Motorola Solutions (MSI) stock price, revenue, and financials

Motorola Solutions market cap is $23.1 b, and annual revenue was $7.89 b in FY 2019

$23.1 B

MSI Mkt cap, 06-Jul-2020

$1.7 B

Motorola Solutions Revenue Q1, 2020
Motorola Solutions Gross profit (Q1, 2020)787 M
Motorola Solutions Gross profit margin (Q1, 2020), %47.6%
Motorola Solutions Net income (Q1, 2020)198 M
Motorola Solutions EBIT (Q1, 2020)259 M
Motorola Solutions Cash, 28-Mar-20201.7 B
Motorola Solutions EV27.8 B

Motorola Solutions Revenue

Motorola Solutions revenue was $7.89 b in FY, 2019

Embed Graph

Motorola Solutions Revenue Breakdown

Embed Graph

Motorola Solutions revenue breakdown by business segment: 69.5% from Products and 30.5% from Services

Motorola Solutions revenue breakdown by geographic segment: 59.4% from United States, 8.7% from United Kingdom and 31.9% from Other

Motorola Solutions Income Statement

Annual

USDFY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Revenue

5.7b6.0b6.4b7.3b7.9b

Revenue growth, %

(3%)6%6%15%

Cost of goods sold

3.0b3.2b3.4b3.9b4.0b

Gross profit

2.7b2.9b3.0b3.5b3.9b

Gross profit Margin, %

48%48%47%47%50%

R&D expense

620.0m553.0m568.0m637.0m687.0m

General and administrative expense

1.0b1.0b979.0m1.3b1.4b

Operating expense total

1.7b1.8b1.7b2.2b2.4b

EBIT

994.0m1.1b1.3b1.3b1.6b

EBIT margin, %

17%18%20%17%20%

Interest expense

173.0m205.0m201.0m222.0m220.0m

Pre tax profit

917.0m844.0m1.1b1.1b1.0b

Income tax expense

274.0m282.0m1.2b133.0m130.0m

Net Income

613.0m562.0m(151.0m)969.0m868.0m

Motorola Solutions Balance Sheet

Annual

USDFY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Cash

2.0b1.0b1.3b1.2b1.0b

Accounts Receivable

1.4b1.4b1.5b1.3b1.4b

Prepaid Expenses

272.0m

Inventories

296.0m273.0m327.0m356.0m447.0m

Current Assets

4.6b3.5b4.0b4.3b4.2b

PP&E

487.0m789.0m856.0m895.0m992.0m

Goodwill

420.0m728.0m938.0m1.5b2.1b

Total Assets

8.4b8.5b8.2b9.4b10.6b

Accounts Payable

518.0m553.0m593.0m592.0m618.0m

Short-term debt

4.0m4.0m52.0m31.0m16.0m

Current Liabilities

2.2b2.7b2.9b3.1b3.4b

Long-term debt

4.4b4.4b4.4b5.3b5.6b

Total Debt

4.4b4.4b4.5b5.3b5.6b

Total Liabilities

8.5b9.4b9.9b10.7b

Common Stock

2.0m2.0m2.0m2.0m2.0m

Preferred Stock

Additional Paid-in Capital

42.0m203.0m351.0m419.0m499.0m

Retained Earnings

1.7b1.1b467.0m1.1b1.2b

Total Equity

(96.0m)(952.0m)(1.7b)(1.3b)(683.0m)

Debt to Equity Ratio

-45.7 x-4.6 x-2.6 x-4.2 x

Debt to Assets Ratio

0.5 x0.5 x0.5 x0.6 x

Financial Leverage

-87.4 x-8.9 x-4.8 x-7.4 x-15.6 x

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Cash

1.9b1.5b1.7b766.0m742.0m653.0m795.0m941.0m839.0m886.0m953.0m1.1b1.7b

Accounts Receivable

1.1b1.1b1.2b1.1b1.2b1.4b1.2b1.2b1.2b1.2b1.2b1.3b1.1b

Inventories

287.0m284.0m283.0m345.0m391.0m364.0m441.0m391.0m367.0m425.0m424.0m460.0m442.0m

Current Assets

4.0b3.5b3.8b3.1b3.2b3.3b3.6b3.6b3.7b3.7b3.8b4.2b4.5b

PP&E

997.0m778.0m780.0m820.0m859.0m889.0m900.0m895.0m892.0m937.0m940.0m963.0m932.0m

Goodwill

590.0m597.0m597.0m737.0m749.0m932.0m1.5b1.5b1.5b1.9b1.9b2.0b2.1b

Total Assets

9.0b8.5b8.6b8.1b8.3b8.6b9.1b8.9b9.0b10.0b10.0b10.4b10.7b

Accounts Payable

424.0m409.0m406.0m433.0m440.0m473.0m463.0m430.0m456.0m558.0m544.0m557.0m531.0m

Short-term debt

4.0m5.0m5.0m44.0m46.0m47.0m492.0m347.0m337.0m28.0m28.0m617.0m814.0m

Current Liabilities

2.0b2.0b2.2b2.4b2.4b2.6b3.1b2.9b3.1b3.0b2.9b3.7b3.9b

Long-term debt

5.0b5.0b5.0b4.4b4.4b4.4b5.3b5.3b5.1b5.3b5.8b5.1b5.6b

Total Debt

5.0b5.0b5.0b4.5b4.5b4.5b5.8b5.6b5.4b5.3b5.8b5.7b6.4b

Total Liabilities

9.2b9.1b9.3b9.2b9.3b9.4b10.6b10.4b10.4b8.1b10.9b7.8b

Common Stock

2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m2.0m

Preferred Stock

Additional Paid-in Capital

99.0m117.0m174.0m242.0m264.0m313.0m421.0m444.0m370.0m651.0m714.0m436.0m542.0m

Retained Earnings

1.6b1.1b1.1b970.0m945.0m981.0m531.0m627.0m788.0m963.0m1.1b1.2b1.1b

Total Equity

(137.0m)(678.0m)(648.0m)(1.0b)(976.0m)(818.0m)(1.5b)(1.5b)(1.4b)(1.1b)(970.0m)(1.1b)(930.0m)

Debt to Equity Ratio

-36.7 x-7.4 x-7.8 x-4.3 x-4.6 x-5.5 x-3.8 x-3.8 x-3.9 x-4.9 x-6 x-5.3 x

Debt to Assets Ratio

0.6 x0.6 x0.6 x0.5 x0.5 x0.5 x0.6 x0.6 x0.6 x0.5 x0.6 x0.6 x

Financial Leverage

-66.1 x-12.5 x-13.3 x-7.8 x-8.5 x-10.5 x-5.9 x-6 x-6.4 x-9.2 x-10.3 x-9.6 x-11.5 x

Motorola Solutions Cash Flow

Annual

USDFY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Net Income

613.0m562.0m(151.0m)969.0m868.0m

Depreciation and Amortization

150.0m295.0m343.0m360.0m394.0m

Accounts Receivable

21.0m(6.0m)(60.0m)62.0m

Inventories

16.0m6.0m(46.0m)71.0m(74.0m)

Accounts Payable

10.0m241.0m160.0m271.0m

Cash From Operating Activities

1.0b1.2b1.3b1.1b1.8b

Purchases of PP&E

(175.0m)(271.0m)(227.0m)(197.0m)(248.0m)

Cash From Investing Activities

(528.0m)(1.0b)(448.0m)(1.3b)(934.0m)

Long-term Borrowings

(4.0m)(686.0m)(21.0m)(723.0m)(2.0b)

Dividends Paid

(277.0m)(280.0m)(308.0m)(337.0m)(379.0m)

Cash From Financing Activities

(2.4b)(1.0b)(722.0m)220.0m(1.1b)

Net Change in Cash

(2.0b)(950.0m)238.0m(11.0m)(256.0m)

Interest Paid

163.0m191.0m176.0m204.0m221.0m

Income Taxes Paid

105.0m66.0m122.0m119.0m138.0m

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Net Income

17.0m125.0m318.0m78.0m210.0m422.0m117.0m298.0m546.0m152.0m360.0m628.0m197.0m

Depreciation and Amortization

62.0m144.0m220.0m80.0m166.0m254.0m82.0m178.0m267.0m95.0m191.0m290.0m99.0m

Accounts Receivable

277.0m327.0m245.0m368.0m251.0m81.0m195.0m206.0m186.0m168.0m110.0m30.0m

Inventories

(4.0m)(2.0m)(69.0m)(112.0m)(83.0m)(9.0m)37.0m61.0m(63.0m)(61.0m)(88.0m)2.0m

Accounts Payable

(363.0m)(362.0m)(224.0m)(307.0m)(340.0m)(178.0m)(350.0m)(340.0m)(170.0m)(261.0m)(345.0m)(143.0m)

Cash From Operating Activities

13.0m304.0m652.0m142.0m315.0m585.0m(500.0m)(75.0m)263.0m251.0m502.0m1.0b308.0m

Purchases of PP&E

(51.0m)(143.0m)(211.0m)(68.0m)(121.0m)(206.0m)(41.0m)(82.0m)(128.0m)(66.0m)(129.0m)189.0m(48.0m)

Cash From Investing Activities

(623.0m)(664.0m)(721.0m)(121.0m)(189.0m)(415.0m)(1.1b)(1.2b)(1.2b)(432.0m)(490.0m)(802.0m)(26.0m)

Long-term Borrowings

(1.0m)(2.0m)(3.0m)(1.0m)(6.0m)(15.0m)(50.0m)(197.0m)(412.0m)(8.0m)(666.0m)(1.4b)(4.0m)

Dividends Paid

(71.0m)(143.0m)(213.0m)(77.0m)(154.0m)(230.0m)(84.0m)(169.0m)(252.0m)(93.0m)(190.0m)(284.0m)(109.0m)

Cash From Financing Activities

577.0m(51.0m)(191.0m)(234.0m)(385.0m)(537.0m)1.1b922.0m534.0m(201.0m)(311.0m)(329.0m)439.0m

Net Change in Cash

(40.0m)(435.0m)(293.0m)(201.0m)(225.0m)(313.0m)(410.0m)(327.0m)(417.0m)(360.0m)(293.0m)(117.0m)671.0m

Interest Paid

59.0m94.0m152.0m54.0m88.0m146.0m55.0m93.0m164.0m72.0m112.0m176.0m61.0m

Income Taxes Paid

52.0m54.0m62.0m21.0m47.0m83.0m36.0m56.0m79.0m23.0m70.0m111.0m22.0m

Motorola Solutions Ratios

USDFY, 2015

Revenue/Employee

406.8k

Debt/Equity

-45.7 x

Debt/Assets

0.5 x

Financial Leverage

-87.4 x

Motorola Solutions Operating Metrics

Motorola Solutions's Backlog was reported to be $11b in Q3, 2019. Motorola Solutions's Customers was reported to be 100 k in FY, 2018.
FY, 2015Q1, 2016Q2, 2016Q3, 2016FY, 2016Q1, 2017Q2, 2017Q3, 2017FY, 2017Q1, 2018Q2, 2018Q3, 2018FY, 2018Q1, 2019Q2, 2019Q3, 2019

Backlog

$6.48 b$8.30 b$8.20 b$8.10 b$8.37 b$8.50 b$8.50 b$8.90 b$9.61 b$9.60 b$9.40 b$9.50 b$10.60 b$10.40 b$10.90 b$11 b

Backlog (Products and Systems Integration)

$3.10 b$3.30 b$3.20 b$3 b$3.10 b$3.20 b

Backlog (Services and Software)

$6.30 b$6.20 b$7.40 b$7.40 b$7.80 b$7.80 b

Backlog (Products)

$1.51 b$1.60 b$1.80 b$1.90 b$1.70 b

Backlog (Services)

$6.86 b$6.90 b$7.10 b$7.72 b$7.90 b

Countries

100 100 100 100 100 100 100 100 100 100 100 100 100

Customers

100 k

Devices Deployed

12 k12.50 k12.50 k13 k

Facilities Leased

154 216 205 239

Facilities Owned

10 2 2 2

Patents Issued

4.44 k4.78 k4.40 k5.32 k

Patents Pending

1.32 k1.16 k1.21 k1.63 k

Motorola Solutions Employee Rating

3.72301 votes
Culture & Values
3.7
Work/Life Balance
3.8
Senior Management
3.3
Salary & Benefits
3.8
Career Opportunities
3.4
Source