Layne Christensen Company (LAYN) stock price, revenue and financials

View Company

$309.2 M

LAYN Mkt cap, 14-Jun-2018

$114.6 M

Layne Christensen Company Revenue Q1, 2019

Layne Christensen Company Gross profit (Q1, 2019)28.5 M

Layne Christensen Company Gross profit margin (Q1, 2019), %24.9%

Layne Christensen Company Net income (Q1, 2019)2.7 M

Layne Christensen Company Cash, 30-Apr-201817.8 M

Layne Christensen Company EV458.5 M

Layne Christensen Company Revenue

Layne Christensen Company revenue was $601.97 m in FY, 2017 which is a 11.9% year over year decrease from the previous period.

Embed Graph

Annual

USD	FY, 2014	Y, 2015	Y, 2016	FY, 2017
Revenue	859.3 m	797.6 m	683 m	602 m
Revenue growth, %		(7%)	(14%)	(12%)
Cost of goods sold	711.8 m	682.6 m	570.1 m	502.1 m
Gross profit	147.5 m	115 m	112.9 m	99.9 m
Gross profit Margin, %	17%	14%	17%	17%
General and administrative expense				97.2 m
Operating expense total				97.2 m
Interest expense	8.9 m	13.7 m	18 m	16.9 m
Pre tax profit	(80.9 m)	(70.8 m)	(54.5 m)	(50.8 m)
Income tax expense	(53 m)	3.9 m	1.6 m	(1.4 m)
Net Income	(128.1 m)	(109.3 m)	(44.8 m)	(52.2 m)

Quarterly

USD	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019
Revenue	216.5 m	191.2 m	210.4 m	222.9 m	194.4 m	176.3 m	173.2 m	159.7 m	159 m	153.6 m	111.5 m	126.2 m	127.4 m	114.6 m
Cost of goods sold	176.9 m	162.2 m	179 m	185.5 m	160.7 m	151.2 m	142.9 m	130.4 m	130.4 m	125.9 m	86.3 m	98.9 m	100.1 m	86 m
Gross profit	39.6 m	29.1 m	31.4 m	37.4 m	33.7 m	25.1 m	30.2 m	29.4 m	28.7 m	27.6 m	25.2 m	27.3 m	27.3 m	28.5 m
Gross profit Margin, %	18%	15%	15%	17%	17%	14%	17%	18%	18%	18%	23%	22%	21%	25%
General and administrative expense	39.7 m	34.9 m	28.8 m	30.1 m	30.9 m	28.8 m	25.4 m	27.3 m	23.2 m	22 m	17.6 m	19 m		17.1 m
Operating expense total	39.7 m	34.9 m	28.8 m	30.1 m	30.9 m	28.8 m	25.4 m	27.3 m	23.2 m	22 m	17.6 m	19 m		17.1 m
Depreciation and amortization														(6.8 m)
Interest expense	2 m	4.9 m	3.2 m	3.3 m	3.9 m	4.3 m	5.2 m	4.2 m	4.2 m	4.2 m	4.2 m	4.2 m	4.3 m	4.4 m
Pre tax profit	(19.5 m)	(24.5 m)	(12 m)	(9.3 m)	(5.7 m)	(26.5 m)	(10.2 m)	(7.6 m)	(6.1 m)	(3.7 m)	(2.4 m)	(1.5 m)		3.9 m
Income tax expense	3.9 m	(2.2 m)	(165 k)	5.5 m	(829 k)	3 m	1.3 m	(1.2 m)	741 k	(1.4 m)	(1.1 m)	(613 k)	(80 k)	(970 k)
Net Income	(15.5 m)	(26.8 m)	(55 m)	(4.5 m)	(6.6 m)	(18.2 m)	(3.4 m)	(8.8 m)	(5.3 m)	(5 m)	(22.9 m)	(4.9 m)		2.7 m

Annual

USD	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Cash	35 m	21.7 m	65.6 m	69 m
Accounts Receivable
Inventories	46.7 m	30.1 m	19.5 m	21.1 m
Current Assets	316.9 m	284.5 m	286.3 m	250.5 m
PP&E				102.2 m
Goodwill	8.9 m	8.9 m	8.9 m	8.9 m
Total Assets	646.6 m	545.5 m	488.7 m	436.2 m
Accounts Payable	69.3 m	82.6 m	68.5 m	58.1 m
Short-term debt
Current Liabilities	195.5 m	179.7 m	155 m	144.9 m
Long-term debt	1.5 m	22.1 m	15 k	162.3 m
Non-Current Liabilities	160.4 m	184.2 m	204.9 m	208.9 m
Total Debt				162.3 m
Total Liabilities	355.9 m	363.9 m	360 m
Additional Paid-in Capital	367.5 m	370 m	365.6 m	369.2 m
Retained Earnings	(61.7 m)	(171.8 m)	(216.6 m)	(268.8 m)
Total Equity	290.7 m	181.7 m	128.7 m	82.3 m
Debt to Equity Ratio				2 x
Debt to Assets Ratio				0.4 x
Financial Leverage	2.2 x	3 x	3.8 x	5.3 x

Quarterly

USD	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019
Cash	29 m	21.2 m	23.3 m	35.9 m	56.6 m	38.1 m	69.7 m	59.8 m	58.9 m	72.7 m	54.6 m	34.2 m	26.1 m	17.8 m
Inventories	46.7 m	49.9 m	42.3 m	31.8 m	28.4 m	19.4 m	19.1 m	20.8 m	21.4 m	21.7 m	20.2 m	21 m	19.5 m	23.3 m
Current Assets	336.3 m	346.2 m	306.1 m	321.3 m	312.5 m	284.5 m	306.4 m	283.7 m	278.1 m	282.8 m	209 m	195 m	187.9 m	166.4 m
PP&E									109.3 m	106.2 m	102 m	112.5 m	117.6 m	119.4 m
Goodwill	8.9 m	8.9 m	8.9 m	8.9 m	8.9 m	8.9 m					8.9 m	8.9 m	8.9 m	8.9 m
Total Assets	684.9 m	680.2 m	591.9 m	591.9 m	566.5 m	514.2 m	518.5 m	483.1 m	474.4 m	473.5 m	392.7 m	391.4 m	389.5 m	367.3 m
Accounts Payable	75.5 m	75.2 m	77 m	85.8 m	81.1 m	66.1 m	65.6 m	69.3 m	69.2 m	67.2 m	38.7 m	46.5 m	43 m	41.5 m
Short-term debt														68 m
Current Liabilities	225.1 m	216.7 m	199.7 m	206.9 m	185.7 m	157.2 m	163.3 m	155.6 m	147.8 m	150.2 m	123.2 m	126.5 m	127.6 m	167.8 m
Long-term debt	102.7 m	40.3 m	21.7 m	22.1 m	86 k	75 k	33 k	14 k	12 k	9 k	163.2 m	164.1 m	165.1 m	99 m
Non-Current Liabilities		197.6 m			213.8 m	208.1 m	211 m	204.8 m	207.9 m	208.7 m	209.8 m	209 m	207.8 m	140.1 m
Total Debt	102.7 m	40.3 m	21.7 m	22.1 m	86 k	75 k	33 k	14 k	12 k	9 k	163.2 m	164.1 m	165.1 m	167 m
Additional Paid-in Capital	355.6 m	368 m	367.9 m	369.1 m	363.7 m	364.1 m	364.9 m	366.9 m	367.7 m	368.4 m	369.8 m	370.7 m	371.4 m	372 m
Retained Earnings	(47.4 m)	(89.4 m)	(144.4 m)	(148.9 m)	(178.4 m)	(196.5 m)	(200 m)	(225.4 m)	(230.7 m)	(235.7 m)	(291.7 m)	(296.6 m)	(298.7 m)	(293.5 m)
Total Equity	304.3 m	265.9 m	211.7 m	206.2 m	167.1 m	148.9 m	144.2 m	122.7 m	118.6 m	114.6 m	59.7 m	56 m	54 m	59.4 m
Financial Leverage	2.3 x	2.6 x	2.8 x	2.9 x	3.4 x	3.5 x	3.6 x	3.9 x	4 x	4.1 x	6.6 x	7 x	7.2 x	6.2 x

Annual

USD	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Net Income	(128.1 m)	(109.3 m)	(44.8 m)	(52.2 m)
Depreciation and Amortization	61.1 m	51.8 m	35.9 m	26.9 m
Accounts Receivable
Inventories				1.3 m
Accounts Payable				(16.5 m)
Purchases of PP&E	(34.4 m)	(16.2 m)	(25.7 m)	(21.8 m)
Cash From Financing Activities	25.1 m	14.9 m	21.9 m

Quarterly

USD	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q1, 2019
Net Income	(15.5 m)	(26.8 m)	(55 m)	(4.5 m)	(6.6 m)	(81.7 m)	(86.2 m)	(8.8 m)	(14.1 m)	(19.2 m)	(22.9 m)	(27.8 m)	2.7 m
Depreciation and Amortization	(15.2 m)	(13.9 m)	(13.2 m)	(12 m)	(10.3 m)	(8.3 m)	(7.9 m)	(6.4 m)	(7 m)	(6.9 m)	(6.5 m)		6.8 m
Inventories			42.3 m	31.8 m	28.4 m	19.4 m	19.1 m	20.8 m	21.4 m	21.7 m	20.2 m		(3.6 m)
Accounts Payable			77 m	85.8 m	81.1 m	66.1 m	65.6 m	69.3 m	69.2 m	67.2 m	38.7 m		(4 m)