£25.9 M

Lost My Name Revenue FY, 2017
Lost My Name Gross profit (FY, 2017)18.6 M
Lost My Name Gross profit margin (FY, 2017), %71.8%
Lost My Name Net income (FY, 2017)-5.2 M
Lost My Name EBITDA (FY, 2017)-4.7 M
Lost My Name EBIT (FY, 2017)-5.2 M
Lost My Name Cash, 30-Apr-2017422 K

Lost My Name Revenue

Lost My Name revenue was £25.86 m in FY, 2017

Embed Graph

Lost My Name Funding

Summary Metrics

Founding Date

2012

Lost My Name total Funding

$22.8 m

Lost My Name latest funding size

$8.50 m

Time since last funding

a year ago

Lost My Name investors

Lost My Name's latest funding round in August 2017 was reported to be $8.5 m. In total, Lost My Name has raised $22.8 m

Lost My Name Capital Raised

Embed Graph

Lost My Name Income Statement

Annual

GBPFY, 2015FY, 2016FY, 2017

Revenue

9 m19.4 m25.9 m

Revenue growth, %

116%

Cost of goods sold

2.9 m6.3 m7.3 m

Gross profit

6.1 m13.1 m18.6 m

Gross profit Margin, %

68%67%72%

Operating expense total

5.2 m15.7 m23.8 m

EBITDA

939 k(2.4 m)(4.7 m)

EBITDA margin, %

10%(12%)(18%)

EBIT

926 k(2.6 m)(5.2 m)

EBIT margin, %

10%(13%)(20%)

Pre tax profit

928 k(2.6 m)(5.2 m)

Income tax expense

(101 k)101 k(2 k)

Net Income

827 k(2.5 m)(5.2 m)

Lost My Name Balance Sheet

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017

Cash

90.5 k1.7 m6 m422 k

Accounts Receivable

16.2 k135 k127 k219 k

Inventories

8 k236 k368 k

Current Assets

106.7 k2 m7 m1.7 m

PP&E

1.3 k76 k562 k411 k

Goodwill

493 k

Total Assets

108.1 k2.1 m8 m2.9 m

Accounts Payable

157 k318 k1.3 m1.5 m

Current Liabilities

157 k821 k2.3 m2.4 m

Non-Current Liabilities

16 k

Total Liabilities

157 k837 k2.3 m2.4 m

Additional Paid-in Capital

900 1 k2 k2 k

Retained Earnings

827 k(2.5 m)(5.2 m)

Total Equity

(48.9 k)1.3 m5.7 m461 k

Financial Leverage

-2.2 x1.7 x1.4 x6.3 x

Lost My Name Cash Flow

Annual

GBPFY, 2015FY, 2016FY, 2017

Net Income

827 k(2.5 m)(5.2 m)

Cash From Operating Activities

1.1 m(1.3 m)(4.9 m)

Cash From Financing Activities

500 k6.9 m

Net Change in Cash

1.6 m4.3 m(5.6 m)

Income Taxes Paid

(101 k)101 k

Lost My Name Ratios

GBPY, 2017

Revenue/Employee

256 k

Financial Leverage

6.3 x
Report incorrect company information