$45.94
$45.3 B
MET Mkt cap, 16-Aug-2018$36 B
MetLife Revenue Q2, 2018MetLife Net income (Q2, 2018)2.2 B
MetLife Revenue Breakdown
MetLife revenue breakdown by business segment: 18.2% from MetLife Holdings, 51.0% from U.S., 18.2% from Asia, 8.0% from Latin America and 4.5% from Other
MetLife Income Statement
Annual
Quarterly
| USD | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.7 b | 16.2 b | 18 b | 18.4 b | 15.2 b | 17.7 b | 16.3 b | 17.2 b | 16.1 b | 14.8 b | 36 b |
Operating expense total | 15.7 b | 15.1 b | 15.9 b | 15.5 b | 15.3 b | 17.2 b | 15.5 b | 16.2 b | 15.6 b | 13.1 b | 33.2 b |
Pre tax profit | 3.1 b | 1.1 b | 2.2 b | 2.9 b | (100 m) | 548 m | 817 m | 1 b | 501 m | 1.7 b | |
Income tax expense | 896 m | (6 m) | 956 m | 719 m | (214 m) | (25 m) | (12 m) | 115 m | (392 m) | 399 m | 606 m |
Net Income | 2.2 b | 1.1 b | 1.2 b | 2.2 b | 114 m | 573 m | 829 m | 887 m | (75 m) | 1.3 b | 2.2 b |
MetLife Balance Sheet
Annual
| USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
|---|---|---|---|---|
Cash | 10.8 b | 12.8 b | 17.9 b | 12.7 b |
Goodwill | 9.9 b | 9.5 b | 9.2 b | 9.6 b |
Total Assets | 902.3 b | 877.9 b | 898.8 b | 719.9 b |
Short-term debt | 100 m | 100 m | 242 m | 477 m |
Long-term debt | 23.7 b | 25.4 b | 23.7 b | 15.7 b |
Total Debt | 23.8 b | 25.5 b | 24 b | 16.2 b |
Total Liabilities | 829.7 b | 809.4 m | 831.3 m | 661 b |
Common Stock | 12 m | 12 m | 12 m | 12 m |
Preferred Stock | 1 m | |||
Additional Paid-in Capital | 30.5 b | 30.7 b | 30.9 b | 31.1 b |
Retained Earnings | 32 b | 35.5 b | 34.5 b | 26.5 b |
Total Equity | 72.6 b | 68.4 b | 67.5 b | 58.9 b |
EPS | 5.4 | 4.6 | 0.6 | 3.6 |
Debt to Equity Ratio | 0.3 x | 0.4 x | 0.4 x | |
Debt to Assets Ratio | 0 x | 0 x | 0 x | |
Financial Leverage | 12.4 x | 12.8 x | 13.3 x | 12.2 x |
Quarterly
| USD | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash | 8.1 b | 8.1 b | 10.2 b | 13.3 b | 17.1 b | 15.9 b | 17.4 b | 17.3 b | 13 b | 13.9 b | |
Inventories | 438.8 b | ||||||||||
Goodwill | 9.7 b | 9.6 b | 9.5 b | 9.7 b | 9.9 b | 9.6 b | 9.4 b | 9.4 b | 9.6 b | 9.7 b | 9.5 b |
Total Assets | 919.8 b | 898.4 b | 882.5 b | 917.4 b | 942.6 b | 952.9 b | 914.7 b | 925.2 b | 720.5 b | 712.6 b | 706.3 b |
Accounts Payable | 184.5 b | ||||||||||
Short-term debt | 100 m | 100 m | 100 m | 100 m | 103 m | 201 m | 260 m | 235 m | 214 m | 526 m | |
Long-term debt | 25.1 b | 24.1 b | 24.1 b | 25.2 b | 23.9 b | 23.8 b | 23.7 b | 23.9 b | 21.1 b | 15.7 b | 14.5 b |
Total Debt | 25.2 b | 24.2 b | 24.2 b | 25.3 b | 24 b | 24 b | 24 b | 24.1 b | 21.3 b | 16.2 b | 14.5 b |
Total Liabilities | 845.4 b | 828.4 b | 811.4 b | 841.5 b | 863 b | 874 b | 846.6 b | 855.5 b | 663.6 b | 656.1 b | 652.5 b |
Common Stock | 12 m | 12 m | 12 m | 12 m | 12 m | 12 m | 12 m | 12 m | 12 m | 12 m | |
Preferred Stock | 1 m | ||||||||||
Additional Paid-in Capital | 30.6 b | 30.7 b | 30.7 b | 30.8 b | 30.8 b | 30.8 b | 31 b | 31 b | 31.1 b | 31.7 b | 32.5 b |
Retained Earnings | 33.8 b | 34.4 b | 35.2 b | 37.3 b | 36.9 b | 37.1 b | 34.9 b | 35.3 b | 24.4 b | 26.5 b | 26.9 b |
Total Equity | 74.3 b | 69.9 b | 71 b | 76 b | 79.4 b | 78.5 b | 68.1 b | 69.7 b | 56.9 b | 56.5 b | 53.8 b |
EPS | 1.9 | 0.9 | 1.1 | 2 | 0.1 | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 | |
Debt to Equity Ratio | 0.3 x | 0.3 x | 0.3 x | 0.3 x | 0.3 x | 0.3 x | 0.4 x | 0.3 x | 0.4 x | ||
Debt to Assets Ratio | 0 x | 0 x | 0 x | 0 x | 0 x | 0 x | 0 x | 0 x | 0 x | ||
Financial Leverage | 12.4 x | 12.9 x | 12.4 x | 12.1 x | 11.9 x | 12.1 x | 13.4 x | 13.3 x | 12.7 x | 12.6 x | 13.1 x |
MetLife Cash Flow
Annual
| USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
|---|---|---|---|---|
Net Income | 6.3 b | 5.3 b | 804 m | 4 b |
Depreciation and Amortization | 713 m | 693 m | 652 m | 795 m |
Cash From Operating Activities | 16.4 b | 14.1 b | 14.8 b | 12.3 b |
Cash From Investing Activities | (15.1 b) | (10.4 b) | (5.9 b) | (16.9 b) |
Short-term Borrowings | (75 m) | |||
Long-term Borrowings | (2.9 b) | (1.4 b) | (1.3 b) | (1.1 b) |
Dividends Paid | (1.6 b) | (1.8 b) | (1.8 b) | (1.8 b) |
Cash From Financing Activities | 2.3 b | (1.3 b) | (3.6 b) | (906 m) |
Net Change in Cash | 3.2 b | 1.9 b | 5.1 b | (5.2 b) |
Interest Paid | 1.2 b | 1.2 b | 1.2 b | 1.1 b |
Income Taxes Paid | 748 m | 1.1 b | 672 m | 1.5 b |
Quarterly
| USD | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operating Activities | 2.7 b | 6.9 b | 9.5 b | 2 b | 6.3 b | 9.2 b | 2.1 b | 5.5 b | 10.2 b | 1.3 b | 6.9 b |
Cash From Investing Activities | (6.9 b) | (6.8 b) | (6.9 b) | (5.7 b) | (9.9 b) | (14.6 b) | (4.3 b) | (7.1 b) | (17.2 b) | (485 m) | (4.8 b) |
Long-term Borrowings | (7 m) | (1 b) | (1.1 b) | (5 m) | (1.3 b) | (1.3 b) | (4 m) | (9 m) | (60 m) | (32 m) | 944 m |
Dividends Paid | (424 m) | (875 m) | (1.3 b) | (419 m) | (906 m) | (1.4 b) | (443 m) | (920 m) | (1.4 b) | (422 m) | |
Cash From Financing Activities | 1.7 b | (2.6 b) | (2.9 b) | 4.2 b | 7.6 b | 8.2 b | 1.5 b | 806 m | 1.7 b | 218 m | 1.6 b |
Net Change in Cash | (2.7 b) | (2.7 b) | (592 m) | 538 m | 4.3 b | 3.1 b | (466 m) | (558 m) | (4.9 b) | 1.2 b | |
Interest Paid | 214 m | 587 m | 836 m | 249 m | 623 m | 875 m | 255 m | 574 m | 806 m | 243 m | |
Income Taxes Paid | 147 m | 344 m | 904 m | 125 m | 393 m | 464 m | 109 m | 505 m | 633 m | 146 m |
MetLife Ratios
| USD | Y, 2018 |
|---|---|
Financial Leverage | 13.1 x |
Report incorrect company information
MetLife Operating Metrics
Report incorrect company information
