Las Vegas Sands (LVS) stock price, revenue, and financials

Las Vegas Sands market cap is $44.1 b, and annual revenue was $3.61 b in FY 2020

$44.1 B

LVS Mkt cap, 07-May-2021

$1.2 B

Las Vegas Sands Revenue Q1, 2021
Las Vegas Sands Net income (Q1, 2021)-342 M
Las Vegas Sands EBIT (Q1, 2021)-96 M
Las Vegas Sands Cash, 31-Mar-20212.1 B
Las Vegas Sands EV56.5 B

Las Vegas Sands Revenue Breakdown

Embed Graph

Las Vegas Sands revenue breakdown by business segment: 5.2% from Mall, 6.5% from Food and beverage, 12.8% from Rooms, 71.5% from Casino and 4.0% from Other

Las Vegas Sands Income Statement

Las Vegas Sands Balance Sheet

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Cash

2.4b4.6b4.2b2.1b

Accounts Receivable

615.0m726.0m844.0m338.0m

Prepaid Expenses

115.0m144.0m182.0m137.0m

Inventories

47.0m35.0m37.0m32.0m

Current Assets

3.2b5.6b5.3b2.6b

PP&E

15.5b15.2b14.8b15.1b

Total Assets

20.7b22.5b23.2b20.8b

Accounts Payable

171.0m178.0m149.0m98.0m

Short-term debt

296.0m111.0m70.0m76.0m

Current Liabilities

2.9b3.2b3.2b2.3b

Long-term debt

9.3b11.9b12.4b13.9b

Total Debt

9.6b12.0b12.5b14.0b

Total Liabilities

13.1b15.8b16.7b17.3b

Common Stock

1.0m1.0m1.0m1.0m

Additional Paid-in Capital

6.6b6.7b6.6b6.6b

Retained Earnings

2.7b2.8b3.1b813.0m

Total Equity

7.6b6.7b6.5b3.5b

Debt to Equity Ratio

1.3 x1.8 x1.9 x

Debt to Assets Ratio

0.5 x0.5 x0.5 x

Financial Leverage

2.7 x3.3 x3.6 x5.9 x

Las Vegas Sands Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Net Income

3.3b3.0b3.3b(2.1b)

Depreciation and Amortization

1.2b1.1b1.2b1.2b

Accounts Receivable

83.0m(119.0m)(150.0m)402.0m

Accounts Payable

40.0m8.0m(26.0m)(51.0m)

Cash From Operating Activities

4.5b4.7b3.0b(1.3b)

Purchases of PP&E

(837.0m)(949.0m)(1.2b)(1.3b)

Cash From Investing Activities

(823.0m)(930.0m)(103.0m)(1.3b)

Long-term Borrowings

(858.0m)(5.2b)(3.5b)(467.0m)

Dividends Paid

(2.9b)(3.0b)(3.0b)(911.0m)

Cash From Financing Activities

(3.5b)(1.5b)(3.4b)560.0m

Net Change in Cash

291.0m2.2b(419.0m)(2.1b)

Interest Paid

269.0m326.0m462.0m419.0m

Income Taxes Paid

230.0m264.0m253.0m196.0m

Las Vegas Sands Ratios

USDFY, 2017

Revenue/Employee

255.1k

Debt/Equity

1.3 x

Debt/Assets

0.5 x

Financial Leverage

2.7 x

Las Vegas Sands Operating Metrics

FY, 2017Q1, 2018Q2, 2018Q3, 2018FY, 2018Q1, 2019Q2, 2019Q3, 2019FY, 2019Q1, 2020Q2, 2020Q3, 2020

Average Daily Room Rate (Las Vegas Operating Properties)

$247$257$241$225$243$263$251$237$251$266$162$174

Average Daily Room Rate (Marina Bay Sands)

$425$455$418$466$441$454$420$475$450$417$328$257

Average Daily Room Rate (Sands Bethlehem)

$161$159$163$165$163$157$160$159

Average Daily Room Rate (Sands Cotai Central)

$151$158$150$159$157$157$155$163$160$175$144$129

Average Daily Room Rate (Sands Macao)

$189$165$159$155$164$178$170$174$175$179$153$159

Average Daily Room Rate (The Parisian Macao)

$143$151$149$158$155$158$157$163$159$169$148$131

Average Daily Room Rate (The Plaza Macao and Four Seasons Hotel Macao)

$347$322$310$315$323$335$335$327$332$329$358$260

Average Daily Room Rate (The Venetian Macao)

$221$232$217$229$225$228$221$233$227$238$220$198

Gaming Space (Las Vegas Properties), sq. ft.

225 k225 k225 k

Gaming Space (Marina Bay Sands), sq. ft.

160 k160 k160 k

Gaming Space (Sands Cotai Central), sq. ft.

367 k367 k367 k

Gaming Space (The Parisian Macao), sq. ft.

253 k253 k253 k

Gaming Space (The Plaza Macao and Four Seasons Hotel Macao), sq. ft.

105 k105 k105 k

Gaming Space (The Sands Bethelem), sq. ft.

146 k

Gaming Space (The Sands Macao), sq. ft.

213 k213 k213 k

Gaming Space (The Venetian Macao), sq. ft.

374 k374 k374 k

Mall Leasable Area (Four Seasons), sq. ft.

257.86 k258.29 k258.26 k258.54 k241.55 k241.55 k241.55 k241.36 k242.43 k242.43 k242.43 k242.43 k

Mall Leasable Area (Marina Bay Sands), sq. ft.

604.45 k608.57 k609.14 k611 k606.36 k601.23 k601.31 k593.74 k593.71 k593.76 k593.76 k620.21 k

Mall Leasable Area (Sands Cotai Central), sq. ft.

424.31 k424.39 k517.24 k509.93 k519.68 k519.67 k523.51 k524.37 k525.22 k525.25 k525.5 k525.5 k

Mall Leasable Area (The Parisian Macao), sq. ft.

300.22 k300.24 k295.9 k295.9 k295.92 k295.92 k295.92 k295.92 k295.92 k295.92 k295.96 k295.96 k

Mall Leasable Area (The Venetian Macao), sq. ft.

786.43 k786.47 k786.65 k786.65 k813.38 k813.42 k812.97 k812.95 k812.94 k812.93 k812.93 k812.93 k

Meeting Room Space (Marina Bay Sands), sq. ft.

1.2 m1.2 m1.2 m

Meeting Room Space (Sands Cotai Central), sq. ft.

369 k369 k369 k

Meeting Room Space (The Parisian Macao), sq. ft.

63 k63 k63 k

Meeting Room Space (The Venetian Macao), sq. ft.

1.2 m1.2 m1.2 m

Non-Rolling Chip Win (Marina Bay Sands)

20.2%18.4%20.5%19.7%20%21.2%22%18%20.7%19.8%22.2%17.8%

Non-Rolling Chip Win (Sands Cotai Central)

20.7%21.4%21%21.5%21.4%23.8%21.7%22.3%22.7%22%6.9%19.5%

Non-Rolling Chip Win (Sands Macao)

19%18.2%18.6%18.3%18.4%17.8%17.3%19.3%18.3%20.1%10.2%17.9%

Non-Rolling Chip Win (The Parisian Macao)

19.6%20.2%19.6%21.6%21.1%23.1%22.9%23%23.1%23.8%20.4%19.3%

Non-Rolling Chip Win (The Plaza Macao and Four Seasons Hotel Macao)

22.7%23.2%27%28.4%24.9%25.1%23.5%23.4%24.4%29.9%6.5%14.6%

Non-Rolling Chip Win (The Venetian Macao)

25.2%23.7%25.1%25.1%24.7%28.5%24.7%26.1%26.2%27%24.8%22.5%

Occupancy Rate (Las Vegas Operating Properties)

93.9%95.8%97.3%94.4%94.6%94.9%97.2%94.6%95.3%87.2%33.5%43.7%

Occupancy Rate (Marina Bay Sands)

95.5%96.8%96.9%97.5%96.7%98.1%97.2%97.7%97.6%81%40.2%55.5%

Occupancy Rate (Sands Bethlehem)

93.2%88.2%94.4%94.5%92.8%92.3%93.2%92.6%

Occupancy Rate (Sands Cotai Central)

86.6%93.5%93%96.1%94.8%97.3%94.8%96.9%96.8%38.1%1.1%4%

Occupancy Rate (Sands Macao)

97.7%98.8%99%97.5%98.6%99.9%99.5%99.8%99.8%59.8%10.6%14.5%

Occupancy Rate (The Parisian Macao)

90.4%94.5%96.4%97.7%96.3%98.6%95.8%96.9%97.2%40.3%3.5%12.7%

Occupancy Rate (The Plaza Macao and Four Seasons Hotel Macao)

82.1%88.7%86.8%89%88.7%89.7%89.9%92.6%91.3%48.4%6.2%8.7%

Occupancy Rate (The Venetian Macao)

91.4%95.9%95.6%95.7%95.9%96.8%93.9%95.7%95.9%39.2%2.1%7.6%

Restaurants (Sands Cotai Central)

505050

Restaurants (The Parisian Macao)

192324

Restaurants (The Venetian Macao)

505060

Revenue per Available Room (Las Vegas Operating Properties)

$232$246$235$213$230$250$244$224$239$232$54$76

Revenue per Available Room (Marina Bay Sands)

$405$440$405$455$426$446$408$465$439$338$132$143

Revenue per Available Room (Sands Bethlehem)

$150$140$154$156$151$145$149$147

Revenue per Available Room (Sands Cotai Central)

$131$148$140$153$149$153$147$158$155$67$2$5

Revenue per Available Room (Sands Macao)

$184$163$158$151$162$177$169$173$175$107$16$23

Revenue per Available Room (The Parisian Macao)

$129$143$143$154$149$156$150$158$155$68$5$17

Revenue per Available Room (The Plaza Macao and Four Seasons Hotel Macao)

$284$285$269$280$286$300$301$303$303$159$22$23

Revenue per Available Room (The Venetian Macao)

$202$223$208$219$216$221$208$223$217$93$5$15

Rolling Chip Win (Marina Bay Sands)

3.52%4.77%2.84%3.43%3.5%3.13%2.49%3.98%3.4%3.53%1.91%4.23%

Rolling Chip Win (Sands Cotai Central)

3.09%3.43%3.24%3.95%3.59%4.69%2.56%2.36%3.36%5.85%

Rolling Chip Win (Sands Macao)

2.79%2.78%4.48%2.72%3.12%1.86%1.9%3.89%2.52%4.37%0.78%2.67%

Rolling Chip Win (The Parisian Macao)

3.14%2.77%3.76%3.1%3.19%4.63%3.39%2.6%3.43%2.49%(6.4%)6.13%

Rolling Chip Win (The Plaza Macao and Four Seasons Hotel Macao)

2.59%3.25%3.75%2.44%2.95%3.36%4.19%4.21%3.88%2.84%2.42%2.84%

Rolling Chip Win (The Venetian Macao)

3.34%4.2%3.1%3.75%3.55%2.89%3.53%2.7%3.29%3.03%1.48%3.93%

Rooms and Suits (Las Vegas Properties)

7.09 k7.09 k7.09 k

Rooms and Suits (Marina Bay Sands)

2.6 k2.6 k2.6 k

Rooms and Suits (Sands Cotai Central)

6.2 k6.15 k4.95 k

Rooms and Suits (The Parisian Macao)

2.8 k2.5 k2.5 k

Rooms and Suits (The Plaza Macao and Four Seasons Hotel Macao)

360360650

Rooms and Suits (The Sands Bethelem)

282

Rooms and Suits (The Venetian Macao)

2.9 k2.9 k2.9 k

Shopping Space (Sands Cotai Central), sq. ft.

424 k520 k525 k

Shopping Space (The Parisian Macao), sq. ft.

300 k296 k296 k

Shopping Space (The Plaza Macao and Four Seasons Hotel Macao), sq. ft.

285 k242 k242 k

Shopping Space (The Sands Bethelem), sq. ft.

150 k

Shopping Space (The Venetian Macao), sq. ft.

926 k943 k943 k

Slot Hold (Las Vegas Operating Properties)

8.5%8.3%8.4%8.6%8.3%8.4%8.4%8.2%8.2%8.2%5.8%8.4%

Slot Hold (Marina Bay Sands)

4.4%4.4%4.6%4.4%4.5%4.6%4.4%4.4%4.6%4.3%3.7%4.5%

Slot Hold (Sands Bethlehem)

6.5%6.6%6.5%6.4%6.4%6.3%6.3%6.3%

Slot Hold (Sands Cotai Central)

4.1%4%4.1%3.5%3.9%4.1%4.4%4.4%4.2%4.4%3.3%2.9%

Slot Hold (Sands Macao)

3.3%3.1%3.3%3.1%3.1%3.5%3.1%3.2%3.3%3%3.3%3.1%

Slot Hold (The Parisian Macao)

3.3%2.7%2.4%3%2.9%3.3%3.9%4%3.7%3.5%4.7%5.9%

Slot Hold (The Plaza Macao and Four Seasons Hotel Macao)

7.4%6.7%7.8%5.7%6.1%4.9%7.7%5.6%6%4.7%

Slot Hold (The Venetian Macao)

5.3%5.1%4.5%3.7%4.6%5%4.4%4.8%4.8%4.5%2.5%4.6%

Slot Machines (Las Vegas Properties)

1.79 k1.87 k1.98 k

Slot Machines (Marina Bay Sands)

2.5 k2.36 k2.69 k

Slot Machines (Sands Cotai Central)

1.85 k1.41 k1.55 k

Slot Machines (The Parisian Macao)

1.49 k1.1 k1.44 k

Slot Machines (The Plaza Macao and Four Seasons Hotel Macao)

195160250

Slot Machines (The Sands Bethelem)

3.2 k

Slot Machines (The Sands Macao)

910870940

Slot Machines (The Venetian Macao)

1.69 k1.54 k1.81 k

Stores (Sands Cotai Central)

130150150

Stores (The Parisian Macao)

160150150

Stores (The Venetian Macao)

340350360

Table Games (Las Vegas Properties)

245240210

Table Games (Marina Bay Sands)

605625610

Table Games (Sands Cotai Central)

435430390

Table Games (The Parisian Macao)

395340300

Table Games (The Plaza Macao and Four Seasons Hotel Macao)

120120130

Table Games (The Sands Bethelem)

175

Table Games (The Sands Macao)

215220190

Table Games (The Venetian Macao)

635710650

Table Games Win (Las Vegas Operating Properties)

19%22.7%7.7%14.7%15%22.8%17.8%16.9%19.2%19.9%11.8%8%

Table Games Win (Sands Bethlehem)

20.1%18.2%17.7%18.5%17.9%20.2%20.2%20.2%

Las Vegas Sands Human Capital

Job Roles

FY, 2019
Female (Management), percent29.1%
Male (Management), percent41.8%

Gender

FY, 2019
Male, percent33.3%
Female, percent33.3%