MinebeaMitsumi (6479.T) stock price, revenue, and financials

MinebeaMitsumi market cap is ¥786.6 b, and annual revenue was ¥884.72 b in FY 2019

¥786.6 B

6479.T Mkt cap, 27-May-2020

¥204.4 B

MinebeaMitsumi Revenue Q1, 2020
MinebeaMitsumi Gross profit (Q1, 2020)29.3 B
MinebeaMitsumi Gross profit margin (Q1, 2020), %14.3%
MinebeaMitsumi Net income (Q1, 2020)2.7 B
MinebeaMitsumi EBIT (Q1, 2020)3.7 B
MinebeaMitsumi Cash, 30-Jun-2019100.9 B
MinebeaMitsumi EV895.7 B

MinebeaMitsumi Revenue

MinebeaMitsumi revenue was ¥884.72 b in FY, 2019 which is a 0.6% year over year increase from the previous period.

Embed Graph

MinebeaMitsumi Revenue Breakdown

Embed Graph

MinebeaMitsumi revenue breakdown by business segment: 34.9% from MITSUMI Business, 21.3% from Machined Components, 43.8% from Electronic Devices and Components and 0.1% from Other

MinebeaMitsumi revenue breakdown by geographic segment: 12.9% from Others, 13.1% from USA, 24.1% from China, 8.7% from Europe, 36.3% from Japan and 4.9% from Other

MinebeaMitsumi Income Statement

Annual

JPYFY, 2017FY, 2018FY, 2019

Revenue

638.9b879.1b884.7b

Revenue growth, %

5%38%1%

Cost of goods sold

513.1b701.5b718.1b

Gross profit

125.8b177.7b166.6b

Gross profit Margin, %

20%20%19%

General and administrative expense

76.8b98.5b94.5b

Operating expense total

76.8b98.5b94.5b

EBIT

49.0b79.2b72.0b

EBIT margin, %

8%9%8%

Interest expense

879.0m682.0m

Interest income

493.0m967.0m

Pre tax profit

48.5b71.2b71.3b

Income tax expense

7.0b11.4b10.6b

Net Income

41.5b59.4b60.7b

EPS

140.8

MinebeaMitsumi Balance Sheet

Annual

JPYFY, 2017FY, 2018FY, 2019

Cash

78.8b104.9b122.4b

Accounts Receivable

171.2b167.1b

Inventories

120.4b150.1b141.4b

Current Assets

405.6b443.7b445.6b

PP&E

199.6b223.2b244.4b

Goodwill

4.7b7.2b8.3b

Total Assets

643.3b707.8b742.1b

Accounts Payable

86.6b

Short-term debt

67.6b80.8b86.6b

Current Liabilities

200.1b236.2b235.5b

Long-term debt

96.4b76.8b75.4b

Non-Current Liabilities

117.0b334.6b99.4b

Total Debt

164.1b157.6b162.0b

Total Liabilities

317.1b570.8b334.9b

Common Stock

68.3b68.3b68.3b

Additional Paid-in Capital

144.2b142.6b137.5b

Retained Earnings

159.9b210.9b202.2b

Total Equity

326.2b373.3b407.3b

Debt to Equity Ratio

0.5 x0.4 x0.4 x

Debt to Assets Ratio

0.3 x0.2 x0.2 x

Financial Leverage

2 x1.9 x1.8 x

MinebeaMitsumi Cash Flow

Annual

JPYFY, 2017FY, 2018FY, 2019

Depreciation and Amortization

28.2b31.6b36.4b

Accounts Receivable

(15.2b)5.8b10.4b

Inventories

25.8b(23.9b)10.6b

Accounts Payable

6.5b10.2b(5.8b)

Cash From Operating Activities

83.1b96.6b100.7b

Purchases of PP&E

(29.2b)(50.8b)(52.3b)

Cash From Investing Activities

(46.8b)(59.5b)(54.2b)

Short-term Borrowings

(39.5b)10.3b21.6b

Long-term Borrowings

25.5b(17.6b)(16.2b)

Dividends Paid

(6.4b)(8.4b)(11.4b)

Cash From Financing Activities

(17.3b)(27.0b)(13.3b)

Net Change in Cash

(1.8b)(533.0m)457.0m

Interest Paid

(921.0m)(820.0m)(1.5b)

Income Taxes Paid

(12.5b)(13.0b)(14.9b)

MinebeaMitsumi Ratios

JPYY, 2019

EV/EBIT

244.5 x

EV/CFO

305.3 x

Debt/Equity

0.5 x

Debt/Assets

0.2 x

Financial Leverage

2.1 x

MinebeaMitsumi Operating Metrics

FY, 2017Apr, 2017May, 2017Jun, 2017Jul, 2017Aug, 2017Sep, 2017Oct, 2017Nov, 2017Dec, 2017Jan, 2018Feb, 2018Mar, 2018FY, 2018FY, 2019

Countries

26 27

Countries (Facilities)

22

External Sales Volume (Ball Bearings)

177 m178 m187 m185 m185 m195 m188 m198 m193 m209 m172 m201.30 m2.28 b2.35 b

External Sales Volume (Ball Bearings) Monthly

180 m200 m200 m

Facilities

64 83

Facilities (China and Korea)

15

Facilities (Europe)

18

Facilities (Japan)

20

Facilities (North and South America )

9

Facilities (South and Southeast Asia)

11

Facilities (Thailand and Cambodia)

10

Internal Sales Volume (Ball Bearings) Monthly

80 m70 m

Production Volume (Ball Bearings) Monthly

264 m280 m300 m

R&D Offices (Electronic Devices and Components)

5 5

Sales Offices

50 80