Last.fm Revenue

Last.fm revenue was £1.70 m in FY, 2017

Embed Graph

Summary - Funding Rounds

Founding Date

2002

Total Funding

$5 m

Investors

In total, Last.fm had raised $5 m. Last.fm is a subsidiary of CBS

Last.fm Income Statement

Annual

GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

1.0m4.2m7.3m8.0m8.1m6.4m4.9m4.2m2.9m2.4m1.7m

Revenue growth, %

(23%)(15%)(31%)

Cost of goods sold

2.7m8.0m7.2m4.7m4.4m5.0m2.8m1.2m699.8k42.1k30.5k

Gross profit

(1.7m)(3.8m)86.3k3.3m3.7m1.4m2.1m3.0m2.2m2.4m1.7m

Gross profit Margin, %

(172%)(91%)1%41%46%22%44%72%76%98%98%

Operating expense total

17.2m13.4m3.0m8.4m8.1m5.3m4.3m4.9m3.9m6.9m66.3k

EBITDA

(18.8m)(16.8m)(2.3m)(4.4m)(3.8m)(3.4m)(1.5m)(1.5m)(1.6m)(4.5m)1.6m

EBITDA margin, %

(1878%)(402%)(32%)(55%)(47%)(53%)(31%)(35%)(54%)(185%)95%

EBIT

(18.9m)(17.2m)(2.9m)(5.0m)(4.4m)(3.9m)(2.1m)(1.9m)(1.8m)(4.5m)1.6m

EBIT margin, %

(1888%)(409%)(39%)(63%)(54%)(62%)(43%)(46%)(61%)(186%)94%

Pre tax profit

(18.9m)(17.1m)(2.8m)(5.0m)(4.4m)(3.9m)(2.1m)(1.9m)(1.8m)(4.5m)1.6m

Net Income

(18.9m)(17.1m)(2.8m)(5.0m)(4.4m)(3.9m)(2.1m)(1.9m)(1.8m)(4.5m)1.6m

Last.fm Balance Sheet

Annual

GBPFY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

15.9k159.8k1.6m1.6m2.2m1.7m336.5k212.0k1.3m1.4m851.8k773.5k125.3k365.7k

Accounts Receivable

105.3k193.1k732.9k763.1k733.8k938.8k1.2m571.1k486.3k122.2k119.3k97.4k

Current Assets

1.9k15.9k264.2k1.7m3.8m4.8m3.4m1.3m1.4m3.3m2.5m1.8m1.2m533.9k567.2k

PP&E

3.9k10.7k77.5k233.9k442.5k963.9k1.1m738.8k923.7k1.3m761.7k265.3k18.1k21.2k17.8k

Total Assets

5.8k26.5k341.7k1.9m4.3m5.8m4.5m2.0m2.4m4.7m3.2m2.1m1.2m555.1k585.0k

Accounts Payable

283.7k429.1k137.2k234.8k281.5k107.0k62.4k119.6k43.3k41.6k46.1k

Current Liabilities

1.9k43.9k91.1k283.7k6.6m25.2m26.8m28.2m33.6m39.8m40.7m41.5m42.3m46.1m44.5m

Non-Current Liabilities

981.0k232.2k232.2k

Total Debt

981.0k232.2k232.2k

Total Liabilities

1.9k43.9k91.1k283.7k6.6m25.2m26.8m29.2m33.9m40.1m40.7m41.5m42.3m46.1m44.5m

Additional Paid-in Capital

891.01.5k2.3k1.8k1.8k1.8k1.8k1.8k1.8k1.8k1.8k1.8k1.8k1.8k

Retained Earnings

(18.9m)(17.1m)(2.8m)(5.0m)(4.4m)(3.9m)(2.1m)(1.9m)(1.8m)(4.5m)1.6m

Total Equity

3.9k(17.4k)250.6k1.6m(2.4m)(19.4m)(22.2m)(27.2m)(31.5m)(35.4m)(37.5m)(39.4m)(41.1m)(45.6m)(44.0m)

Debt to Equity Ratio

0 x0 x0 x

Debt to Assets Ratio

0.5 x0.1 x0 x

Financial Leverage

1.5 x-1.5 x1.4 x1.2 x-1.8 x-0.3 x-0.2 x-0.1 x-0.1 x-0.1 x-0.1 x-0.1 x0 x0 x0 x

Last.fm Cash Flow

Annual

GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(18.9m)(17.1m)(2.8m)(5.0m)(4.4m)(3.9m)(2.1m)(1.9m)(1.8m)(4.5m)1.6m
Report incorrect company information

Last.fm Employee Rating

4.16 votes
Culture & Values
4.5
Work/Life Balance
4.5
Senior Management
3.2
Salary & Benefits
4.0
Career Opportunities
3.9
Source