£47.3 M

MJ Church Revenue FY, 2017
MJ Church Gross profit (FY, 2017)8 M
MJ Church Gross profit margin (FY, 2017), %17%
MJ Church Net income (FY, 2017)750.3 K
MJ Church EBITDA (FY, 2017)4 M
MJ Church EBIT (FY, 2017)1 M
MJ Church Cash, 30-Sep-2017513 K

MJ Church Revenue

MJ Church revenue was £47.33 m in FY, 2017

Embed Graph

MJ Church Funding

Summary Metrics

Founding Date

1974

MJ Church Income Statement

Annual

GBPFY, 1995FY, 1996FY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

5 m5.8 m5.6 m7.3 m7.7 m8.2 m9 m10.6 m12 m14.5 m15.8 m21.2 m19.7 m27.3 m18.7 m16.5 m17.8 m17.8 m24.9 m30.8 m48.2 m45.6 m47.3 m

Revenue growth, %

24%57%(5%)

Cost of goods sold

3.7 m4.6 m4.5 m5.8 m5.9 m6.3 m6.4 m7.9 m9.5 m11.2 m12.9 m16.7 m14.7 m22.6 m15.2 m13.2 m14.7 m14.6 m20.5 m24.6 m39.9 m37.6 m39.3 m

Gross profit

1.3 m1.2 m1.1 m1.5 m1.8 m1.9 m2.6 m2.7 m2.5 m3.3 m2.8 m4.5 m5 m4.7 m3.5 m3.3 m3.1 m3.3 m4.4 m6.2 m8.3 m8.1 m8 m

Gross profit Margin, %

25%20%20%20%23%23%28%26%21%23%18%21%25%17%19%20%17%18%18%20%17%18%17%

Operating expense total

360.9 k725.7 k675.3 k1 m1.4 m1.6 m2.1 m1.7 m2.1 m2.5 m2.7 m3.3 m3.5 m4.2 m3.5 m3.3 m2.7 m2.9 m3.6 m5.2 m5.8 m6.7 m7 m

EBITDA

3.2 m2.7 m2.1 m2.2 m2.3 m2.1 m3.1 m5 m4.1 m4 m

EBITDA margin, %

16%10%11%13%13%8%10%10%9%8%

EBIT

898.3 k448.9 k422.6 k434.1 k432.1 k257.9 k502.9 k1 m404 k774 k85 k1.2 m1.5 m579.5 k47.4 k75.3 k379.5 k366.9 k843.4 k1 m2.5 m1.4 m1 m

EBIT margin, %

18%8%8%6%6%3%6%9%3%5%1%5%8%2%0%0%2%2%3%3%5%3%2%

Pre tax profit

873.1 k429.5 k394 k385.9 k409 k163.4 k422.8 k965 k346 k631 k156 k976.7 k1.4 m437.4 k19.2 k7.5 k274 k305.4 k783.2 k891.5 k2.3 m1.2 m849.8 k

Income tax expense

(292.1 k)(134.7 k)(102.8 k)(114.3 k)(102.7 k)(40.2 k)(122.8 k)(290 k)(93 k)(201 k)(62 k)(297.6 k)(432.4 k)(71.7 k)(72.5 k)(67.5 k)(42.9 k)(24.6 k)(122 k)(208.5 k)(427.8 k)(134.3 k)(99.5 k)

Net Income

580.9 k294.8 k291.2 k271.6 k306.4 k123.2 k300 k675 k253 k430 k94 k679.1 k943.9 k365.7 k(53.3 k)(60 k)231.1 k280.7 k661.2 k683 k1.9 m1.1 m750.3 k

MJ Church Balance Sheet

Annual

GBPFY, 1995FY, 1996FY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

273.8 k244.4 k25.6 k112.1 k434.8 k196.8 k585 k284 k32 k132 k219 k704.2 k345.9 k416.1 k402.6 k1.3 m1.7 m211.2 k216.2 k273.2 k974.7 k508.7 k513 k

Accounts Receivable

624.2 k824.6 k1.2 m1 m1.3 m1.1 m1.1 m1.5 m1.4 m2 m1.9 m2.1 m2.6 m2 m1.6 m1.6 m2.3 m1.9 m3 m3.7 m3.5 m3.9 m6.6 m

Inventories

128.2 k114.2 k140.6 k266.7 k209.3 k286.8 k382.6 k585 k709 k654 k826 k770.8 k450.3 k93.8 k82.7 k66 k97.2 k176.3 k154.1 k110.4 k121.7 k77.4 k80.3 k

Current Assets

1.1 m1.2 m1.3 m1.4 m2 m1.6 m2.1 m2.3 m2.2 m2.7 m2.9 m3.6 m3.5 m4.8 m3.7 m3.7 m5.1 m3.6 m5.2 m7.5 m9.8 m7.4 m9 m

PP&E

2.2 m2.6 m2.9 m3.3 m3.8 m3.8 m4.5 m5.4 m6.1 m6.2 m6.8 m7.8 m9 m9.8 m8.6 m6.6 m5.9 m6.9 m9.8 m10.4 m13.1 m15.3 m13.7 m

Goodwill

234 k164.4 k14.8 k

Total Assets

3.3 m3.8 m4.3 m4.7 m5.8 m5.4 m6.6 m7.8 m8.2 m9 m9.7 m11.4 m12.4 m14.5 m12.3 m10.3 m11 m10.7 m15.3 m18.1 m23 m22.7 m23 m

Accounts Payable

496.5 k451.7 k610.1 k347.9 k635.2 k655.2 k652.3 k1.1 m1 m1.5 m1.3 m1.2 m1.8 m3.5 m1.6 m1.7 m2.5 m2.4 m3.1 m5.3 m6.7 m6.6 m6.8 m

Current Liabilities

1.4 m1.6 m1.7 m1.8 m2.5 m1.9 m2.7 m3.1 m2.7 m3 m3.6 m4 m3.8 m5 m3.1 m3.4 m4.5 m4 m6.7 m9.2 m12.4 m12.3 m13.4 m

Non-Current Liabilities

172.5 k237 k305 k399 k483.5 k505 k608 k743 k1.3 m1.3 m1.4 m2 m2.3 m2.8 m2.9 m1.5 m877.5 k747.1 k2.3 m2.1 m2.2 m1.6 m685.9 k

Total Debt

45 k640 k2.3 m2.8 m2.9 m1.5 m877.5 k710.7 k1.8 m1.8 m1.3 m645.6 k1.7 m

Total Liabilities

1.5 m1.8 m2 m2.2 m3 m2.4 m3.3 m3.8 m4 m4.3 m5 m6 m6.1 m7.8 m6 m4.9 m5.4 m4.8 m9 m11.2 m14.6 m13.9 m14.1 m

Additional Paid-in Capital

2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

Retained Earnings

580.9 k244.8 k251.2 k271.6 k306.4 k123.2 k300 k675 k254 k430 k94 k679.1 k943.9 k365.7 k(353.3 k)(945 k)231.1 k280.7 k404.4 k569.5 k1.9 m730.1 k370.3 k

Total Equity

1.8 m2 m2.3 m2.5 m2.8 m3 m3.3 m3.9 m4.2 m4.6 m4.7 m5.4 m6.3 m6.7 m6.4 m5.4 m5.6 m5.9 m6.3 m6.9 m8.4 m8.9 m8.9 m

Debt to Equity Ratio

0 x0.1 x0.4 x0.4 x0.5 x0.3 x0.2 x0.1 x0.3 x0.3 x0.2 x0.1 x0.2 x

Debt to Assets Ratio

0 x0.1 x0.2 x0.2 x0.2 x0.1 x0.1 x0.1 x0.1 x0.1 x0.1 x0 x0.1 x

Financial Leverage

1.9 x1.9 x1.9 x1.9 x2 x1.8 x2 x2 x2 x1.9 x2.1 x2.1 x2 x2.2 x1.9 x1.9 x2 x1.8 x2.4 x2.6 x2.7 x2.6 x2.6 x

MJ Church Cash Flow

Annual

GBPFY, 1995FY, 1996FY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

580.9 k294.8 k291.2 k271.6 k306.4 k123.2 k300 k675 k253 k430 k94 k679.1 k943.9 k365.7 k(53.3 k)(60 k)231.1 k280.7 k661.2 k683 k1.9 m1.1 m750.3 k

Cash From Operating Activities

1.4 m954.7 k738.9 k1.2 m1.1 m1.2 m1.7 m1.6 m1.6 m1.6 m1.8 m3 m2.9 m3.1 m783.2 k2.7 m2.1 m545.9 k1.5 m2.5 m5.1 m4.8 m3.1 m

Dividends Paid

50 k40 k300 k885 k256.7 k113.5 k45.5 k357.5 k380 k

Cash From Financing Activities

(832.5 k)(662.4 k)(652.2 k)(821.4 k)(667.7 k)(765.9 k)(265.3 k)(349 k)31 k87 k(263 k)817.5 k(324.2 k)(368.2 k)485.9 k(362.2 k)(364.8 k)(152.5 k)1.1 m(55.4 k)(1.1 m)(2.3 m)(2.4 m)

Net Change in Cash

153.6 k29.5 k218.8 k86.5 k322.7 k238 k388.1 k301 k297 k145 k553 k1.1 m(358.3 k)70.2 k(13.5 k)915.4 k411.5 k(2.2 m)(1.1 m)83.3 k1.2 m204.3 k(1.1 m)

MJ Church Ratios

GBPY, 2017

Revenue/Employee

778 k

Debt/Equity

0.2 x

Debt/Assets

0.1 x

Financial Leverage

2.6 x
Report incorrect company information