Motivating The Masses (MNMT) stock price, revenue, and financials

Motivating The Masses market cap is $1.1 m, and annual revenue was $5.14 m in FY 2016

$1.1 M

MNMT Mkt cap, 08-Jan-2020

$5.1 M

Motivating The Masses Revenue FY, 2016
Motivating The Masses Revenue growth (FY, 2015 - FY, 2016), %60%
Motivating The Masses Gross profit (FY, 2016)2.9 M
Motivating The Masses Gross profit margin (FY, 2016), %55.6%
Motivating The Masses Net income (FY, 2016)219.5 K
Motivating The Masses EBIT (FY, 2016)219.5 K
Motivating The Masses Cash, 31-Dec-201662.7 K
Motivating The Masses EV1.1 M

Motivating The Masses Revenue

Motivating The Masses revenue was $5.14 m in FY, 2016 which is a 59.7% year over year increase from the previous period.

Embed Graph

Motivating The Masses Income Statement

Motivating The Masses Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

232.2k23.8k81.0k62.7k

Accounts Receivable

863.3k428.5k142.5k

Prepaid Expenses

1.9k110.6k14.7k

Current Assets

1.1m666.1k95.9k236.6k

PP&E

21.1k29.0k27.0k14.2k

Total Assets

1.1m743.2k237.5k297.2k

Accounts Payable

39.1k146.7k591.1k46.4k

Short-term debt

6.1k7.1k1.7k

Current Liabilities

814.9k581.3k2.2m2.1m

Long-term debt

2.5k

Total Debt

6.1k7.1k1.7k2.5k

Total Liabilities

814.9k581.3k2.2m2.1m

Common Stock

14.8k15.6k16.5k

Additional Paid-in Capital

2.1m2.5m3.0m2.9m

Retained Earnings

(1.8m)(2.4m)(4.9m)(4.7m)

Total Equity

312.0k161.9k(1.9m)(1.8m)

Debt to Equity Ratio

0 x0 x0 x

Debt to Assets Ratio

0 x0 x0 x

Financial Leverage

3.6 x4.6 x-0.1 x-0.2 x

Motivating The Masses Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(793.0k)(547.8k)(1.3m)219.5k

Depreciation and Amortization

12.4k12.0k15.6k12.9k

Accounts Receivable

209.5k449.5k(142.5k)

Accounts Payable

(11.9k)120.4k444.3k318.0k

Cash From Operating Activities

(706.4k)(462.2k)77.0k112.1k

Purchases of PP&E

(19.9k)(12.4k)(1.3k)

Cash From Investing Activities

(3.3k)(19.9k)(12.4k)(1.3k)

Short-term Borrowings

(105.7k)(2.8k)

Cash From Financing Activities

346.8k273.7k(7.4k)(129.1k)

Net Change in Cash

(362.9k)(208.4k)57.2k(18.3k)

Interest Paid

136.0

Motivating The Masses Ratios

USDY, 2016

EV/EBIT

4.9 x

EV/CFO

9.6 x

Revenue/Employee

467.6k

Financial Leverage

-0.2 x