MassRoots (MSRT) stock price, revenue, and financials

MassRoots market cap is $1.5 m, and annual revenue was $19.60 k in FY 2018

$1.5 M

MSRT Mkt cap, 21-May-2020

$909

MassRoots Revenue Q3, 2019
MassRoots Gross profit (Q3, 2019)909
MassRoots Gross profit margin (Q3, 2019), %100%
MassRoots Net income (Q3, 2019)-23.6 M
MassRoots EBIT (Q3, 2019)-1.1 M
MassRoots Cash, 30-Sept-20192.6 K
MassRoots EV17 M

MassRoots Revenue

MassRoots revenue was $19.60 k in FY, 2018 which is a 93.9% year over year decrease from the previous period.

Embed Graph

MassRoots Income Statement

Annual

USDFY, 2016FY, 2017FY, 2018

Revenue

701.6k319.2k19.6k

Revenue growth, %

228%(54%)(94%)

Cost of goods sold

180.4k630.0994.0

Gross profit

521.2k318.6k18.6k

Gross profit Margin, %

74%100%95%

Sales and marketing expense

985.3k960.2k501.5k

Operating expense total

14.1m37.1m13.9m

Depreciation and amortization

389.1k438.3k

EBIT

(13.6m)(36.1m)(13.9m)

EBIT margin, %

(1939%)(11303%)(70850%)

Interest expense

3.8m659.8k2.0m

Pre tax profit

(18.0m)(44.4m)(16.0m)

Net Income

(18.0m)(44.4m)(16.0m)

EPS

(0.3)(0.5)(0.1)

MassRoots Balance Sheet

Annual

USDFY, 2016FY, 2017FY, 2018

Cash

374.5k1.2m29.6k

Accounts Receivable

3.3k

Prepaid Expenses

16.6k14.0k

Current Assets

377.8k1.2m43.6k

PP&E

77.3k55.1k6.7k

Total Assets

723.6k2.6m569.1k

Accounts Payable

382.6k1.3m959.7k

Short-term debt

1.3m9.5m

Current Liabilities

1.7m13.9m7.4m

Total Debt

1.3m9.5m

Total Liabilities

1.8m13.9m7.4m

Common Stock

71.9k112.2k168.7k

Additional Paid-in Capital

28.7m63.3m73.8m

Retained Earnings

(29.9m)(74.3m)(80.8m)

Total Equity

(1.1m)(11.4m)(6.8m)

Debt to Equity Ratio

-1.2 x-0.8 x

Debt to Assets Ratio

1.8 x3.7 x

Financial Leverage

-0.7 x-0.2 x-0.1 x

MassRoots Cash Flow

Annual

USDFY, 2016FY, 2017FY, 2018

Net Income

(18.0m)(44.4m)(16.0m)

Depreciation and Amortization

19.5k416.3k443.1k

Accounts Receivable

36.2k6.9k

Accounts Payable

(298.1k)

Cash From Operating Activities

(6.2m)(8.0m)(6.4m)

Purchases of PP&E

23.8k(57.5k)(4.0k)

Cash From Investing Activities

(83.7k)(314.8k)(264.6k)

Long-term Borrowings

(9.5k)

Cash From Financing Activities

6.3m9.1m5.5m

Net Change in Cash

(11.8k)827.1k(1.2m)

Interest Paid

131.4k

Quarterly

USDQ1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Net Income

(7.4m)(19.1m)(26.2m)(5.5m)(8.4m)(12.9m)(1.5m)(2.9m)(26.3m)

Depreciation and Amortization

5.8k(11.9k)21.3k105.8k222.5k335.7k14.0k28.2k42.1k

Accounts Receivable

6.9k6.9k6.9k(583.0k)(85.0)(167.0)

Accounts Payable

503.9k

Cash From Operating Activities

(2.5m)(5.2m)(7.2m)(3.5m)(4.4m)(5.7m)(286.6k)(832.7k)(1.4m)

Purchases of PP&E

(30.7k)(56.0k)(57.5k)(3.8k)(5.7k)

Cash From Investing Activities

(2.5m)(102.6k)(236.8k)(3.8k)(224.1k)(32.5k)91.0k

Long-term Borrowings

(6.4k)(510.9k)(510.9k)(510.9k)

Cash From Financing Activities

4.4m4.8m7.3m3.0m3.3m4.8m290.0k804.8k1.3m

Net Change in Cash

1.9m(343.2k)(107.2k)(526.8k)(1.2m)(1.2m)(29.1k)(27.9k)(26.9k)

Interest Paid

15.0k15.0k

MassRoots Ratios

USDY, 2019

EV/EBIT

-15.2 x

EV/CFO

-12.2 x

Debt/Equity

-0.6 x

Debt/Assets

695.5 x

MassRoots Operating Metrics

MassRoots's Users was reported to be 1 m in Dec, 2018. MassRoots's Enterprise Customers was reported to be 100 in Feb, 2019.
Apr, 2014Jul, 2015Mar, 2017Oct, 2017Jun, 2018Dec, 2018Feb, 2019Mar, 2019

App Downloads

1.30 m

Articles

2.70 k

Dispensaries

2.49 k2.70 k2.70 k

Enterprise Customers

100

Trademarks

4

Users

100 k450 k1 m1 m1 m

MassRoots Employee Rating

2.46 votes
Culture & Values
2.4
Work/Life Balance
3.5
Senior Management
2.2
Salary & Benefits
3.2
Career Opportunities
2.0
Source