£55.3 K

Masabi Revenue FY, 2005
Masabi Gross profit (FY, 2005)21.5 K
Masabi Gross profit margin (FY, 2005), %38.8%
Masabi Net income (FY, 2005)9.5 K
Masabi EBIT (FY, 2005)11.1 K
Masabi Cash, 31-Dec-2016134.6 K

Masabi Revenue

Masabi revenue was £55.31 k in FY, 2005

Embed Graph

Masabi Funding

Summary Metrics

Founding Date


Masabi total Funding

$20.8 m

Masabi latest funding size

$12 m

Time since last funding

3 years ago

Masabi investors

Masabi's latest funding round in December 2015 was reported to be $12 m. In total, Masabi has raised $20.8 m

Masabi Capital Raised

Embed Graph

Masabi Income Statement


GBPFY, 2003FY, 2004FY, 2005


4.3 k30.8 k55.3 k

Cost of goods sold

6.1 k27.5 k33.9 k

Gross profit

(1.8 k)3.2 k21.5 k

Gross profit Margin, %


Operating expense total

2.2 k208 10.3 k


(4 k)3 k11.1 k

EBIT margin, %


Pre tax profit

(4 k)3 k11.1 k

Income tax expense

(1.6 k)

Net Income

(4 k)3 k9.5 k

Masabi Balance Sheet


GBPFY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016


1.6 k1.3 k15.1 k77.8 k15 k120.4 k107 k392.9 k160.6 k105 k134.6 k

Accounts Receivable

2.3 k7.2 k16 k5.2 k19.7 k70.3 k40.3 k46.9 k152.9 k296.6 k507 k845.9 k261.6 k272.6 k


2 k

Current Assets

3.9 k8.5 k16 k53.4 k97.5 k85.3 k40.3 k48.9 k273.3 k403.6 k899.8 k1 m1.4 m2.6 m


4.3 k5.6 k4.2 k2.7 k98.8 k108.1 k97.7 k106.9 k135.9 k304.7 k


6.1 k5.8 k5.5 k

Total Assets

3.9 k8.5 k16 k53.4 k101.8 k90.8 k44.5 k51.6 k372.1 k518.2 k1 m1.1 m1.8 m3.1 m

Accounts Payable

1.3 k665 2.6 k45.8 k54.8 k66.8 k140.4 k132.3 k195.5 k208.4 k498.7 k120.6 k156.7 k

Current Liabilities

7.9 k9.6 k7.5 k17 k45.8 k54.8 k66.8 k140.4 k132.3 k195.5 k208.4 k498.7 k10.3 m14.4 m

Non-Current Liabilities

5.3 k95.8 k1.3 m3.7 m5 m6.4 m

Total Debt


Total Liabilities

7.9 k9.6 k7.5 k22.2 k45.8 k54.8 k66.8 k236.2 k1.4 m3.9 m5.2 m6.9 m10.3 m14.4 m

Additional Paid-in Capital

4 24 24 21 22 350 350 350 350 350 350 350 350 350

Retained Earnings

(4 k)3 k9.5 k

Total Equity

(4 k)(1.1 k)8.4 k31.2 k56 k36 k(22.4 k)(184.6 k)(1.1 m)(3.4 m)(4.2 m)(5.8 m)(8.5 m)(11.3 m)

Debt to Equity Ratio

0 x

Debt to Assets Ratio

0 x

Financial Leverage

-1 x-7.8 x1.9 x1.7 x1.8 x2.5 x-2 x-0.3 x-0.4 x-0.2 x-0.2 x-0.2 x-0.2 x-0.3 x

Masabi Cash Flow


GBPFY, 2003FY, 2004FY, 2005

Net Income

(4 k)3 k9.5 k

Masabi Ratios

GBPY, 2016

Financial Leverage

-0.3 x
Report incorrect company information