$23 B

MSI Mkt cap, 19-Mar-2019

$7.3 B

Motorola Revenue FY, 2018
Motorola Revenue growth (FY, 2017 - FY, 2018), %15%
Motorola Gross profit (FY, 2018)3.5 B
Motorola Gross profit margin (FY, 2018), %47.4%
Motorola Net income (FY, 2018)969 M
Motorola EBIT (FY, 2018)1.3 B
Motorola Cash, 31-Dec-20181.2 B
Motorola EV27.1 B

Motorola Revenue

Motorola revenue was $7.34 b in FY, 2018 which is a 15.1% year over year increase from the previous period.

Embed Graph

Motorola Revenue Breakdown

Embed Graph

Motorola revenue breakdown by business segment: 30.5% from Services and 69.5% from Products

Motorola revenue breakdown by geographic segment: 8.7% from United Kingdom, 59.4% from United States and 31.9% from Other

Motorola Income Statement

Motorola Balance Sheet

Annual

USDFY, 2015FY, 2016FY, 2017FY, 2018

Cash

2.0b1.0b1.3b1.2b

Accounts Receivable

1.4b1.4b1.5b1.3b

Inventories

296.0m273.0m327.0m356.0m

Current Assets

4.6b3.5b4.0b4.3b

PP&E

487.0m789.0m856.0m895.0m

Goodwill

420.0m728.0m938.0m1.5b

Total Assets

8.4b8.5b8.2b9.4b

Accounts Payable

518.0m553.0m593.0m592.0m

Short-term debt

4.0m4.0m52.0m31.0m

Current Liabilities

2.2b2.7b2.9b3.1b

Long-term debt

4.4b4.4b4.4b5.3b

Total Debt

4.4b4.4b4.5b5.3b

Total Liabilities

8.5b9.4b9.9b10.7b

Common Stock

2.0m2.0m2.0m2.0m

Additional Paid-in Capital

42.0m203.0m351.0m419.0m

Retained Earnings

1.7b1.1b467.0m1.1b

Total Equity

(96.0m)(952.0m)(1.7b)(1.3b)

Debt to Equity Ratio

-45.7 x-4.6 x-2.6 x-4.2 x

Debt to Assets Ratio

0.5 x0.5 x0.5 x0.6 x

Financial Leverage

-87.4 x-8.9 x-4.8 x-7.4 x

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Cash

1.9b1.5b1.7b766.0m742.0m653.0m795.0m941.0m839.0m

Accounts Receivable

1.1b1.1b1.2b1.1b1.2b1.4b1.2b1.2b1.2b

Inventories

287.0m284.0m283.0m345.0m391.0m364.0m441.0m391.0m367.0m

Current Assets

4.0b3.5b3.8b3.1b3.2b3.3b3.6b3.6b3.7b

PP&E

997.0m778.0m780.0m820.0m859.0m889.0m900.0m895.0m892.0m

Goodwill

590.0m597.0m597.0m737.0m749.0m932.0m1.5b1.5b1.5b

Total Assets

9.0b8.5b8.6b8.1b8.3b8.6b9.1b8.9b9.0b

Accounts Payable

424.0m409.0m406.0m433.0m440.0m473.0m463.0m430.0m456.0m

Short-term debt

4.0m5.0m5.0m44.0m46.0m47.0m492.0m347.0m337.0m

Current Liabilities

2.0b2.0b2.2b2.4b2.4b2.6b3.1b2.9b3.1b

Long-term debt

5.0b5.0b5.0b4.4b4.4b4.4b5.3b5.3b5.1b

Total Debt

5.0b5.0b5.0b4.5b4.5b4.5b5.8b5.6b5.4b

Total Liabilities

9.2b9.1b9.3b9.2b9.3b9.4b10.6b10.4b10.4b

Common Stock

2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m

Additional Paid-in Capital

99.0m117.0m174.0m242.0m264.0m313.0m421.0m444.0m370.0m

Retained Earnings

1.6b1.1b1.1b970.0m945.0m981.0m531.0m627.0m788.0m

Total Equity

(137.0m)(678.0m)(648.0m)(1.0b)(976.0m)(818.0m)(1.5b)(1.5b)(1.4b)

Debt to Equity Ratio

-36.7 x-7.4 x-7.8 x-4.3 x-4.6 x-5.5 x-3.8 x-3.8 x-3.9 x

Debt to Assets Ratio

0.6 x0.6 x0.6 x0.5 x0.5 x0.5 x0.6 x0.6 x0.6 x

Financial Leverage

-66.1 x-12.5 x-13.3 x-7.8 x-8.5 x-10.5 x-5.9 x-6 x-6.4 x

Motorola Cash Flow

Annual

USDFY, 2015FY, 2016FY, 2017FY, 2018

Net Income

613.0m562.0m(151.0m)969.0m

Depreciation and Amortization

150.0m295.0m343.0m360.0m

Accounts Receivable

21.0m(6.0m)(60.0m)62.0m

Inventories

16.0m6.0m(46.0m)71.0m

Accounts Payable

10.0m241.0m160.0m271.0m

Cash From Operating Activities

1.0b1.2b1.3b1.1b

Cash From Investing Activities

(528.0m)(1.0b)(448.0m)(1.3b)

Long-term Borrowings

(4.0m)(686.0m)(21.0m)(723.0m)

Dividends Paid

(277.0m)(280.0m)(308.0m)(337.0m)

Cash From Financing Activities

(2.4b)(1.0b)(722.0m)220.0m

Net Change in Cash

(2.0b)(950.0m)238.0m(11.0m)

Interest Paid

163.0m191.0m176.0m204.0m

Income Taxes Paid

105.0m66.0m122.0m119.0m

Free Cash Flow

830.0m894.0m1.1b878.0m

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Net Income

17.0m125.0m318.0m78.0m210.0m422.0m117.0m298.0m546.0m

Depreciation and Amortization

62.0m144.0m220.0m80.0m166.0m254.0m82.0m178.0m267.0m

Accounts Receivable

277.0m327.0m245.0m368.0m251.0m81.0m195.0m206.0m186.0m

Inventories

(4.0m)(2.0m)(69.0m)(112.0m)(83.0m)(9.0m)37.0m61.0m

Accounts Payable

(363.0m)(362.0m)(224.0m)(307.0m)(340.0m)(178.0m)(350.0m)(340.0m)(170.0m)

Cash From Operating Activities

13.0m304.0m652.0m142.0m315.0m585.0m(500.0m)(75.0m)263.0m

Cash From Investing Activities

(623.0m)(664.0m)(721.0m)(121.0m)(189.0m)(415.0m)(1.1b)(1.2b)(1.2b)

Long-term Borrowings

(1.0m)(2.0m)(3.0m)(1.0m)(6.0m)(15.0m)(50.0m)(197.0m)(412.0m)

Dividends Paid

(71.0m)(143.0m)(213.0m)(77.0m)(154.0m)(230.0m)(84.0m)(169.0m)(252.0m)

Cash From Financing Activities

577.0m(51.0m)(191.0m)(234.0m)(385.0m)(537.0m)1.1b922.0m534.0m

Net Change in Cash

(40.0m)(435.0m)(293.0m)(201.0m)(225.0m)(313.0m)(410.0m)(327.0m)(417.0m)

Interest Paid

59.0m94.0m152.0m54.0m88.0m146.0m55.0m93.0m164.0m

Income Taxes Paid

52.0m54.0m62.0m21.0m47.0m83.0m36.0m56.0m79.0m

Free Cash Flow

(38.0m)161.0m441.0m74.0m194.0m379.0m(541.0m)(157.0m)135.0m

Motorola Ratios

USDY, 2018

EV/EBIT

21.6 x

EV/CFO

25.2 x

EV/FCF

30.9 x

Debt/Equity

-4.2 x

Debt/Assets

0.6 x

Financial Leverage

-7.4 x
Report incorrect company information

Motorola Operating Metrics

Motorola's Backlog was reported to be $10.6b in FY, 2018. Motorola's Customers was reported to be 100 k in FY, 2018.
FY, 2015Q1, 2016Q2, 2016Q3, 2016FY, 2016Q1, 2017Q2, 2017Q3, 2017FY, 2017Q1, 2018Q2, 2018Q3, 2018FY, 2018

Backlog

$6.48 b$8.30 b$8.20 b$8.10 b$8.37 b$8.50 b$8.50 b$8.90 b$9.61 b$9.60 b$9.40 b$9.50 b$10.60 b

Countries

100 100 100 100 100 100 100 100 100 100 100 100 100

Customers

100 k

Devices Deployed

12 k12.50 k12.50 k13 k

Facilities Leased

154 216 205 239

Facilities Owned

10 2 2 2

Patents Issued

4.44 k4.78 k4.40 k5.32 k

Patents Pending

1.32 k1.16 k1.21 k1.63 k
Report incorrect company information

Motorola Employee Rating

3.51884 votes
Culture & Values
3.8
Work/Life Balance
4.0
Senior Management
3.4
Salary & Benefits
3.8
Career Opportunities
3.5
Source