Marvell Technology market cap is $16.6 b, and annual revenue was $2.87 b in FY 2019

Marvell Technology Gross profit (Q1, 2020)361.4 M

Marvell Technology Gross profit margin (Q1, 2020), %54.6%

Marvell Technology Net income (Q1, 2020)-48.4 M

Marvell Technology EBIT (Q1, 2020)-21.1 M

Marvell Technology Cash, 04-May-2019571.9 M

Marvell Technology EV17.7 B

Marvell Technology revenue was $2.87 b in FY, 2019 which is a 19% year over year increase from the previous period.

Marvell Technology revenue breakdown by business segment: 45.8% from Networking, 48.0% from Storage and 6.1% from Other

Marvell Technology revenue breakdown by geographic segment: 22.7% from Others, 5.8% from Thailand, 8.2% from Philippines, 8.8% from United States, 13.0% from Malaysia and 41.5% from China

USD | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|

## Revenue | 2.3b | 2.4b | 2.9b |

| (15%) | 4% | 19% |

## Cost of goods sold | 1.0b | 947.2m | 1.4b |

## Gross profit | 1.3b | 1.5b | 1.5b |

| 56% | 61% | 51% |

## Sales and marketing expense | 115.8m | ||

## R&D expense | 831.4m | 714.4m | 914.0m |

## General and administrative expense | 127.4m | 238.2m | 424.4m |

## Operating expense total | 2.2b | 1.0b | 1.4b |

## EBIT | 100.0m | 429.7m | 43.3m |

| 4% | 18% | 2% |

## Interest expense | 60.4m | ||

## Interest income | 17.0m | 21.5m | 47.9m |

## Investment income | 11.9m | ||

## Pre tax profit | 117.0m | 451.2m | (4.6m) |

## Income tax expense | 73.0m | 18.1m | 174.4m |

## Net Income | 21.2m | 520.8m | (179.1m) |

USD | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|

## Cash | 814.1m | 888.5m | 582.4m |

## Accounts Receivable | 335.4m | 280.4m | 493.1m |

## Prepaid Expenses | 58.8m | 41.5m | 43.7m |

## Inventories | 172.0m | 170.0m | 276.0m |

## Current Assets | 2.3b | 2.4b | 1.4b |

## PP&E | 243.4m | 202.2m | 319.0m |

## Goodwill | 2.0b | 2.0b | 5.5b |

## Total Assets | 4.6b | 4.7b | 10.0b |

## Accounts Payable | 143.5m | 145.2m | 185.4m |

## Current Liabilities | 496.4m | 421.1m | 636.8m |

## Long-term debt | 1.7b | ||

## Total Debt | 1.7b | ||

## Total Liabilities | 621.0m | 566.9m | 2.7b |

## Common Stock | 1.0m | 991.0k | 1.3m |

## Additional Paid-in Capital | 3.0b | 2.7b | 6.2b |

## Retained Earnings | 1.0b | 1.4b | 1.1b |

## Total Equity | 4.0b | 4.1b | 7.3b |

## Debt to Equity Ratio | 0.2 x | ||

## Debt to Assets Ratio | 0.2 x | ||

## Financial Leverage | 1.2 x | 1.1 x | 1.4 x |

USD | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|

## Net Income | 21.2m | 520.8m | (179.1m) |

## Depreciation and Amortization | 107.9m | 83.5m | 124.0m |

## Accounts Receivable | (12.1m) | 55.0m | (99.0m) |

## Inventories | 29.3m | (12.2m) | 4.3m |

## Accounts Payable | (28.2m) | (16.6m) | (6.5m) |

## Cash From Operating Activities | (358.4m) | 571.1m | 596.7m |

## Purchases of PP&E | (44.5m) | (38.6m) | (75.9m) |

## Cash From Investing Activities | 161.6m | 39.5m | (1.8b) |

## Long-term Borrowings | (21.0m) | (28.5m) | (825.3m) |

## Dividends Paid | (122.3m) | (119.3m) | (148.1m) |

## Cash From Financing Activities | (267.2m) | (536.2m) | 849.7m |

## Net Change in Cash | (464.1m) | 74.4m | (306.1m) |

USD | Y, 2019 |
---|---|

## EV/EBIT | -836.9 x |

## EV/CFO | 106.6 x |

## Debt/Equity | 0.2 x |

## Debt/Assets | 0.2 x |

## Financial Leverage | 1.4 x |