$6.5 B

MAN Mkt cap, 09-Sept-2021

$4.9 B

ManpowerGroup Revenue Q1, 2021
ManpowerGroup Gross profit (Q1, 2021)768.1 M
ManpowerGroup Gross profit margin (Q1, 2021), %15.6%
ManpowerGroup Net income (Q1, 2021)21.5 M
ManpowerGroup EBIT (Q1, 2021)98.4 M
ManpowerGroup Cash, 31-Mar-20211.5 B
ManpowerGroup EV6.4 B
Get notified regarding key financial metrics and revenue changes at ManpowerGroupLearn more
Banner background

ManpowerGroup Revenue Breakdown

Embed Graph

ManpowerGroup revenue breakdown by business segment: 88.6% from Staffing and Interim , 7.0% from Outcome-Based Solutions and Consulting and 4.4% from Other

ManpowerGroup revenue breakdown by geographic segment: 12.6% from APME, 22.5% from Northern Europe, 10.5% from Other Southern Europe, 8.0% from Other Americas, 26.2% from France, 12.0% from United States, 7.2% from Italy and 0.9% from Other

ManpowerGroup Income Statement

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Revenue

21.0b22.0b20.9b

Revenue growth, %

7%5%(5%)

Cost of goods sold

17.5b18.4b17.5b15.2b

Gross profit

3.5b3.6b3.4b

Gross profit Margin, %

17%16%16%

General and administrative expense

2.7b2.8b2.7b2.6b

Operating expense total

2.7b2.8b2.7b2.6b

EBIT

788.2m796.7m644.9m187.6m

EBIT margin, %

4%4%3%

Interest expense

38.2m47.0m44.4m

Interest income

4.8m6.0m6.0m

Pre tax profit

737.3m754.7m685.5m147.7m

Income tax expense

191.9m198.0m219.8m123.9m

Net Income

545.4m556.7m465.7m23.8m

EPS

8.08.67.7

ManpowerGroup Balance Sheet

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Cash

689.0m591.9m1.0b1.6b

Accounts Receivable

5.4b5.3b5.3b4.9b

Prepaid Expenses

111.7m129.1m185.6m186.9m

Current Assets

6.2b6.0b6.5b6.7b

PP&E

157.7m152.6m143.3m135.1m

Goodwill

1.3b1.3b1.3b1.2b

Total Assets

8.9b8.5b9.2b9.3b

Accounts Payable

2.3b2.3b2.5b

Short-term debt

469.4m50.1m61.0m20.4m

Current Liabilities

4.8b4.2b4.4b4.7b

Long-term debt

478.1m1.0b1.3b1.4b

Non-Current Liabilities

1.2b1.6b2.0b2.2b

Total Debt

947.5m1.1b1.4b1.4b

Common Stock

1.2m1.2m1.2m1.2m

Preferred Stock

Additional Paid-in Capital

3.3b3.3b3.4b3.4b

Retained Earnings

2.7b3.2b3.5b3.4b

Total Equity

2.9b2.7b2.8b2.5b

Debt to Equity Ratio

0.3 x0.5 x

Debt to Assets Ratio

0.1 x0.2 x

Financial Leverage

3.1 x3.2 x3.3 x3.8 x

ManpowerGroup Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Net Income

545.4m556.7m465.7m23.8m

Depreciation and Amortization

84.4m85.8m77.2m76.3m

Accounts Receivable

(544.9m)(146.4m)(80.2m)586.9m

Cash From Operating Activities

400.9m483.1m814.4m936.4m

Purchases of PP&E

(50.7m)

Capital Expenditures

(54.7m)(64.7m)(52.9m)

Cash From Investing Activities

(74.5m)(54.9m)(16.2m)(42.4m)

Short-term Borrowings

5.5m3.5m11.2m40.8m

Long-term Borrowings

(400.0k)(408.6m)(1.3m)(400.0k)

Dividends Paid

(123.7m)(127.3m)(129.3m)(129.1m)

Cash From Financing Activities

(319.3m)(484.9m)(337.4m)(435.2m)

Net Change in Cash

90.5m(97.1m)433.9m541.3m

Interest Paid

127.1m49.9m42.4m40.8m

Income Taxes Paid

37.0m184.6m179.2m149.8m

Free Cash Flow

346.2m418.4m761.5m

ManpowerGroup Ratios

USDFY, 2017

Revenue/Employee

725.3k

Debt/Equity

0.3 x

Debt/Assets

0.1 x

Financial Leverage

3.1 x

ManpowerGroup Operating Metrics

FY, 2017FY, 2018FY, 2019

Services Provided

555

Countries

808075

Offices

2.7 k2.6 k2.5 k

Offices (Americas)

760755734

Offices (US)

555544540

Offices (Mexico and Argentina)

205211194

Offices (Southern Europe)

1.14 k1.15 k1.18 k

Offices (France)

663676672

Offices (Italy)

229229229

Offices (Northern Europe)

510449399

Offices (UK)

363334

Offices (Asia Pacific)

176175137

Offices (Risk Management)

816857

Countries (Risk Management)

505149

ManpowerGroup Employee Rating

3.81699 votes
Culture & Values
3.5
Work/Life Balance
3.6
Senior Management
3.4
Salary & Benefits
3.1
Career Opportunities
3.3
Source