MobileIron Gross profit (Q2, 2018)73.9 M

MobileIron Gross profit margin (Q2, 2018), %82.3%

MobileIron Net income (Q2, 2018)-28.4 M

MobileIron EBIT (Q2, 2018)-28 M

MobileIron Cash, 30-Jun-201895.1 M

USD | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|---|

## Revenue | 40.9 m | 105.6 m | 132.3 m | 149.3 m | 163.9 m | 176.5 m |

| 158% | 25% | 13% | 10% | ||

## Cost of goods sold | 24 m | 28.2 m | 30.5 m | 30.5 m | ||

## Gross profit | 108.3 m | 121.1 m | 133.4 m | 146 m | ||

| 82% | 81% | 81% | 83% | ||

## Sales and marketing expense | 99.9 m | 105.5 m | 101.8 m | 96.5 m | ||

## R&D expense | 46.3 m | 61.9 m | 67.4 m | 75.4 m | ||

## General and administrative expense | 22.4 m | 36 m | 29.7 m | 28.1 m | ||

## Operating expense total | 168.5 m | 203.4 m | 198.9 m | 202.1 m | ||

## EBIT | (61.1 m) | (83.4 m) | (66.3 m) | (56.1 m) | ||

| (46%) | (56%) | (40%) | (32%) | ||

## Pre tax profit | (61.4 m) | (83.6 m) | (66.2 m) | (55.2 m) | ||

## Income tax expense | (1.4 m) | 252 k | 517 k | 852 k | 982 k | 1.1 m |

## Net Income | (61.9 m) | (84.5 m) | (67.2 m) | (56.3 m) |

- Source: SEC Filings

USD | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 31.5 m | 34.9 m | 33.5 m | 34.8 m | 38 m | 38 m | 38.9 m | 41.6 m | 42.3 m | 42.7 m | 42.7 m | 43.7 m | 89.8 m |

## Cost of goods sold | 5.9 m | 6.4 m | 6.5 m | 6.6 m | 7.6 m | 7.3 m | 8.1 m | 7.8 m | 7.3 m | 8 m | 8 m | 8 m | 15.9 m |

## Gross profit | 25.6 m | 28.5 m | 27 m | 28.2 m | 30.4 m | 30.7 m | 30.8 m | 33.8 m | 35 m | 34.6 m | 34.7 m | 35.7 m | 73.9 m |

| 81% | 82% | 81% | 81% | 80% | 81% | 79% | 81% | 83% | 81% | 81% | 82% | 82% |

## Sales and marketing expense | 25.1 m | 25.6 m | 25.8 m | 29 m | 25.9 m | 25.7 m | 27.2 m | 24 m | 23.3 m | 25.7 m | 23.7 m | 48 m | |

## R&D expense | 11.9 m | 11.6 m | 13.5 m | 14.9 m | 17 m | 16.9 m | 18 m | 16.2 m | 17.2 m | 19.7 m | 21.3 m | 39.6 m | |

## General and administrative expense | 5.1 m | 6.2 m | 8.4 m | 9.1 m | 10.5 m | 7.5 m | 8.3 m | 7 m | 6.2 m | 7.8 m | 7.2 m | 14.3 m | |

## Operating expense total | 42.5 m | 43.8 m | 47.7 m | 53 m | 54.3 m | 50.1 m | 53.5 m | 48.1 m | 47.8 m | 53.2 m | 51.6 m | 52.2 m | 101.9 m |

## EBIT | (16.9 m) | (15.3 m) | (20.7 m) | (24.9 m) | (23.9 m) | (19.4 m) | (22.8 m) | (14.3 m) | (12.8 m) | (18.6 m) | (16.9 m) | (16.5 m) | (28 m) |

| (54%) | (44%) | (62%) | (72%) | (63%) | (51%) | (59%) | (34%) | (30%) | (44%) | (40%) | (38%) | (31%) |

## Pre tax profit | (17 m) | (15.4 m) | (20.8 m) | (24.9 m) | (23.9 m) | (19.3 m) | (22.7 m) | (14.3 m) | (12.6 m) | (18.2 m) | (16.7 m) | (16 m) | (27.7 m) |

## Income tax expense | 111 k | 135 k | 133 k | 144 k | 183 k | 176 k | 198 k | 298 k | 199 k | 324 k | 358 k | 347 k | 724 k |

## Net Income | (17.1 m) | (15.5 m) | (21 m) | (25 m) | (24.1 m) | (19.4 m) | (22.9 m) | (14.6 m) | (12.8 m) | (18.5 m) | (17.1 m) | (16.4 m) | (28.4 m) |

- Source: SEC Filings

usd | Y, 2011 | Y, 2012 | Y, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|---|---|

## Cash | 23.8 m | 38.7 m | 73.6 m | 104.3 m | 47.2 m | 54 m | 85.8 m |

## Accounts Receivable | 479.4 k | ||||||

## Inventories | 4 m | 4.8 m | 6.1 m | ||||

## Current Assets | 156.9 m | 144.3 m | 140.1 m | 146.3 m | |||

## PP&E | 4 m | 6.6 m | 5.5 m | 8.8 m | |||

## Goodwill | 5.5 m | 5.5 m | 5.5 m | 5.5 m | |||

## Total Assets | 191.8 m | 161.1 m | 153.1 m | 162.6 m | |||

## Accounts Payable | 1.1 m | 2.6 m | 701 k | 1.4 m | |||

## Short-term debt | 4.3 m | ||||||

## Current Liabilities | 66.4 m | 77.7 m | 90.5 m | 110.8 m | |||

## Total Liabilities | 112.3 m | 140.7 m | |||||

## Additional Paid-in Capital | 305.8 m | 343.3 m | 383.2 m | 420.5 m | |||

## Retained Earnings | (190.7 m) | (275.2 m) | (342.4 m) | (398.7 m) | |||

## Total Equity | 115.1 m | 68.1 m | 40.8 m | 21.9 m | |||

## Financial Leverage | 1.7 x | 2.4 x | 3.8 x | 7.4 x |

USD | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Cash | 155.3 m | 147.4 m | 96.7 m | 45.7 m | 44.6 m | 48.6 m | 41.5 m | 38.1 m | 79.3 m | 85.9 m | 79.6 m | 96.3 m | 95.1 m |

## Inventories | 5.4 m | ||||||||||||

## Current Assets | 188 m | 185.7 m | 154.1 m | 145.4 m | 137.7 m | 133.2 m | 127.4 m | 127.6 m | 141.6 m | 141.9 m | 135.4 m | 150.2 m | 155.1 m |

## PP&E | 4.4 m | 4.8 m | 4.5 m | 6.9 m | 6.4 m | 5.8 m | 5.2 m | 7.5 m | 8.2 m | 8 m | |||

## Goodwill | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m | 5.5 m |

## Total Assets | 199.9 m | 197.1 m | 182.8 m | 168.7 m | 157.8 m | 149.7 m | 142.4 m | 141.8 m | 154.4 m | 157 m | 151.6 m | 175.7 m | 180.7 m |

## Accounts Payable | 3 m | 3.5 m | 4.9 m | 2.4 m | 3 m | 1.6 m | 2.5 m | 1.1 m | 2.6 m | 4.6 m | 2.6 m | 1.3 m | 1.6 m |

## Current Liabilities | 54.7 m | 63.2 m | 65.9 m | 67.1 m | 71 m | 68.6 m | 76.2 m | 77.8 m | 90.2 m | 103.3 m | 101 m | 92.1 m | 102.3 m |

## Total Liabilities | 64.6 m | 72 m | 76.4 m | 80 m | 83.6 m | 85.1 m | 93.7 m | 98.6 m | 113.2 m | 126 m | 128 m | 117.3 m | 127.3 m |

## Additional Paid-in Capital | 295.2 m | 300.4 m | 318.1 m | 325.4 m | 335 m | 359.2 m | 366.2 m | 375.4 m | 396.3 m | 404.7 m | 414.5 m | 435.7 m | 442.8 m |

## Retained Earnings | (159.9 m) | (175.4 m) | (211.7 m) | (236.7 m) | (260.8 m) | (294.7 m) | (317.6 m) | (332.2 m) | (355.2 m) | (373.8 m) | (390.8 m) | (377.4 m) | (389.4 m) |

## Total Equity | 135.3 m | 125 m | 106.4 m | 88.7 m | 74.2 m | 64.6 m | 48.7 m | 43.2 m | 41.1 m | 30.9 m | 23.6 m | 58.4 m | 53.4 m |

## Financial Leverage | 1.5 x | 1.6 x | 1.7 x | 1.9 x | 2.1 x | 2.3 x | 2.9 x | 3.3 x | 3.8 x | 5.1 x | 6.4 x | 3 x | 3.4 x |

usd | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|

## Net Income | (61.9 m) | (84.5 m) | (67.2 m) | (56.3 m) |

## Depreciation and Amortization | 3.6 m | 782 k | 782 k | 3.4 m |

## Accounts Receivable | (10.6 m) | (6.7 m) | (14.1 m) | (4.6 m) |

## Inventories | 4.8 m | 6.1 m | ||

## Accounts Payable | (12 k) | 2.6 m | 701 k | 439 k |

## Cash From Operating Activities | 30.7 m | (57.1 m) | 3 m | |

## Purchases of PP&E | (72.2 m) | (6.5 m) | ||

## Cash From Investing Activities | (39.9 m) | 23 m | ||

## Cash From Financing Activities | 107.2 m | 5.8 m | ||

## Income Taxes Paid | 271 k | 1.2 m |

USD | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|

## Net Income | (31.1 m) | (46.6 m) | (21 m) | (25 m) | (24.1 m) | (19.4 m) | (22.9 m) | (14.6 m) | (12.8 m) | (17.1 m) | (16.4 m) | (28.4 m) |

## Depreciation and Amortization | 1.7 m | 2.8 m | 52 k | 365 k | 365 k | 1.1 m | 1.9 m | |||||

## Accounts Receivable | (4.2 m) | (9.6 m) | 14.4 m | 7.8 m | ||||||||

## Inventories | 5.4 m | |||||||||||

## Accounts Payable | 1.2 m | 2.3 m | 4.9 m | 2.4 m | 3 m | 1.6 m | 2.5 m | 1.1 m | 2.6 m | 2.6 m | 3 k | 43 k |

## Cash From Operating Activities | (20.1 m) | (29.4 m) | 9.2 m | 6.2 m | ||||||||

## Purchases of PP&E | (1.4 m) | (1.9 m) | (6 m) | (11.9 m) | ||||||||

## Cash From Investing Activities | (1.4 m) | (1.9 m) | 3.3 m | 3.1 m | ||||||||

## Cash From Financing Activities | 103.3 m | 105.2 m | (2 m) | (66 k) | ||||||||

## Income Taxes Paid | 99 k | 222 k | 474 k | 685 k |

USD | Y, 2018 |
---|---|

## Financial Leverage | 3.4 x |

Report incorrect company information

MobileIron's Customers was reported to be 14.5 k in Jan, 2018.

Q1, 2014 | FY, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q4, 2015 | FY, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q4, 2016 | FY, 2016 | Q1, 2017 | Jun, 2017 | Q2, 2017 | Q3, 2017 | Jan, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Billings | $42.24 m | $145.72 m | $36.41 m | $38.90 m | $41.09 m | $48.59 m | $165 m | $38.29 m | $42.21 m | $47.25 m | $55.38 m | $182.13 m | $45.37 m | $44.87 m | $50.36 m | ||

## Recurring Billings | $91.28 m | $145.72 m | $23.61 m | $25.13 m | $27.26 m | $31.49 m | $107.49 m | $26.77 m | $30.44 m | $34.92 m | $39.65 m | $131.77 m | $33.98 m | $33.72 m | $37.53 m | ||

## Customers | 8 k | 10.50 k | 13.50 k | 14.50 k | 14.50 k | ||||||||||||

## Partners | 550 | ||||||||||||||||

## Patents (US) | 60 | 62 | |||||||||||||||

## Patents Issued | 26 | 40 |

Report incorrect company information