£669 K

Light Blue Optics Revenue FY, 2017
Light Blue Optics Gross profit (FY, 2017)343 K
Light Blue Optics Gross profit margin (FY, 2017), %51.3%
Light Blue Optics Net income (FY, 2017)-2.3 M
Light Blue Optics EBITDA (FY, 2017)-2.5 M
Light Blue Optics EBIT (FY, 2017)-2.5 M
Light Blue Optics Cash, 31-Dec-20171.6 M

Light Blue Optics Funding

Summary Metrics

Founding Date

2004

Light Blue Optics total Funding

$58.5 m

Light Blue Optics latest funding size

$13 m

Time since last funding

8 years ago

Light Blue Optics investors

Light Blue Optics's latest funding round in October 2010 was reported to be $13 m. In total, Light Blue Optics has raised $58.5 m

Light Blue Optics Capital Raised

Embed Graph

Light Blue Optics Income Statement

Annual

GBPFY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

165.4 k81.3 k112 k77 k500.7 k123.5 k694.1 k229.8 k409 k1.3 m1.6 m669 k

Revenue growth, %

78%206%

Cost of goods sold

306.4 k76.5 k23.9 k6.5 k5 k79 k326 k

Gross profit

194.3 k47 k670.2 k223.3 k1.2 m1.5 m343 k

Gross profit Margin, %

39%38%97%97%100%95%51%

Operating expense total

225.6 k1.7 m3.5 m7.6 m8.6 m6.2 m2.9 m1.6 m1.5 m2.1 m2.2 m2.9 m

EBITDA

(1.6 m)(3.3 m)(7.4 m)(8.3 m)(6.1 m)(1.3 m)(1.1 m)(842 k)(639 k)(2.5 m)

EBITDA margin, %

(1911%)(2966%)(9566%)(1651%)(4935%)(563%)(257%)(67%)(40%)(378%)

EBIT

(17.4 k)(60.3 k)(1.6 m)(3.4 m)(7.5 m)(8.4 m)(6.2 m)(2.2 m)(1.4 m)(1.1 m)(849 k)(644 k)(2.5 m)

EBIT margin, %

(36%)(1947%)(3035%)(9712%)(1680%)(5018%)(315%)(594%)(259%)(68%)(40%)(379%)

Pre tax profit

(11.2 k)(59 k)(1.6 m)(4 m)(7.5 m)(8.5 m)(6.2 m)(2.2 m)(1.4 m)(1.8 m)(3.9 m)(7.4 m)(2.7 m)

Income tax expense

297 k658 k675.6 k604.8 k372.3 k209.7 k269.2 k290 k250 k418 k

Net Income

(11.2 k)(59 k)(1.6 m)(3.7 m)(6.8 m)(7.9 m)(5.6 m)(1.8 m)(1.2 m)(1.6 m)(3.6 m)(7.1 m)(2.3 m)

Light Blue Optics Balance Sheet

Annual

GBPFY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

13.6 k35.5 k573.7 k1.6 m558 k701.3 k1.6 m113.5 k55 k92.6 k27 k230 k1.6 m

Accounts Receivable

31.7 k355.2 k101 k79.6 k105.5 k39.5 k108.7 k10 k13 k134 k

Inventories

71 k406.7 k10 k96 k

Current Assets

14.6 k70.3 k997.9 k4.1 m1.7 m2.1 m2.2 m679.5 k354.7 k499.6 k856 k527 k2.3 m

PP&E

1.3 k31.3 k87.2 k214 k207 k185.5 k50.1 k20.6 k9.1 k7.8 k4 k8 k63 k

Total Assets

15.9 k101.6 k1.2 m4.4 m2 m2.4 m2.4 m798.9 k363.7 k507.4 k861 k535 k2.4 m

Accounts Payable

9.4 k53.3 k80 k398 k444.3 k208.7 k228.3 k56.3 k30.4 k26 k172 k305 k

Current Liabilities

26.3 k25.4 k560.7 k1.3 m1.9 m1.1 m424.3 k519.6 k301.6 k287.4 k1.3 m347 k526 k

Non-Current Liabilities

1.5 m387 k1.7 m5.6 m518 k

Total Liabilities

26.3 k25.4 k560.7 k2.7 m2.2 m1.1 m424.3 k519.6 k301.6 k2 m6.8 m347 k1 m

Additional Paid-in Capital

4 6 20 40 43.7 m2 k

Retained Earnings

(11.2 k)(59 k)(1.6 m)(3.7 m)(6.8 m)(7.9 m)(5.6 m)(1.8 m)(1.2 m)(1.6 m)(3.6 m)(7.1 m)(2.3 m)

Total Equity

(10.4 k)76.2 k677.7 k1.7 m(237 k)1.3 m2 m279.4 k62.1 k(1.5 m)(6 m)188 k1.4 m

Financial Leverage

-1.5 x1.3 x1.8 x2.6 x-8.5 x1.8 x1.2 x2.9 x5.9 x-0.3 x-0.1 x2.8 x1.8 x

Light Blue Optics Cash Flow

Annual

GBPFY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(11.2 k)(59 k)(1.6 m)(3.7 m)(6.8 m)(7.9 m)(5.6 m)(1.8 m)(1.2 m)(1.6 m)(3.6 m)(7.1 m)(2.3 m)

Income Taxes Paid

209.7 k269.2 k290 k

Light Blue Optics Ratios

GBPY, 2017

Revenue/Employee

32.6 k

Financial Leverage

1.8 x
Report incorrect company information