Memrise stock price, funding rounds, valuation and financials

Memrise has raised $21.73 m in total funding. Memrise annual revenue was £8.58 m in FY 2018

£8.6 M

Memrise Revenue FY, 2018
Memrise Gross profit (FY, 2018)6.5 M
Memrise Gross profit margin (FY, 2018), %75.7%
Memrise Net income (FY, 2018)-3.2 M
Memrise EBIT (FY, 2018)-3.2 M
Memrise Cash, 31-Dec-2018443.7 K

Memrise Revenue

Memrise revenue was £8.58 m in FY, 2018

Embed Graph

Memrise Funding

Summary Metrics

Founding Date

2010

Memrise total Funding

$21.7 m

Memrise latest funding size

$15.50 m

Time since last funding

2 years ago

Memrise investors

Memrise's latest funding round in June 2018 was reported to be $15.5 m. In total, Memrise has raised $21.7 m

Memrise Capital Raised

Embed Graph

Memrise Income Statement

Annual

GBPFY, 2016FY, 2017FY, 2018

Revenue

1.8m4.9m8.6m

Revenue growth, %

174%

Cost of goods sold

625.8k2.0m2.1m

Gross profit

1.2m2.9m6.5m

Gross profit Margin, %

65%60%76%

Operating expense total

2.7m5.3m

Depreciation and amortization

122.6k

EBITDA

(630.6k)(451.2k)

EBITDA margin, %

(35%)(9%)

EBIT

(1.5m)(2.4m)(3.2m)

EBIT margin, %

(83%)(48%)(38%)

Interest expense

Interest income

Pre tax profit

(1.5m)(2.4m)(3.2m)

Income tax expense

(260.1k)(304.1k)

Net Income

(1.2m)(2.1m)(3.2m)

Memrise Balance Sheet

Annual

GBPFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

36.7k42.5k87.3k55.9k85.0k181.7k85.7k443.7k

Accounts Receivable

33.9k57.6k61.3k5.8k222.5k610.9k474.4k

Inventories

Current Assets

36.7k76.4k144.9k117.1k100.2k447.9k972.3k2.2m

PP&E

2.4k4.2k18.9k25.6k46.0k79.1k97.6k854.6k

Goodwill

751.1k1.4m2.0m

Total Assets

39.0k299.9k944.7k1.6m2.2m3.4m3.8m6.0m

Accounts Payable

18.1k22.2k7.4k1.9k51.9k26.8k248.4k181.5k

Short-term debt

10.1m

Current Liabilities

18.1k22.2k7.4k12.6k291.9k6.5m8.8m14.2m

Long-term debt

Non-Current Liabilities

72.0k580.2k1.5m2.4m3.8m5.6m

Total Debt

10.1m

Total Liabilities

90.1k602.4k1.5m2.4m4.1m6.5m8.8m14.2m

Common Stock

100.0k100.0k100.0k100.0k100.0k100.0k100.0k100.0k

Retained Earnings

(700.1k)(914.7k)(2.0m)(3.2m)(5.3m)(8.6m)

Total Equity

(51.0k)(302.5k)(600.1k)(814.7k)(1.9m)(3.1m)(5.0m)(8.2m)

Debt to Equity Ratio

-1.2 x

Debt to Assets Ratio

1.7 x

Financial Leverage

-0.8 x-1 x-1.6 x-1.9 x-1.1 x-1.1 x-0.8 x-0.7 x

Memrise Cash Flow

Annual

GBPFY, 2016FY, 2017

Net Income

(1.2m)(2.1m)

Memrise Ratios

GBPFY, 2011

Financial Leverage

-0.8 x

Memrise Operating Metrics

Memrise's Users was reported to be 35 m in Jun, 2018.
Oct, 2016Mar, 2017May, 2018Jun, 2018

Courses

200

Languages

24

Users

10 m20 m30 m35 m

Memrise Employee Rating

3.825 votes
Culture & Values
4
Work/Life Balance
4.8
Senior Management
3.5
Salary & Benefits
4.5
Career Opportunities
3.7
Source