MASECO revenue was £10.02 m in FY, 2019
Founding Date | 2008 |
GBP | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|
Revenue | 4.6m | 5.6m | 7.0m | 8.5m | 10.0m |
Cost of goods sold | 685.7k | 1.0m | 1.1m | 1.5m | 1.8m |
Gross profit | 3.9m | 4.5m | 5.9m | 7.0m | 8.2m |
Gross profit Margin, % | 85% | 82% | 84% | 83% | 82% |
Depreciation and amortization | 48.1k | 49.5k | 43.5k | 52.4k | 61.9k |
EBIT | 1.6m | 2.2m | 2.9m | 3.2m | 2.2m |
EBIT margin, % | 35% | 40% | 41% | 38% | 22% |
Interest expense | 1.9k | ||||
Interest income | 62.0 | 892.0 | 67.0 | 11.3k | 5.8k |
Pre tax profit | 1.6m | 2.2m | 2.9m | 3.3m | 2.2m |
Net Income | 1.6m | 2.2m | 2.9m | 3.3m | 2.2m |
GBP | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|
Cash | 429.7k | 872.5k | 900.1k | 1.1m | 1.9m |
Accounts Receivable | 1.5k | 3.0k | 118.4k | 3.4k | |
Current Assets | 778.5k | 1.0m | 1.3m | 1.8m | 2.7m |
PP&E | 262.0k | 223.3k | 197.2k | 319.8k | 273.5k |
Total Assets | 1.1m | 1.3m | 1.5m | 2.2m | 3.1m |
Accounts Payable | 8.6k | 31.4k | 33.9k | 153.2k | 176.0k |
Short-term debt | 10.2k | 10.9k | 6.9k | 6.3k | 6.2k |
Current Liabilities | 262.5k | 210.4k | 380.8k | 931.4k | 1.3m |
Long-term debt | 40.0k | 26.4k | 17.5k | 5.3k | |
Non-Current Liabilities | 99.0k | 66.5k | 38.7k | 161.4k | 174.6k |
Total Debt | 50.2k | 37.3k | 24.5k | 11.6k | 6.2k |
Total Liabilities | 361.4k | 276.9k | 419.6k | 1.1m | 1.5m |
Total Equity | 732.7k | 1.0m | 1.1m | 1.1m | 1.6m |
Financial Leverage | 1.5 x | 1.3 x | 1.4 x | 2 x | 1.9 x |
GBP | FY, 2015 |
---|---|
Financial Leverage | 1.5 x |