£55.3 K

Masabi Revenue FY, 2005
Masabi Gross profit (FY, 2005)21.5 K
Masabi Gross profit margin (FY, 2005), %38.8%
Masabi Net income (FY, 2005)9.5 K
Masabi EBIT (FY, 2005)11.1 K
Masabi Cash, 31-Dec-2016134.6 K

Masabi Revenue

Masabi revenue was £55.31 k in FY, 2005

Embed Graph

Masabi Funding

Summary Metrics

Founding Date

2001

Masabi total Funding

$20.8 m

Masabi latest funding size

$12 m

Time since last funding

3 years ago

Masabi investors

Masabi's latest funding round in December 2015 was reported to be $12 m. In total, Masabi has raised $20.8 m

Masabi Capital Raised

Embed Graph

Masabi Income Statement

Annual

GBPFY, 2003FY, 2004FY, 2005

Revenue

4.3 k30.8 k55.3 k

Cost of goods sold

6.1 k27.5 k33.9 k

Gross profit

(1.8 k)3.2 k21.5 k

Gross profit Margin, %

(43%)10%39%

Operating expense total

2.2 k208 10.3 k

EBIT

(4 k)3 k11.1 k

EBIT margin, %

(93%)10%20%

Pre tax profit

(4 k)3 k11.1 k

Income tax expense

(1.6 k)

Net Income

(4 k)3 k9.5 k

Masabi Balance Sheet

Annual

GBPFY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Cash

1.6 k1.3 k15.1 k77.8 k15 k120.4 k107 k392.9 k160.6 k105 k134.6 k

Accounts Receivable

2.3 k7.2 k16 k5.2 k19.7 k70.3 k40.3 k46.9 k152.9 k296.6 k507 k845.9 k261.6 k272.6 k

Inventories

2 k

Current Assets

3.9 k8.5 k16 k53.4 k97.5 k85.3 k40.3 k48.9 k273.3 k403.6 k899.8 k1 m1.4 m2.6 m

PP&E

4.3 k5.6 k4.2 k2.7 k98.8 k108.1 k97.7 k106.9 k135.9 k304.7 k

Goodwill

6.1 k5.8 k5.5 k

Total Assets

3.9 k8.5 k16 k53.4 k101.8 k90.8 k44.5 k51.6 k372.1 k518.2 k1 m1.1 m1.8 m3.1 m

Accounts Payable

1.3 k665 2.6 k45.8 k54.8 k66.8 k140.4 k132.3 k195.5 k208.4 k498.7 k120.6 k156.7 k

Current Liabilities

7.9 k9.6 k7.5 k17 k45.8 k54.8 k66.8 k140.4 k132.3 k195.5 k208.4 k498.7 k10.3 m14.4 m

Non-Current Liabilities

5.3 k95.8 k1.3 m3.7 m5 m6.4 m

Total Debt

63

Total Liabilities

7.9 k9.6 k7.5 k22.2 k45.8 k54.8 k66.8 k236.2 k1.4 m3.9 m5.2 m6.9 m10.3 m14.4 m

Additional Paid-in Capital

4 24 24 21 22 350 350 350 350 350 350 350 350 350

Retained Earnings

(4 k)3 k9.5 k

Total Equity

(4 k)(1.1 k)8.4 k31.2 k56 k36 k(22.4 k)(184.6 k)(1.1 m)(3.4 m)(4.2 m)(5.8 m)(8.5 m)(11.3 m)

Debt to Equity Ratio

0 x

Debt to Assets Ratio

0 x

Financial Leverage

-1 x-7.8 x1.9 x1.7 x1.8 x2.5 x-2 x-0.3 x-0.4 x-0.2 x-0.2 x-0.2 x-0.2 x-0.3 x

Masabi Cash Flow

Annual

GBPFY, 2003FY, 2004FY, 2005

Net Income

(4 k)3 k9.5 k

Masabi Ratios

GBPY, 2016

Financial Leverage

-0.3 x
Report incorrect company information