£3.7 M

Masabi Revenue FY, 2017
Masabi Gross profit (FY, 2017)2.2 M
Masabi Gross profit margin (FY, 2017), %59.8%
Masabi Net income (FY, 2017)-3.6 M
Masabi EBITDA (FY, 2017)-5.5 M
Masabi EBIT (FY, 2017)-5.7 M
Masabi Cash, 31-Dec-2017205 K

Masabi Revenue

Masabi revenue was £3.66 m in FY, 2017

Embed Graph

Masabi Funding

Summary Metrics

Founding Date

2001

Masabi total Funding

$20.8 m

Masabi latest funding size

$12 m

Time since last funding

3 years ago

Masabi investors

Masabi's latest funding round in December 2015 was reported to be $12 m. In total, Masabi has raised $20.8 m

Masabi Capital Raised

Embed Graph

Masabi Income Statement

Annual

GBPFY, 2003FY, 2004FY, 2005FY, 2016FY, 2017

Revenue

4.3k30.8k55.3k4.2m3.7m

Cost of goods sold

6.1k27.5k33.9k437.0k1.5m

Gross profit

(1.8k)3.2k21.5k3.8m2.2m

Gross profit Margin, %

(43%)10%39%90%60%

Operating expense total

2.2k208.010.3k6.6m7.9m

EBITDA

(1.4m)(5.5m)

EBITDA margin, %

(32%)(151%)

EBIT

(4.0k)3.0k11.1k(2.8m)(5.7m)

EBIT margin, %

(93%)10%20%(66%)(155%)

Pre tax profit

(4.0k)3.0k11.1k(2.8m)(5.7m)

Income tax expense

(1.6k)2.1m

Net Income

(4.0k)3.0k9.5k(2.8m)(3.6m)

Masabi Balance Sheet

Annual

GBPFY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

1.6k1.3k15.1k77.8k15.0k120.4k107.0k392.9k160.6k105.0k135.0k205.0k

Accounts Receivable

2.3k7.2k16.0k5.2k19.7k70.3k40.3k46.9k152.9k296.6k507.0k845.9k261.6k273.0k681.0k

Inventories

2.0k

Current Assets

3.9k8.5k16.0k53.4k97.5k85.3k40.3k48.9k273.3k403.6k899.8k1.0m1.4m2.8m5.8m

PP&E

4.3k5.6k4.2k2.7k98.8k108.1k97.7k106.9k135.9k305.0k221.0k

Goodwill

6.1k5.8k5.5k

Total Assets

3.9k8.5k16.0k53.4k101.8k90.8k44.5k51.6k372.1k518.2k1.0m1.1m1.8m3.1m6.1m

Accounts Payable

1.3k665.02.6k45.8k54.8k66.8k140.4k132.3k195.5k208.4k498.7k120.6k157.0k242.0k

Current Liabilities

7.9k9.6k7.5k17.0k45.8k54.8k66.8k140.4k132.3k195.5k208.4k498.7k10.3m14.4m21.0m

Non-Current Liabilities

5.3k95.8k1.3m3.7m5.0m6.4m

Total Debt

63.0

Total Liabilities

7.9k9.6k7.5k22.2k45.8k54.8k66.8k236.2k1.4m3.9m5.2m6.9m10.3m14.4m21.0m

Additional Paid-in Capital

4.024.024.021.022.0350.0350.0350.0350.0350.0350.0350.0350.0350.0

Retained Earnings

(4.0k)3.0k9.5k(2.8m)(3.6m)

Total Equity

(4.0k)(1.1k)8.4k31.2k56.0k36.0k(22.4k)(184.6k)(1.1m)(3.4m)(4.2m)(5.8m)(8.5m)(11.3m)(14.9m)

Debt to Equity Ratio

0 x

Debt to Assets Ratio

0 x

Financial Leverage

-1 x-7.8 x1.9 x1.7 x1.8 x2.5 x-2 x-0.3 x-0.4 x-0.2 x-0.2 x-0.2 x-0.2 x-0.3 x-0.4 x

Masabi Cash Flow

Annual

GBPFY, 2003FY, 2004FY, 2005FY, 2016FY, 2017

Net Income

(4.0k)3.0k9.5k(2.8m)(3.6m)

Masabi Ratios

GBPY, 2017

Revenue/Employee

39.0k

Financial Leverage

-0.4 x
Report incorrect company information

Masabi Employee Rating

4.420 votes
Culture & Values
4.1
Work/Life Balance
3.8
Senior Management
3.7
Salary & Benefits
3.2
Career Opportunities
3.8
Source