£36.6 M

Lander Automotive Revenue FY, 2017
Lander Automotive Gross profit (FY, 2017)7.6 M
Lander Automotive Gross profit margin (FY, 2017), %20.9%
Lander Automotive Net income (FY, 2017)1.2 M
Lander Automotive EBITDA (FY, 2017)3.5 M
Lander Automotive EBIT (FY, 2017)1.4 M

Lander Automotive Revenue

Lander Automotive revenue was £36.64 m in FY, 2017

Embed Graph

Lander Automotive Funding

Summary Metrics

Lander Automotive total Funding

$2 m

Lander Automotive latest funding size

$2 m

Time since last funding

4 years ago
Lander Automotive's latest funding round in September 2014 was reported to be $2 m. In total, Lander Automotive has raised $2 m

Lander Automotive Income Statement

Annual

GBPFY, 1995FY, 1996FY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

16.1m20.2m21.1m24.8m22.3m22.0m21.5m22.9m23.3m23.8m24.3m24.0m20.9m22.4m18.2m22.9m31.7m36.2m35.2m26.3m30.9m30.9m36.6m

Revenue growth, %

(25%)17%

Cost of goods sold

12.0m16.0m16.8m18.9m17.7m17.4m16.7m18.3m18.0m18.8m20.4m21.7m18.1m18.2m14.7m18.1m25.6m30.3m28.8m20.7m24.4m23.9m29.0m

Gross profit

4.1m4.2m4.3m5.8m4.6m4.6m4.8m4.6m5.4m5.1m3.8m2.3m2.9m4.2m3.5m4.8m6.0m5.8m6.5m5.6m6.5m7.1m7.6m

Gross profit Margin, %

25%21%20%24%21%21%22%20%23%21%16%10%14%19%19%21%19%16%18%21%21%23%21%

Operating expense total

3.2m3.4m3.5m3.9m3.7m3.7m4.1m4.0m4.0m4.4m4.9m4.9m2.9m3.3m2.8m3.4m4.2m5.1m5.9m5.3m6.1m6.4m6.2m

EBITDA

460.0k1.4m975.0k1.8m2.5m2.0m2.3m1.8m2.3m2.7m3.5m

EBITDA margin, %

2%6%5%8%8%5%7%7%8%9%10%

EBIT

927.0k782.0k768.0k1.9m951.0k879.0k643.0k583.0k1.4m721.0k(1.1m)(2.6m)6.0k900.0k700.0k1.4m1.8m725.0k545.0k265.0k461.0k705.0k1.4m

EBIT margin, %

6%4%4%8%4%4%3%3%6%3%(4%)(11%)0%4%4%6%6%2%2%1%1%2%4%

Pre tax profit

846.0k584.0k622.0k1.8m806.0k755.0k526.0k444.0k1.2m589.0k(793.0k)(2.7m)(240.0k)682.0k587.0k1.3m1.7m480.0k259.0k(70.0k)27.0k351.0k1.1m

Income tax expense

(295.0k)(203.0k)(240.0k)(583.0k)(247.0k)(228.0k)(129.0k)(75.0k)(404.0k)(277.0k)171.0k38.9k562.0k(184.0k)57.0k18.0k65.0k729.0k64.0k92.0k

Net Income

551.0k381.0k382.0k1.3m559.0k527.0k397.0k369.0k804.0k312.0k(622.0k)(2.7m)322.0k498.0k587.0k1.3m1.8m498.0k259.0k(5.0k)756.0k415.0k1.2m

Lander Automotive Balance Sheet

Annual

GBPFY, 1995FY, 1996FY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

1.0k255.0k1.0k523.0k573.0k634.0k1.6m1.2m926.0k414.0k2.1k305.0k59.0k572.0k324.0k167.0k344.0k756.0k284.0k536.0k12.0k

Accounts Receivable

4.0m4.4m3.9m4.2m5.3m5.9m6.6m4.6m5.6m4.8m5.4m5.8m6.7m5.4m6.0m7.8m9.5m8.8m8.1m6.3m6.3m5.6m8.3m

Inventories

910.0k1.0m874.0k1.5m1.1m1.2m1.5m2.0m1.9m2.0m2.0m1.9m950.0k1.3m1.0m1.1m2.0m2.9m2.3m2.7m3.2m3.4m4.6m

Current Assets

6.6m7.3m7.3m6.6m7.2m7.8m9.2m8.8m10.0m9.1m10.7m10.7m10.6m9.0m10.0m11.2m13.6m14.3m11.8m10.5m11.9m10.4m14.3m

PP&E

1.8m2.0m2.1m2.3m2.5m2.4m2.3m3.0m2.7m2.6m1.2m1.0m1.3m2.3m2.7m2.9m5.6m6.4m6.3m7.4m7.0m6.5m6.5m

Goodwill

2.1m2.0m2.3m

Total Assets

8.3m9.3m9.4m8.9m9.7m10.2m11.5m11.8m12.7m11.7m11.9m11.7m12.9m12.3m12.7m14.9m20.6m22.5m22.3m22.2m23.4m21.7m26.0m

Accounts Payable

1.8m2.3m2.6m2.4m2.7m2.9m3.5m3.0m2.9m3.8m3.7m4.4m4.1m2.5m3.1m3.6m5.3m4.2m4.4m4.1m4.2m6.0m8.1m

Current Liabilities

4.7m5.2m6.0m5.7m5.8m5.9m6.8m7.1m7.3m6.5m6.6m9.4m9.3m5.5m5.5m7.6m13.3m15.4m11.0m9.7m11.8m9.2m12.2m

Non-Current Liabilities

1.4m1.5m1.5m982.0k1.1m1.1m1.0m1.0m836.0k687.0k720.0k458.1k1.4m4.1m3.9m2.7m1.4m739.0k4.7m6.2m4.6m5.1m5.2m

Total Debt

180.0k89.0k1.5m1.9m3.1m1.1m393.0k485.0k911.0k5.6m1.5m860.0k563.0k495.0k495.0k651.0k

Total Liabilities

6.1m6.7m7.5m6.7m6.9m6.9m7.8m8.1m8.2m7.2m7.3m9.8m10.7m9.6m9.4m10.2m14.7m16.1m15.6m15.9m16.4m14.3m17.4m

Additional Paid-in Capital

60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k59.9k60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k60.0k

Retained Earnings

551.0k381.0k(618.0k)251.0k559.0k526.0k397.0k370.0k804.0k312.0k(622.0k)(2.7m)322.0k498.0k587.0k1.3m1.8m498.0k259.0k(5.0k)756.0k415.0k1.2m

Total Equity

2.2m2.6m2.0m2.2m2.8m3.3m3.7m3.7m4.5m4.5m4.6m1.9m2.2m2.7m3.3m4.6m5.9m6.4m6.6m6.3m7.0m7.5m8.6m

Debt to Equity Ratio

0.1 x0 x0.4 x0.5 x0.8 x0.6 x0.1 x0.1 x0.2 x0.9 x0.2 x0.1 x0.1 x0.1 x0.1 x0.1 x

Debt to Assets Ratio

0 x0 x0.1 x0.2 x0.3 x0.1 x0 x0 x0.1 x0.3 x0.1 x0 x0 x0 x0 x0 x

Financial Leverage

3.8 x3.6 x4.8 x4 x3.5 x3.1 x3.1 x3.2 x2.8 x2.6 x2.6 x6.2 x5.8 x4.5 x3.9 x3.2 x3.5 x3.5 x3.4 x3.5 x3.3 x2.9 x3 x

Lander Automotive Cash Flow

Annual

GBPFY, 1995FY, 1996FY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

551.0k381.0k382.0k1.3m559.0k527.0k397.0k369.0k804.0k312.0k(622.0k)(2.7m)322.0k498.0k587.0k1.3m1.8m498.0k259.0k(5.0k)756.0k415.0k1.2m

Dividends Paid

1.0m1.0m

Income Taxes Paid

65.0k729.0k

Lander Automotive Ratios

GBPY, 2017

Revenue/Employee

470.7k

Debt/Equity

0.1 x

Financial Leverage

3 x
Report incorrect company information

Lander Automotive Employee Rating

3.01 votes
Culture & Values
N/A
Work/Life Balance
N/A
Senior Management
N/A
Salary & Benefits
N/A
Career Opportunities
N/A
Source