$46.5 B

MET Mkt cap, 22-Jun-2018

$14.8 B

MetLife Revenue Q1, 2018
MetLife Net income (Q1, 2018)1.3 B
MetLife Cash, 31-Mar-201813.9 B
MetLife EV48.8 B

MetLife Revenue Breakdown

Embed Graph

MetLife revenue breakdown by business segment: 18.2% from MetLife Holdings, 51.0% from U.S., 18.2% from Asia, 8.0% from Latin America and 4.5% from Other

MetLife Financials

MetLife Income Statement

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Revenue

73.3 b70 b63.5 b62.3 b

Revenue growth, %

8%(5%)(9%)(2%)

Operating expense total

64.5 b62.5 b63.7 b58.8 b

Pre tax profit

8.8 b7.5 b(195 m)3.5 b

Income tax expense

2.5 b2.1 b(999 m)(1.5 b)

Net Income

6.3 b5.3 b804 m4 b

MetLife Balance Sheet

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Cash

10.8 b12.8 b17.9 b12.7 b

Goodwill

9.9 b9.5 b9.2 b9.6 b

Total Assets

902.3 b877.9 b898.8 b719.9 b

Short-term debt

100 m100 m242 m477 m

Long-term debt

23.7 b25.4 b23.7 b15.7 b

Total Debt

23.8 b25.5 b24 b16.2 b

Total Liabilities

829.7 b809.4 m831.3 m661 b

Common Stock

12 m12 m12 m12 m

Preferred Stock

1 m

Additional Paid-in Capital

30.5 b30.7 b30.9 b31.1 b

Retained Earnings

32 b35.5 b34.5 b26.5 b

Total Equity

72.6 b68.4 b67.5 b58.9 b

EPS

5.4 4.6 0.6 3.6

Debt to Equity Ratio

0.3 x0.4 x0.4 x

Debt to Assets Ratio

0 x0 x0 x

Financial Leverage

12.4 x12.8 x13.3 x12.2 x

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018

Cash

8.1 b8.1 b10.2 b13.3 b17.1 b15.9 b17.4 b17.3 b13 b13.9 b

Goodwill

9.7 b9.6 b9.5 b9.7 b9.9 b9.6 b9.4 b9.4 b9.6 b9.7 b

Total Assets

919.8 b898.4 b882.5 b917.4 b942.6 b952.9 b914.7 b925.2 b720.5 b712.6 b

Short-term debt

100 m100 m100 m100 m103 m201 m260 m235 m214 m526 m

Long-term debt

25.1 b24.1 b24.1 b25.2 b23.9 b23.8 b23.7 b23.9 b21.1 b15.7 b

Total Debt

25.2 b24.2 b24.2 b25.3 b24 b24 b24 b24.1 b21.3 b16.2 b

Total Liabilities

845.4 b828.4 b811.4 b841.5 b863 b874 b846.6 b855.5 b663.6 b656.1 b

Common Stock

12 m12 m12 m12 m12 m12 m12 m12 m12 m12 m

Preferred Stock

1 m

Additional Paid-in Capital

30.6 b30.7 b30.7 b30.8 b30.8 b30.8 b31 b31 b31.1 b31.7 b

Retained Earnings

33.8 b34.4 b35.2 b37.3 b36.9 b37.1 b34.9 b35.3 b24.4 b26.5 b

Total Equity

74.3 b69.9 b71 b76 b79.4 b78.5 b68.1 b69.7 b56.9 b56.5 b

EPS

1.9 0.9 1.1 2 0.1 0.9 0.8 0.8 0.8 1.2

Debt to Equity Ratio

0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x0.4 x0.3 x0.4 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0 x0 x0 x

Financial Leverage

12.4 x12.9 x12.4 x12.1 x11.9 x12.1 x13.4 x13.3 x12.7 x12.6 x

MetLife Cash Flow

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017

Net Income

6.3 b5.3 b804 m4 b

Depreciation and Amortization

713 m693 m652 m795 m

Cash From Operating Activities

16.4 b14.1 b14.8 b12.3 b

Cash From Investing Activities

(15.1 b)(10.4 b)(5.9 b)(16.9 b)

Short-term Borrowings

(75 m)

Long-term Borrowings

(2.9 b)(1.4 b)(1.3 b)(1.1 b)

Dividends Paid

(1.6 b)(1.8 b)(1.8 b)(1.8 b)

Cash From Financing Activities

2.3 b(1.3 b)(3.6 b)(906 m)

Net Change in Cash

3.2 b1.9 b5.1 b(5.2 b)

Interest Paid

1.2 b1.2 b1.2 b1.1 b

Income Taxes Paid

748 m1.1 b672 m1.5 b

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018

Cash From Operating Activities

2.7 b6.9 b9.5 b2 b6.3 b9.2 b2.1 b5.5 b10.2 b1.3 b

Cash From Investing Activities

(6.9 b)(6.8 b)(6.9 b)(5.7 b)(9.9 b)(14.6 b)(4.3 b)(7.1 b)(17.2 b)(485 m)

Long-term Borrowings

(7 m)(1 b)(1.1 b)(5 m)(1.3 b)(1.3 b)(4 m)(9 m)(60 m)(32 m)

Dividends Paid

(424 m)(875 m)(1.3 b)(419 m)(906 m)(1.4 b)(443 m)(920 m)(1.4 b)(422 m)

Cash From Financing Activities

1.7 b(2.6 b)(2.9 b)4.2 b7.6 b8.2 b1.5 b806 m1.7 b218 m

Net Change in Cash

(2.7 b)(2.7 b)(592 m)538 m4.3 b3.1 b(466 m)(558 m)(4.9 b)1.2 b

Interest Paid

214 m587 m836 m249 m623 m875 m255 m574 m806 m243 m

Income Taxes Paid

147 m344 m904 m125 m393 m464 m109 m505 m633 m146 m

MetLife Ratios

USDY, 2018

EV/CFO

37.6 x

Financial Leverage

12.6 x

P/E Ratio

38.4
Report incorrect company information

MetLife Operating Metrics

FY, 2014FY, 2015FY, 2016Nov, 2017FY, 2017

Sales Offices

265 240 35

Partners

475 230

Representatives (EMEA)

11.35 k10.90 k10.41 k10.98 k

Representatives (Latin America)

11.50 k11.90 k12.18 k12.08 k

Representatives (Asia)

60 k58.50 k55.30 k57.20 k

Representatives (U.S.)

4.30 k4.35 k5.65 k5.50 k

Countries

40
Report incorrect company information