£4.9 M

Memrise Revenue FY, 2017
Memrise Gross profit (FY, 2017)2.9 M
Memrise Gross profit margin (FY, 2017), %59.6%
Memrise Net income (FY, 2017)-2.1 M
Memrise EBITDA (FY, 2017)-451.2 K
Memrise EBIT (FY, 2017)-2.4 M
Memrise Cash, 31-Dec-201785.7 K

Memrise Revenue

Memrise revenue was £4.94 m in FY, 2017

Embed Graph

Memrise Funding

Summary Metrics

Founding Date

2010

Memrise total Funding

$22.9 m

Memrise latest funding size

$15.50 m

Time since last funding

4 months ago

Memrise investors

Memrise's latest funding round in June 2018 was reported to be $15.5 m. In total, Memrise has raised $22.9 m

Memrise Capital Raised

Embed Graph

Memrise Income Statement

Annual

GBPFY, 2016FY, 2017

Revenue

1.8m4.9m

Cost of goods sold

625.8k2.0m

Gross profit

1.2m2.9m

Gross profit Margin, %

65%60%

Operating expense total

2.7m5.3m

EBITDA

(630.6k)(451.2k)

EBITDA margin, %

(35%)(9%)

EBIT

(1.5m)(2.4m)

EBIT margin, %

(83%)(48%)

Pre tax profit

(1.5m)(2.4m)

Income tax expense

260.1k304.1k

Net Income

(1.2m)(2.1m)

Memrise Balance Sheet

Annual

GBPFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

36.7k42.5k87.3k55.9k85.0k181.7k85.7k

Accounts Receivable

33.9k57.6k61.3k5.8k222.5k610.9k

Current Assets

36.7k76.4k144.9k117.1k100.2k447.9k972.3k

PP&E

2.4k4.2k18.9k25.6k46.0k79.1k97.6k

Goodwill

751.1k1.4m2.0m

Total Assets

39.0k299.9k944.7k1.6m2.2m3.4m3.8m

Accounts Payable

18.1k22.2k7.4k1.9k51.9k26.8k248.4k

Current Liabilities

18.1k22.2k7.4k12.6k291.9k6.5m8.8m

Non-Current Liabilities

72.0k580.2k1.5m2.4m3.8m5.6m

Total Liabilities

90.1k602.4k1.5m2.4m4.1m6.5m8.8m

Additional Paid-in Capital

100.0k100.0k100.0k100.0k100.0k100.0k100.0k

Retained Earnings

(1.2m)(2.1m)

Total Equity

(51.0k)(302.5k)(600.1k)(814.7k)(1.9m)(3.1m)(5.0m)

Financial Leverage

-0.8 x-1 x-1.6 x-1.9 x-1.1 x-1.1 x-0.8 x

Memrise Cash Flow

Annual

GBPFY, 2016FY, 2017

Net Income

(1.2m)(2.1m)

Memrise Ratios

GBPY, 2017

Revenue/Employee

77.5k

Financial Leverage

-0.8 x
Report incorrect company information

Memrise Operating Metrics

Memrise's Users was reported to be 35 m in Jun, 2018.
Oct, 2016Mar, 2017May, 2018Jun, 2018

Courses

200

Languages

24

Users

10 m20 m30 m35 m
Report incorrect company information