Media Citizens stock price, funding rounds, valuation and financials

Media Citizens annual revenue was £260.85 k in FY 2007

£260.9 K

Media Citizens Revenue FY, 2007
Media Citizens Gross profit (FY, 2007)239.9 K
Media Citizens Gross profit margin (FY, 2007), %92%
Media Citizens Net income (FY, 2007)65.5 K
Media Citizens EBITDA (FY, 2007)80.1 K
Media Citizens EBIT (FY, 2007)80.1 K

Media Citizens Funding

Summary Metrics

Founding Date

2011

Media Citizens Income Statement

Annual

GBPFY, 2007

Revenue

260.9k

Cost of goods sold

21.0k

Gross profit

239.9k

Gross profit Margin, %

92%

Operating expense total

159.8k

EBITDA

80.1k

EBITDA margin, %

31%

EBIT

80.1k

EBIT margin, %

31%

Pre tax profit

81.3k

Income tax expense

(15.9k)

Net Income

65.5k

Media Citizens Balance Sheet

Annual

GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

26.4k7.0k771.0305.0892.0148.2k1.5k238.020.0k52.7k

Accounts Receivable

53.9k22.3k33.2k152.1k38.2k77.8k86.1k123.9k61.3k17.7k11.6k

Current Assets

26.4k60.9k23.1k33.5k153.0k186.3k79.2k86.4k143.9k114.0k17.7k11.6k

PP&E

202.5k232.6k231.2k225.9k216.1k198.5k186.3k4.9k153.0

Total Assets

26.4k263.4k255.7k264.7k378.8k402.4k277.7k272.7k148.8k114.0k17.7k11.6k

Accounts Payable

30.5k50.6k60.1k108.5k89.8k59.8k72.7k30.4k18.3k1.9k11.2k

Current Liabilities

24.8k30.5k50.6k60.1k108.5k89.8k59.8k72.7k30.4k18.3k1.9k11.2k

Non-Current Liabilities

160.0k148.3k143.6k137.6k132.7k127.6k123.3k

Total Liabilities

24.8k190.5k199.0k203.7k246.2k222.5k187.4k196.0k30.4k18.3k1.9k11.2k

Common Stock

100.0100.0100.0100.0100.0100.0100.0100.050.050.0

Retained Earnings

90.2k76.6k118.3k95.6k15.8k396.0

Total Equity

1.6k72.9k56.7k61.0k132.7k179.8k90.3k76.7k118.4k95.7k15.8k396.0

Financial Leverage

16.7 x3.6 x4.5 x4.3 x2.9 x2.2 x3.1 x3.6 x1.3 x1.2 x1.1 x29.2 x

Media Citizens Cash Flow

Annual

GBPFY, 2007

Net Income

65.5k

Dividends Paid

64.0k

Media Citizens Ratios

GBPY, 2018

Financial Leverage

29.2 x