Manchester United Net income (FY, 2017)59.2 M

Manchester United EBITDA (FY, 2017)155.1 M

Manchester United EBIT (FY, 2017)153.6 M

Manchester United Cash, 30-Jun-20177 K

GBP | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 53.3 m | 87.9 m | 87.9 m | 110.7 m | 116 m | 129.6 m | 146.1 m | 173 m | 169.1 m | 157.2 m | 165.4 m | 210.1 m | 256.2 m | 278.5 m | 286.4 m | 331.4 m | 126.9 m | 163.2 m | 197.6 m | 201.7 m | 253.9 m | 251.6 m |

| 21% | 2% | 26% | |||||||||||||||||||

## Cost of goods sold | 17.4 m | 25.1 m | 21.6 m | 23.9 m | 20.1 m | 22.1 m | 15.7 m | |||||||||||||||

## Gross profit | 35.9 m | 62.9 m | 66.2 m | 86.7 m | 95.9 m | 107.4 m | 130.4 m | |||||||||||||||

| 67% | 72% | 75% | 78% | 83% | 83% | 89% | |||||||||||||||

## Operating expense total | 30 m | 41.8 m | 40.4 m | 54.4 m | 80.2 m | 86 m | 115 m | 144.7 m | 139.2 m | 141.3 m | 144.4 m | 162.3 m | 213.4 m | 231.3 m | 234.1 m | 269.6 m | 72.2 m | 72.5 m | 97 m | 88 m | 76.1 m | 98 m |

## EBITDA | 55.5 m | 54 m | 92.8 m | 99.6 m | 106.6 m | 92 m | 102.3 m | 179.4 m | 155.1 m | |||||||||||||

| 26% | 21% | 33% | 35% | 32% | 56% | 52% | 71% | 62% | |||||||||||||

## EBIT | 5.9 m | 21.1 m | 25.8 m | 32.3 m | 15.7 m | 21.5 m | 15.4 m | 28.3 m | 29.9 m | 15.9 m | 20.9 m | 47.8 m | 42.8 m | 47.2 m | 52.3 m | 61.9 m | 54.8 m | 90.7 m | 100.6 m | 113.6 m | 177.7 m | 153.6 m |

| 11% | 24% | 29% | 29% | 14% | 17% | 11% | 16% | 18% | 10% | 13% | 23% | 17% | 17% | 18% | 19% | 43% | 56% | 51% | 56% | 70% | 61% |

## Pre tax profit | 15.4 m | 27.6 m | 14.1 m | 22.4 m | 16.8 m | 21.8 m | 32.3 m | 39.3 m | 27.9 m | 10.8 m | 30.8 m | 59.6 m | 66.4 m | 127.6 m | 26.4 m | 34 m | 8.7 m | 20.7 m | 119.7 m | 81.7 m | 141.1 m | 92.7 m |

## Income tax expense | (4.1 m) | (8.5 m) | (4.1 m) | (7 m) | (4.8 m) | (6.8 m) | (7.3 m) | (9.6 m) | (8.5 m) | (4.2 m) | (9.2 m) | (17.3 m) | (19.9 m) | (34.8 m) | (8.6 m) | (23.6 m) | (13.9 m) | (10.7 m) | (36.7 m) | (32 m) | (48.6 m) | (33.5 m) |

## Net Income | 11.3 m | 19 m | 10 m | 15.4 m | 12 m | 14.9 m | 25 m | 29.8 m | 19.4 m | 6.5 m | 21.6 m | 42.3 m | 46.5 m | 92.9 m | 17.8 m | 10.4 m | (5.2 m) | 10.1 m | 83 m | 49.7 m | 92.5 m | 59.2 m |

GBP | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Cash | 15.2 m | 23.2 m | 24 m | 5.5 m | 12.4 m | 933 k | 28.6 m | 36 m | 65.3 m | 6 m | 62.1 m | 49.7 m | 150.5 m | 163.8 m | 150.6 m | 13.6 m | 26 m | 35.1 m | 85.5 m | 74.2 m | 7 k | |

## Accounts Receivable | 6 m | 5.1 m | 7.7 m | 5.6 m | 8.5 m | 9.7 m | 22.1 m | 26.5 m | 26.1 m | 5.7 m | 20.7 m | 13.3 m | 28.4 m | 26.2 m | 35.6 m | 45.5 m | 37.8 m | 17.5 m | 76 m | 23.6 m | 59.6 m | 23.1 m |

## Inventories | 2.1 m | 3.6 m | 1.9 m | 3.3 m | 4 m | 2.2 m | 196 k | 208 k | 216 k | 122 k | 174 k | 179 k | 283 k | 279 k | ||||||||

## Current Assets | 32.4 m | 59.9 m | 56.6 m | 56.5 m | 34.1 m | 23.5 m | 33.4 m | 84.7 m | 78.9 m | 83.5 m | 71.8 m | 113.1 m | 168.8 m | 324.9 m | 656 m | 595.1 m | 648.9 m | 716.1 m | 827 m | 1.4 b | 1.1 b | 1.2 b |

## PP&E | 61.3 m | 71.5 m | 83.7 m | 100.6 m | 126.1 m | 124.5 m | 130.1 m | 127.1 m | 126.3 m | 127.5 m | 155.1 m | 156.5 m | 166.8 m | 150.9 m | 148.4 m | 150.9 m | 151.6 m | 23 m | 23.5 m | 67.2 m | 21.7 m | 21.9 m |

## Goodwill | 798 k | 802 k | ||||||||||||||||||||

## Total Assets | 93.7 m | 131.5 m | 140.3 m | 187.2 m | 192.5 m | 219.1 m | 245.7 m | 267.1 m | 283.4 m | 286.3 m | 300.8 m | 398.3 m | 449.5 m | 621.9 m | 933.8 m | 905.4 m | 800.5 m | 787 m | 890.3 m | 1.4 b | 1.2 b | 1.3 b |

## Accounts Payable | 3.8 m | 6.2 m | 6.4 m | 15.6 m | 11.4 m | 10.7 m | 21.6 m | 12.6 m | 12.7 m | 23.1 m | 9.4 m | 41.8 m | 31.5 m | 38.1 m | 13.9 m | 60 m | 900 k | 1.8 m | 2.8 m | 3.5 m | 2.8 m | 4.3 m |

## Current Liabilities | 22.1 m | 29.5 m | 28.8 m | 38.7 m | 39.7 m | 44.9 m | 53.5 m | 50.2 m | 44.6 m | 43.4 m | 25.7 m | 62.8 m | 65.5 m | 88.4 m | 229.2 m | 276.6 m | 619.9 m | 123.9 m | 159 m | 737.7 m | 337.3 m | 358.1 m |

## Non-Current Liabilities | 30.9 m | 29.6 m | 33.3 m | 40.6 m | 37.9 m | 49.5 m | 54.8 m | 60.1 m | 65.4 m | 62 m | 72.4 m | 90.2 m | 89.6 m | 148.3 m | 569.4 m | 484.2 m | 89.6 m | 493.6 m | 478.5 m | 434.9 m | 535.7 m | 540.5 m |

## Total Debt | 1.2 m | 215 k | 301 k | 319 k | 338 k | |||||||||||||||||

## Total Liabilities | 52.9 m | 59 m | 62.1 m | 79.3 m | 77.6 m | 94.4 m | 108.3 m | 110.3 m | 110 m | 105.4 m | 98.1 m | 153 m | 155.1 m | 236.7 m | 798.6 m | 760.8 m | 709.5 m | 617.5 m | 637.5 m | 1.2 b | 873 m | 898.6 m |

## Additional Paid-in Capital | 6.2 m | 6.5 m | 26 m | 26 m | 26 m | 26 m | 26 m | 26 m | 26.2 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m | 26.5 m |

## Retained Earnings | 8.1 m | 15 m | 5.6 m | 10.7 m | 7 m | 9.7 m | 17 m | 19.4 m | 12.4 m | 3.1 m | 21.6 m | 42.3 m | 46.8 m | 93 m | 17.5 m | 10.1 m | (5.2 m) | 10.1 m | 83 m | 49.7 m | 72.5 m | 35.9 m |

## Total Equity | 40.8 m | 72.4 m | 78.2 m | 107.9 m | 115 m | 124.7 m | 137.4 m | 156.8 m | 173.4 m | 180.8 m | 202.7 m | 245.3 m | 294.5 m | 385.2 m | 135.2 m | 144.6 m | 91 m | 169.5 m | 252.8 m | 275.2 m | 313 m | 410.9 m |

## Debt to Equity Ratio | 0 x | 0 x | 0 x | 0 x | 0 x | |||||||||||||||||

## Debt to Assets Ratio | 0 x | 0 x | 0 x | 0 x | 0 x | |||||||||||||||||

## Financial Leverage | 2.3 x | 1.8 x | 1.8 x | 1.7 x | 1.7 x | 1.8 x | 1.8 x | 1.7 x | 1.6 x | 1.6 x | 1.5 x | 1.6 x | 1.5 x | 1.6 x | 6.9 x | 6.3 x | 8.8 x | 4.6 x | 3.5 x | 5.3 x | 3.8 x | 3.2 x |

GBP | FY, 1996 | FY, 1997 | FY, 1998 | FY, 1999 | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Net Income | 11.3 m | 19 m | 10 m | 15.4 m | 12 m | 14.9 m | 25 m | 29.8 m | 19.4 m | 6.5 m | 21.6 m | 42.3 m | 46.5 m | 92.9 m | 17.8 m | 10.4 m | (5.2 m) | 10.1 m | 83 m | 49.7 m | 92.5 m | 59.2 m |

## Cash From Operating Activities | 23.4 m | 33.2 m | 39.9 m | 32.5 m | 35.8 m | 50.9 m | 42.8 m | 57.9 m | 58.8 m | 43.5 m | 5.8 m | 91.2 m | 94.6 m | 112.1 m | 90.9 m | 77 m | ||||||

## Dividends Paid | 3.2 m | 4 m | 4.4 m | 4.7 m | 4.9 m | 5.2 m | 8.1 m | 10.4 m | 7 m | 3.4 m | 20.1 m | 23.3 m | ||||||||||

## Cash From Financing Activities | 9.4 m | 10.4 m | (1.6 m) | (1.6 m) | (1.7 m) | (1.5 m) | 4 m | 2.7 m | (13.7 m) | (63.4 m) | (51.8 m) | (42.5 m) | (71.1 m) | |||||||||

## Net Change in Cash | 6.5 m | 8 m | 711 k | 18.4 m | 6.9 m | 13.7 m | 2.2 m | 27.6 m | 7.5 m | 29.3 m | 59.3 m | 56.1 m | (12.4 m) | 100.8 m | 13.3 m | (12.7 m) | ||||||

## Income Taxes Paid | (36.7 m) | (32 m) | (48.6 m) |

GBP | Y, 2017 |
---|---|

## Revenue/Employee | 314.9 k |

## Financial Leverage | 3.2 x |

Report incorrect company information