£669 K

Light Blue Optics Revenue FY, 2017
Light Blue Optics Gross profit (FY, 2017)343 K
Light Blue Optics Gross profit margin (FY, 2017), %51.3%
Light Blue Optics Net income (FY, 2017)-2.3 M
Light Blue Optics EBITDA (FY, 2017)-2.5 M
Light Blue Optics EBIT (FY, 2017)-2.5 M
Light Blue Optics Cash, 31-Dec-20171.6 M

Light Blue Optics Funding

Summary Metrics

Founding Date

2004

Light Blue Optics total Funding

$58.5 m

Light Blue Optics latest funding size

$13 m

Time since last funding

8 years ago

Light Blue Optics investors

Light Blue Optics's latest funding round in October 2010 was reported to be $13 m. In total, Light Blue Optics has raised $58.5 m

Light Blue Optics Capital Raised

Embed Graph

Light Blue Optics Income Statement

Annual

GBPFY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

165.4k81.3k112.0k77.0k500.7k123.5k694.1k229.8k409.0k1.3m1.6m669.0k

Revenue growth, %

78%206%

Cost of goods sold

306.4k76.5k23.9k6.5k5.0k79.0k326.0k

Gross profit

194.3k47.0k670.2k223.3k1.2m1.5m343.0k

Gross profit Margin, %

39%38%97%97%100%95%51%

Operating expense total

225.6k1.7m3.5m7.6m8.6m6.2m2.9m1.6m1.5m2.1m2.2m2.9m

EBITDA

(1.6m)(3.3m)(7.4m)(8.3m)(6.1m)(1.3m)(1.1m)(842.0k)(639.0k)(2.5m)

EBITDA margin, %

(1911%)(2966%)(9566%)(1651%)(4935%)(563%)(257%)(67%)(40%)(378%)

EBIT

(17.4k)(60.3k)(1.6m)(3.4m)(7.5m)(8.4m)(6.2m)(2.2m)(1.4m)(1.1m)(849.0k)(644.0k)(2.5m)

EBIT margin, %

(36%)(1947%)(3035%)(9712%)(1680%)(5018%)(315%)(594%)(259%)(68%)(40%)(379%)

Pre tax profit

(11.2k)(59.0k)(1.6m)(4.0m)(7.5m)(8.5m)(6.2m)(2.2m)(1.4m)(1.8m)(3.9m)(7.4m)(2.7m)

Income tax expense

297.0k658.0k675.6k604.8k372.3k209.7k269.2k290.0k250.0k418.0k

Net Income

(11.2k)(59.0k)(1.6m)(3.7m)(6.8m)(7.9m)(5.6m)(1.8m)(1.2m)(1.6m)(3.6m)(7.1m)(2.3m)

Light Blue Optics Balance Sheet

Annual

GBPFY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

13.6k35.5k573.7k1.6m558.0k701.3k1.6m113.5k55.0k92.6k27.0k230.0k1.6m

Accounts Receivable

31.7k355.2k101.0k79.6k105.5k39.5k108.7k10.0k13.0k134.0k

Inventories

71.0k406.7k10.0k96.0k

Current Assets

14.6k70.3k997.9k4.1m1.7m2.1m2.2m679.5k354.7k499.6k856.0k527.0k2.3m

PP&E

1.3k31.3k87.2k214.0k207.0k185.5k50.1k20.6k9.1k7.8k4.0k8.0k63.0k

Total Assets

15.9k101.6k1.2m4.4m2.0m2.4m2.4m798.9k363.7k507.4k861.0k535.0k2.4m

Accounts Payable

9.4k53.3k80.0k398.0k444.3k208.7k228.3k56.3k30.4k26.0k172.0k305.0k

Current Liabilities

26.3k25.4k560.7k1.3m1.9m1.1m424.3k519.6k301.6k287.4k1.3m347.0k526.0k

Non-Current Liabilities

1.5m387.0k1.7m5.6m518.0k

Total Liabilities

26.3k25.4k560.7k2.7m2.2m1.1m424.3k519.6k301.6k2.0m6.8m347.0k1.0m

Additional Paid-in Capital

4.06.020.040.043.7m2.0k

Retained Earnings

(11.2k)(59.0k)(1.6m)(3.7m)(6.8m)(7.9m)(5.6m)(1.8m)(1.2m)(1.6m)(3.6m)(7.1m)(2.3m)

Total Equity

(10.4k)76.2k677.7k1.7m(237.0k)1.3m2.0m279.4k62.1k(1.5m)(6.0m)188.0k1.4m

Financial Leverage

-1.5 x1.3 x1.8 x2.6 x-8.5 x1.8 x1.2 x2.9 x5.9 x-0.3 x-0.1 x2.8 x1.8 x

Light Blue Optics Cash Flow

Annual

GBPFY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(11.2k)(59.0k)(1.6m)(3.7m)(6.8m)(7.9m)(5.6m)(1.8m)(1.2m)(1.6m)(3.6m)(7.1m)(2.3m)

Income Taxes Paid

209.7k269.2k290.0k

Light Blue Optics Ratios

GBPY, 2017

Revenue/Employee

32.6k

Financial Leverage

1.8 x
Report incorrect company information

Light Blue Optics Employee Rating

3.93 votes
Culture & Values
4.0
Work/Life Balance
1.0
Senior Management
1.0
Salary & Benefits
3.0
Career Opportunities
1.0
Source