$43.5 B

MET Mkt cap, 15-Oct-2018

$36 B

MetLife Revenue Q2, 2018
MetLife Net income (Q2, 2018)2.2 B

MetLife Revenue Breakdown

Embed Graph

MetLife revenue breakdown by business segment: 18.2% from MetLife Holdings, 51.0% from U.S., 18.2% from Asia, 8.0% from Latin America and 4.5% from Other

MetLife Income Statement

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Revenue

73.3b70.0b63.5b62.3b

Revenue growth, %

8%(5%)(9%)(2%)

Operating expense total

64.5b62.5b63.7b58.8b

Pre tax profit

8.8b7.5b(195.0m)3.5b

Income tax expense

2.5b2.1b(999.0m)(1.5b)

Net Income

6.3b5.3b804.0m4.0b

MetLife Balance Sheet

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Cash

10.8b12.8b17.9b12.7b

Goodwill

9.9b9.5b9.2b9.6b

Total Assets

902.3b877.9b898.8b719.9b

Short-term debt

100.0m100.0m242.0m477.0m

Long-term debt

23.7b25.4b23.7b15.7b

Total Debt

23.8b25.5b24.0b16.2b

Total Liabilities

829.7b809.4m831.3m661.0b

Common Stock

12.0m12.0m12.0m12.0m

Preferred Stock

1.0m

Additional Paid-in Capital

30.5b30.7b30.9b31.1b

Retained Earnings

32.0b35.5b34.5b26.5b

Total Equity

72.6b68.4b67.5b58.9b

EPS

5.44.60.63.6

Debt to Equity Ratio

0.3 x0.4 x0.4 x

Debt to Assets Ratio

0 x0 x0 x

Financial Leverage

12.4 x12.8 x13.3 x12.2 x

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018

Cash

8.1b8.1b10.2b13.3b17.1b15.9b17.4b17.3b13.0b13.9b

Inventories

438.8b

Goodwill

9.7b9.6b9.5b9.7b9.9b9.6b9.4b9.4b9.6b9.7b9.5b

Total Assets

919.8b898.4b882.5b917.4b942.6b952.9b914.7b925.2b720.5b712.6b706.3b

Accounts Payable

184.5b

Short-term debt

100.0m100.0m100.0m100.0m103.0m201.0m260.0m235.0m214.0m526.0m

Long-term debt

25.1b24.1b24.1b25.2b23.9b23.8b23.7b23.9b21.1b15.7b14.5b

Total Debt

25.2b24.2b24.2b25.3b24.0b24.0b24.0b24.1b21.3b16.2b14.5b

Total Liabilities

845.4b828.4b811.4b841.5b863.0b874.0b846.6b855.5b663.6b656.1b652.5b

Common Stock

12.0m12.0m12.0m12.0m12.0m12.0m12.0m12.0m12.0m12.0m

Preferred Stock

1.0m

Additional Paid-in Capital

30.6b30.7b30.7b30.8b30.8b30.8b31.0b31.0b31.1b31.7b32.5b

Retained Earnings

33.8b34.4b35.2b37.3b36.9b37.1b34.9b35.3b24.4b26.5b26.9b

Total Equity

74.3b69.9b71.0b76.0b79.4b78.5b68.1b69.7b56.9b56.5b53.8b

EPS

1.90.91.12.00.10.90.80.80.81.2

Debt to Equity Ratio

0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x0.4 x0.3 x0.4 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0 x0 x0 x

Financial Leverage

12.4 x12.9 x12.4 x12.1 x11.9 x12.1 x13.4 x13.3 x12.7 x12.6 x13.1 x

MetLife Cash Flow

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Net Income

6.3b5.3b804.0m4.0b

Depreciation and Amortization

713.0m693.0m652.0m795.0m

Cash From Operating Activities

16.4b14.1b14.8b12.3b

Cash From Investing Activities

(15.1b)(10.4b)(5.8b)(16.9b)

Short-term Borrowings

(75.0m)

Long-term Borrowings

(2.9b)(1.4b)(1.3b)(1.1b)

Dividends Paid

(1.6b)(1.8b)(1.8b)(1.8b)

Cash From Financing Activities

2.3b(1.3b)(3.5b)(906.0m)

Net Change in Cash

3.2b1.9b5.1b(5.2b)

Interest Paid

1.2b1.2b1.2b1.1b

Income Taxes Paid

748.0m1.1b672.0m1.5b

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018

Cash From Operating Activities

2.7b6.9b9.5b2.0b6.3b9.2b2.1b5.5b10.2b1.3b6.9b

Cash From Investing Activities

(6.9b)(6.8b)(6.9b)(5.7b)(9.9b)(14.6b)(4.3b)(7.1b)(17.2b)(485.0m)(4.8b)

Long-term Borrowings

(7.0m)(1.0b)(1.1b)(5.0m)(1.3b)(1.3b)(4.0m)(9.0m)(60.0m)(32.0m)944.0m

Dividends Paid

(424.0m)(875.0m)(1.3b)(419.0m)(906.0m)(1.4b)(443.0m)(920.0m)(1.4b)(422.0m)

Cash From Financing Activities

1.7b(2.6b)(2.9b)4.2b7.6b8.2b1.5b806.0m1.7b218.0m1.6b

Net Change in Cash

(2.7b)(2.7b)(592.0m)538.0m4.3b3.1b(466.0m)(558.0m)(4.9b)1.2b

Interest Paid

214.0m587.0m836.0m249.0m623.0m875.0m255.0m574.0m806.0m243.0m

Income Taxes Paid

147.0m344.0m904.0m125.0m393.0m464.0m109.0m505.0m633.0m146.0m

MetLife Ratios

USDY, 2018

Financial Leverage

13.1 x
Report incorrect company information

MetLife Operating Metrics

FY, 2014FY, 2015FY, 2016Nov, 2017FY, 2017

Sales Offices

265 240 35

Partners

475 230

Representatives (EMEA)

11.35 k10.90 k10.41 k10.98 k

Representatives (Latin America)

11.50 k11.90 k12.18 k12.08 k

Representatives (Asia)

60 k58.50 k55.30 k57.20 k

Representatives (U.S.)

4.30 k4.35 k5.65 k5.50 k

Countries

40
Report incorrect company information