Last.fm Revenue

Last.fm revenue was £2.42 m in FY, 2016

Embed Graph

Summary - Funding Rounds

Founding Date

2002

Total Funding

$5 m

Investors

In total, Last.fm had raised $5 m. Last.fm is a subsidiary of CBS

Last.fm Income Statement

Annual

GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Revenue

1 m4.2 m7.3 m8 m8.1 m6.4 m4.9 m4.2 m2.9 m2.4 m

Revenue growth, %

(23%)(15%)(31%)

Cost of goods sold

2.7 m8 m7.2 m4.7 m4.4 m5 m2.8 m1.2 m699.8 k42.1 k

Gross profit

(1.7 m)(3.8 m)86.3 k3.3 m3.7 m1.4 m2.1 m3 m2.2 m2.4 m

Gross profit Margin, %

(172%)(91%)1%41%46%22%44%72%76%98%

Operating expense total

17.2 m13.4 m3 m8.4 m8.1 m5.3 m4.3 m4.9 m3.9 m6.9 m

EBITDA

(18.8 m)(16.8 m)(2.3 m)(4.4 m)(3.8 m)(3.4 m)(1.5 m)(1.5 m)(1.6 m)(4.5 m)

EBITDA margin, %

(1878%)(402%)(32%)(55%)(47%)(53%)(31%)(35%)(54%)(185%)

EBIT

(18.9 m)(17.2 m)(2.9 m)(5 m)(4.4 m)(3.9 m)(2.1 m)(1.9 m)(1.8 m)(4.5 m)

EBIT margin, %

(1888%)(409%)(39%)(63%)(54%)(62%)(43%)(46%)(61%)(186%)

Pre tax profit

(18.9 m)(17.1 m)(2.8 m)(5 m)(4.4 m)(3.9 m)(2.1 m)(1.9 m)(1.8 m)(4.5 m)

Net Income

(18.9 m)(17.1 m)(2.8 m)(5 m)(4.4 m)(3.9 m)(2.1 m)(1.9 m)(1.8 m)(4.5 m)

Last.fm Balance Sheet

Annual

GBPFY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Cash

15.9 k159.8 k1.6 m1.6 m2.2 m1.7 m336.5 k212 k1.3 m1.4 m851.8 k773.5 k125.3 k

Accounts Receivable

105.3 k193.1 k732.9 k763.1 k733.8 k938.8 k1.2 m571.1 k486.3 k122.2 k119.3 k

Current Assets

1.9 k15.9 k264.2 k1.7 m3.8 m4.8 m3.4 m1.3 m1.4 m3.3 m2.5 m1.8 m1.2 m533.9 k

PP&E

3.9 k10.7 k77.5 k233.9 k442.5 k963.9 k1.1 m738.8 k923.7 k1.3 m761.7 k265.3 k18.1 k21.2 k

Total Assets

5.8 k26.5 k341.7 k1.9 m4.3 m5.8 m4.5 m2 m2.4 m4.7 m3.2 m2.1 m1.2 m555.1 k

Accounts Payable

283.7 k429.1 k137.2 k234.8 k281.5 k107 k62.4 k119.6 k43.3 k41.6 k

Current Liabilities

1.9 k43.9 k91.1 k283.7 k6.6 m25.2 m26.8 m28.2 m33.6 m39.8 m40.7 m41.5 m42.3 m46.1 m

Non-Current Liabilities

981 k232.2 k232.2 k

Total Debt

981 k232.2 k232.2 k

Total Liabilities

1.9 k43.9 k91.1 k283.7 k6.6 m25.2 m26.8 m29.2 m33.9 m40.1 m40.7 m41.5 m42.3 m46.1 m

Additional Paid-in Capital

891 1.5 k2.3 k1.8 k1.8 k1.8 k1.8 k1.8 k1.8 k1.8 k1.8 k1.8 k1.8 k

Retained Earnings

(18.9 m)(17.1 m)(2.8 m)(5 m)(4.4 m)(3.9 m)(2.1 m)(1.9 m)(1.8 m)(4.5 m)

Total Equity

3.9 k(17.4 k)250.6 k1.6 m(2.4 m)(19.4 m)(22.2 m)(27.2 m)(31.5 m)(35.4 m)(37.5 m)(39.4 m)(41.1 m)(45.6 m)

Debt to Equity Ratio

0 x0 x0 x

Debt to Assets Ratio

0.5 x0.1 x0 x

Financial Leverage

1.5 x-1.5 x1.4 x1.2 x-1.8 x-0.3 x-0.2 x-0.1 x-0.1 x-0.1 x-0.1 x-0.1 x0 x0 x

Last.fm Cash Flow

Annual

GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(18.9 m)(17.1 m)(2.8 m)(5 m)(4.4 m)(3.9 m)(2.1 m)(1.9 m)(1.8 m)(4.5 m)
Report incorrect company information