Total Debt

1.2b1.2b1.0b974.4m1.5b1.3b599.6m791.6m1.2b2.5b3.1b2.6b30.6m35.1m39.6m2.6b14.9m12.2m19.1m20.0m20.4m562.4m559.2m9.8m9.6m9.7m10.5m679.0k5.2b3.2b3.8b3.8b3.8b3.7b

Total Liabilities

8.4b5.8b6.1b6.0b6.0b6.2b

Common Stock

192.0m192.3m192.8m193.6m193.7m193.7m194.3m194.4m194.5m194.7m194.8m194.9m194.9m195.0m195.0m195.0m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m195.1m

Preferred Stock

Additional Paid-in Capital

688.3m706.3m737.2m775.1m788.7m799.6m833.4m844.2m860.3m867.0m881.6m894.6m876.6m886.3m896.6m880.5m892.6m902.2m906.7m914.2m921.7m898.2m903.5m910.9m891.2m898.1m905.4m924.9m933.9m941.3m924.9m931.4m936.3m914.3m

Retained Earnings

6.3b6.5b6.7b7.0b7.3b7.6b7.7b7.9b8.1b8.0b8.4b8.0b8.2b8.2b8.4b8.7b8.5b6.9b6.0b5.9b5.8b5.7b5.7b5.6b5.4b5.4b5.5b5.6b5.7b6.7b6.2b5.8b5.6b5.1b

Total Equity

7.6b7.7b8.0b8.5b8.8b8.9b9.1b9.3b9.6b9.1b9.1b8.9b8.3b8.4b8.4b8.2b7.9b6.0b5.2b5.2b5.1b5.0b5.0b5.0b4.7b4.7b4.8b5.3b5.1b6.0b5.1b4.8b4.5b4.1b

Debt to Equity Ratio

0.2 x0.2 x0.1 x0.1 x0.2 x0.1 x0.1 x0.1 x0.1 x0.3 x0.3 x0.3 x0 x0 x0 x0.3 x0 x0 x0 x0 x0 x0.1 x0.1 x0 x0 x0 x0 x0 x1 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x0.1 x0.1 x0.1 x0 x0.1 x0.1 x0.1 x0.2 x0.1 x0 x0 x0 x0.2 x0 x0 x0 x0 x0 x0.1 x0.1 x0 x0 x0 x0 x0 x0.4 x

Financial Leverage

1.7 x1.8 x1.7 x1.7 x1.8 x1.7 x1.6 x1.6 x1.7 x1.9 x2.1 x2 x2.1 x2.1 x2.1 x1.8 x1.9 x2.1 x2.2 x1.9 x2 x2.1 x2 x2 x2.1 x2.1 x2.1 x2.2 x2.7 x2 x2.2 x2.3 x2.3 x2.5 x

Murphy Oil Cash Flow

Quarterly

USDQ1, 2010Q2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Net Income

148.9m421.2m624.0m268.9m580.5m986.6m290.1m585.5m812.2m360.6m763.2m1.0b155.3m284.7m530.4m(14.4m)(88.3m)(1.7b)(198.8m)(195.9m)(212.0m)58.5m40.9m(25.0m)168.3m213.8m307.7m72.8m196.0m1.3b(1.1b)(266.8m)

Depreciation and Amortization

292.7m580.9m866.2m277.3m548.2m793.4m340.4m663.1m972.7m393.8m806.0m1.2b396.2m855.2m1.4b481.0m884.4m1.3b286.1m541.4m797.3m236.2m471.1m714.8m230.7m468.7m710.6m229.4m493.7m819.3m306.1m537.5m769.2m198.3m

Accounts Receivable

(138.6m)(99.6m)391.2m289.4m314.9m(69.1m)292.2m(98.2m)182.7m(219.8m)(60.6m)(7.3m)(53.1m)29.6m302.6m284.5m389.4m2.4m109.1m75.8m36.2m125.3m90.6m30.5m(15.5m)(31.2m)(112.7m)(141.8m)(128.7m)186.4m227.7m251.7m(17.0m)

Inventories

287.7m104.5m(12.0m)151.1m31.9m(5.0m)(96.6m)(168.8m)126.8m(2.3m)(92.9m)958.0k5.6m(3.3m)(60.6m)(25.5m)(16.6m)1.7m(4.7m)(15.8m)4.5m5.9m5.9m12.2m16.9m16.7m3.9m(617.0k)4.4m7.6m14.0m4.7m392.0k

Accounts Payable

(375.2m)(412.0m)(236.9m)(4.1m)(185.6m)(227.1m)(248.0m)94.5m(191.6m)182.9m

Cash From Operating Activities

829.4m1.4b2.2b522.9m917.9m1.9b991.0m1.3b2.1b921.1m1.7b2.7b735.9m1.5b2.4b533.8m715.2m1.1b43.3m113.4m280.4m305.5m591.5m819.6m278.5m624.5m996.9m217.2m655.4m1.2b392.7m369.4m578.0m237.8m

Purchases of PP&E

(481.0m)(992.3m)(1.6b)(526.8m)(1.3b)(1.9b)(567.3m)(1.3b)(2.2b)(1.0b)(2.0b)(2.7b)(996.2m)(1.8b)(2.8b)(823.8m)(1.4b)(2.0b)(210.0m)(604.6m)(781.7m)(211.6m)(431.7m)(706.4m)(273.9m)(615.1m)(858.4m)(270.3m)(645.2m)(1.0b)

Capital Expenditures

(7.4m)(11.4m)(4.9m)(7.7m)(11.8m)

Cash From Investing Activities

(654.2m)(1.1b)(1.6b)(362.5m)(1.1b)(1.3b)(525.5m)(1.3b)(2.2b)(933.9m)(1.7b)(2.7b)(1.0b)(1.9b)(2.9b)(371.1m)(997.5m)(1.6b)(193.9m)591.3m427.4m(247.0m)(295.8m)(529.1m)(273.6m)(614.5m)(857.2m)(270.3m)(1.9b)(2.2b)(376.1m)(589.2m)(723.7m)9.7m

Short-term Borrowings

(122.0m)(350.0m)(350.0m)(350.0m)(450.0m)(450.0m)(450.0m)(600.0m)(600.0m)(550.0m)

Long-term Borrowings

(2.5m)(4.7m)(7.2m)(2.7m)(5.2m)(7.8m)(9.7m)(12.0m)(14.7m)(2.4m)(4.6m)(7.2m)(160.0k)(335.0k)(1.9b)(168.0k)(200.3m)(250.5m)(916.5m)

Dividends Paid

(47.8m)(95.7m)(148.4m)(53.1m)(106.3m)(159.5m)(53.4m)(106.8m)(167.5m)(59.7m)(119.4m)(177.8m)(56.1m)(112.1m)(174.2m)(62.3m)(124.6m)(184.8m)(60.3m)(120.5m)(163.6m)(43.1m)(86.3m)(129.4m)(43.3m)(86.5m)(129.8m)(43.4m)(85.5m)(125.4m)(38.4m)(57.6m)(76.8m)(19.3m)

Cash From Financing Activities

(168.9m)(209.9m)(447.0m)(15.1m)485.0m221.2m(51.3m)87.5m422.7m196.2m83.5m153.7m166.4m354.9m492.6m(368.8m)(15.4m)(16.1m)307.0m(726.8m)(245.1m)(58.6m)(105.3m)(159.5m)(52.3m)(98.1m)(143.9m)(69.0m)1.1b(961.4m)87.8m60.0m59.1m(327.8m)

Net Change in Cash

(1.2m)97.7m161.2m153.6m265.4m743.2m422.8m157.8m302.8m169.8m27.1m86.6m(101.5m)(89.1m)(76.1m)(212.3m)(284.0m)(314.6m)139.9m(15.7m)469.9m3.1m185.7m124.4m(26.4m)(73.6m)(33.9m)75.0m101.0m(161.3m)(87.1m)(79.7m)

Interest Paid

911.0k20.4m17.2m(4.9m)14.9m18.1m490.0k8.7m1.1m(10.5m)25.0m

Income Taxes Paid

123.0m243.6m419.3m147.5m375.7m608.1m160.2m326.7m414.7m47.9m196.9m

Free Cash Flow

1.3b2.1b916.2m1.7b2.7b

Murphy Oil Ratios

USDQ1, 2010

Debt/Equity

0.2 x

Debt/Assets

0.1 x

Financial Leverage

1.7 x

Murphy Oil Employee Rating

3.3858 votes
Culture & Values
3.2
Work/Life Balance
2.8
Senior Management
2.7
Salary & Benefits
3.1
Career Opportunities
3
Source