$574.5 M

LLNW Mkt cap, 18-Sep-2018

$102.4 M

Limelight Networks Revenue Q2, 2018
Limelight Networks Gross profit (Q2, 2018)51.5 M
Limelight Networks Gross profit margin (Q2, 2018), %50.3%
Limelight Networks Net income (Q2, 2018)15.3 M
Limelight Networks EBIT (Q2, 2018)554 K
Limelight Networks Cash, 30-Jun-201828.7 M

Limelight Networks Revenue

Limelight Networks revenue was $168.23 m in FY, 2016 which is a 1.6% year over year decrease from the previous period.

Embed Graph

Limelight Networks Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

173.4 m162.3 m170.9 m168.2 m

Revenue growth, %

(6%)5%(2%)

Cost of goods sold

111.7 m98.8 m102.8 m96.9 m

Gross profit

61.7 m63.4 m68.1 m71.3 m

Gross profit Margin, %

36%39%40%42%

Sales and marketing expense

41.5 m37.5 m37.9 m32.9 m

R&D expense

22 m21 m28 m24.3 m

General and administrative expense

31.9 m28.2 m25 m30 m

Operating expense total

95.4 m86.6 m90.9 m87.3 m

EBIT

(39.5 m)(26.7 m)(25.7 m)(72.4 m)

EBIT margin, %

(23%)(16%)(15%)(43%)

Interest expense

76 k32 k29 k918 k

Interest income

321 k276 k317 k123 k

Pre tax profit

(34.6 m)(24.7 m)(23.7 m)(73.3 m)

Income tax expense

387 k203 k267 k603 k

Net Income

(35.4 m)(24.9 m)(24 m)(73.9 m)

Quarterly

USDQ1, 2018Q2, 2018

Revenue

52.1 mwdxefcqufszuzezftuxetqsqxt102.4 m

Cost of goods sold

25.4 m50.8 m

Gross profit

26.7 m51.5 m

Gross profit Margin, %

51%50%

Sales and marketing expense

10.3 m20.3 m

R&D expense

6.3 m12.4 m

General and administrative expense

9.5 m17 m

Operating expense total

26.7 m51 m

Depreciation and amortization

588 k1.2 m

EBIT

(49 k)554 k

EBIT margin, %

0%1%

Interest expense

59 k66 k

Interest income

130 k263 k

Pre tax profit

134 k15.5 m

Income tax expense

(15 k)234 k

Net Income

149 k15.3 m

Limelight Networks Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

86 m57.8 m44.7 m21.7 m

Accounts Receivable

21.4 m22.6 m26.8 m27.4 m

Inventories

8.2 m9.6 m9.6 m4.9 m

Current Assets

148.5 m125.6 m109.6 m98.7 m

PP&E

32.9 m32.6 m36.1 m30.4 m

Goodwill

77 m76.1 m76.1 m76.2 m

Total Assets

268.3 m241.3 m225.6 m208.1 m

Accounts Payable

5.5 m7.1 m9.1 m8.8 m

Current Liabilities

25.3 m25.4 m23.6 m42 m

Total Liabilities

70.6 m

Additional Paid-in Capital

458.7 m464.3 m477.2 m490.8 m

Retained Earnings

(219.9 m)(244.4 m)(268.4 m)(342.3 m)

Total Equity

198.1 m137.6 m

Financial Leverage

1.1 x1.5 x

Quarterly

USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q1, 2018Q2, 2018

Cash

73.4 m67 m45.5 m40.5 m35.5 m24.1 m30.9 m74.4 m19.2 m19.9 m28.7 m

Accounts Receivable

24.1 m22.4 m27.4 m31.4 m27.2 m27.5 m24.9 m22.9 m26.2 m32.4 m31.9 m

Current Assets

139.5 m133.1 m116.8 m116.4 m106.1 m57.9 m125 m102.8 m91.1 m82.1 m95.7 m

PP&E

32.6 m32.2 m34.1 m37.8 m40.1 m33.3 m30.6 m29.6 m30.2 m27.4 m26.3 m

Goodwill

77.2 m76.6 m76 m76.4 m76.1 m76.4 m76.2 m76.4 m76.7 m77 m76.6 m

Total Assets

257.6 m249.6 m232.8 m237.1 m227.9 m233.7 m235.2 m212.1 m201.1 m190.2 m202.5 m

Accounts Payable

9.3 m9.3 m8.1 m14.3 m10.4 m7.6 m7.6 m9.9 m8.6 m10.4 m6.2 m

Current Liabilities

25.8 m25.9 m23 m30.1 m27.1 m20.5 m39.8 m40.3 m39.2 m40.9 m37.6 m

Long-term debt

12.8 m

Total Liabilities

46 m38.2 m

Additional Paid-in Capital

462.4 m463.7 m467.4 m470.4 m473.4 m480.1 m483.9 m486.6 m493.6 m500.3 m506.7 m

Retained Earnings

(234.4 m)(239.4 m)(250.1 m)(256.5 m)(264.3 m)(274.3 m)(332.3 m)(338.4 m)(345.7 m)(348.3 m)(333.1 m)

Total Equity

204.2 m198.3 m195.7 m141.4 m138.4 m138 m144.2 m164.3 m

Financial Leverage

1.2 x1.1 x1.2 x1.7 x1.5 x1.5 x1.3 x1.2 x

Limelight Networks Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(35.4 m)(24.9 m)(24 m)(73.9 m)

Depreciation and Amortization

5.8 m3.5 m2.9 m2.5 m

Accounts Receivable

2.6 m(1.6 m)(5.2 m)(760 k)

Inventories

1.2 m(1.8 m)(194 k)4.6 m

Accounts Payable

(2.2 m)2.3 m85 k(1.8 m)

Purchases of PP&E

(18.6 m)(18.6 m)(24.7 m)(9.6 m)

Interest Paid

76 k32 k29 k720 k

Quarterly

USDQ1, 2018Q2, 2018

Net Income

149 k15.3 m

Depreciation and Amortization

5 m9.8 m

Accounts Receivable

(270 k)223 k

Accounts Payable

(2.3 m)(5.6 m)

Cash From Operating Activities

1.7 m5.1 m

Purchases of PP&E

(2 m)(6.3 m)

Cash From Financing Activities

(5.4 m)(2.6 m)

Interest Paid

59 k66 k

Limelight Networks Ratios

USDY, 2018

Financial Leverage

1.2 x
Report incorrect company information

Limelight Networks Operating Metrics

Limelight Networks's Active Customers was reported to be 851 in FY, 2016.
FY, 2014FY, 2015FY, 2016Q2, 2017Nov, 2017

Patents (US)

113 133 135

Patent Applications

57 39 8

Patents (foreign)

18 9

Trademarks (US)

5 4 4

Trademarks (foreign)

22 21 28

Unique Networks

800 900

Delivery Centers

80

Active Customers

963 851
Report incorrect company information