Kopin Corporation

Kopin Corporation is a developer and provider of technologies and solutions that enhance the visual, verbal, audio, and head-gesture command capabilities of wearable headset products. The Company's technology portfolio of ultra-small displays, innovative optics, speech enhancement technology, head-gesture command, low-power ASICs, packaging, and system reference designs enable customers to accelerate the development of products for consumers, industry, and the military. Kopin is developing Golden-i, a proprietary voice-activated, cloud computing, wireless, hands-free technology with microdisplay capabilities for use in headset computers.

Type
Public
HQ
Westborough, US
Founded
1984
Size (employees)
175 (est)
Website
kopin.com
Kopin Corporation was founded in 1984 and is headquartered in Westborough, US

Kopin Corporation Office Locations

Kopin Corporation has offices in Westborough, Scotts Valley, Shinjuku-ku, Hong Kong and in 3 other locations
Westborough, US (HQ)
125 North Dr
San Jose, US
2150 Gold St, Suite 250
West Bridgford, GB
Welbeck Rd
Dalgety Bay, GB
7 St. David's Drive St. David's Business Park Dalgety Bay, Fife
Hong Kong, HK
Unit 211, 2/F., Photonics Centre No. 2 Science Park East Avenue Hong Kong Science & Technology Park Shatin, N.T.,
Shinjuku-ku, JP
SHINJUKU NOMURA BUILDING

Kopin Corporation Data and Metrics

Kopin Corporation Financial Metrics

Kopin Corporation's revenue was reported to be $4.4 m in Q1, 2017
USD

Revenue (Q1, 2017)

4.4 m

Net income (Q1, 2017)

(7.9 m)

EBIT (Q1, 2017)

(8.7 m)

Market capitalization (17-Aug-2017)

262.7 m

Cash (01-Apr-2017)

18.4 m
Kopin Corporation's current market capitalization is $262.7 m.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

22.9 m31.8 m32.1 m22.6 m

Revenue growth, %

39%1%(29%)

General and administrative expense

17 m

Operating expense total

57.4 m43.1 m

EBIT

(25.3 m)(20.5 m)

EBIT margin, %

(79%)(90%)

Interest income

758.2 k658.4 k

Net Income

(5.6 m)(28.7 m)(14.8 m)(23 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

6.9 m9.5 m8.6 m10.9 m8 m6.1 m4.4 m5.8 m4.4 m

R&D expense

5.1 m4.8 m4.9 m4.9 m4 m4 m4.1 m4.1 m4.3 m

Operating expense total

5.1 m4.8 m4.9 m4.9 m4 m4 m4.1 m4.1 m4.3 m

EBIT

(7.3 m)(5.5 m)(5.9 m)(5.5 m)(5.9 m)(6.3 m)(1 m)(6.9 m)(8.7 m)

EBIT margin, %

(105%)(58%)(69%)(51%)(74%)(103%)(24%)(119%)(198%)

Interest income

193.3 k238 k209.7 k198.9 k175.8 k164.9 k175.8 k191.5 k233.8 k

Net Income

(9 m)(5.1 m)(3.8 m)706.3 k(4.7 m)(6.8 m)(2.8 m)(8.2 m)(7.9 m)
USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

16.8 m14.6 m19.8 m15.8 m

Inventories

1.2 m802.8 k920.4 k3.3 m

Current Assets

119.6 m99.9 m101.2 m83.4 m

PP&E

6 m4.6 m2.7 m3 m

Goodwill

1 m976.5 k946.1 k844 k

Total Assets

146.1 m122.9 m106.1 m87.8 m

Accounts Payable

3.9 m5.5 m4 m4.4 m

Current Liabilities

11.2 m13.2 m11.3 m13.4 m

Additional Paid-in Capital

320.5 m324.6 m326.6 m328.5 m

Retained Earnings

(147.7 m)(175.9 m)(190.6 m)(214 m)

Total Equity

94.5 m74.2 m

Financial Leverage

1.1 x1.2 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

13.3 m17 m12.5 m16.5 m15 m27.6 m25.8 m21 m18.4 m

Inventories

3.3 m3.9 m3.7 m3.1 m2.6 m2.7 m2.9 m3.2 m4.2 m

Current Assets

107.5 m103.2 m111.2 m115.7 m108.4 m96.1 m96.9 m90.1 m75.6 m

PP&E

5.3 m5.2 m4.2 m4.1 m3.6 m2.7 m2.7 m2.9 m3 m

Goodwill

1 m1 m947.5 k984.2 k961.2 k928.1 k887.5 k870 k2.3 m

Total Assets

131.1 m126.7 m119.2 m124 m114.9 m101.3 m101.2 m94.5 m84.1 m

Accounts Payable

4.4 m4.6 m3.5 m4.8 m3.7 m4.4 m4.3 m3.9 m3.9 m

Current Liabilities

11.6 m11.4 m12 m15.2 m

Additional Paid-in Capital

323.2 m324.3 m325.5 m326.4 m326.9 m327.1 m327.8 m328.3 m329.3 m

Retained Earnings

(165.6 m)(170.6 m)(179.8 m)(179 m)(183.6 m)(197.5 m)(200.7 m)(208.9 m)(221.9 m)

Total Equity

119.2 m115 m106.9 m108.5 m102.6 m89.3 m87.1 m81 m68.7 m

Financial Leverage

1.1 x1.1 x1.1 x1.1 x1.1 x1.1 x1.2 x1.2 x1.2 x
USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(14.8 m)(23 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

(9 m)(5.1 m)(3.8 m)706.3 k(4.7 m)(6.8 m)(2.8 m)(8.2 m)(7.9 m)

Inventories

3.3 m3.9 m3.7 m3.1 m2.6 m2.7 m2.9 m3.2 m4.2 m

Accounts Payable

4.4 m4.6 m3.5 m4.8 m3.7 m4.4 m4.3 m3.9 m3.9 m
Y, 2017

Financial Leverage

1.2 x

Kopin Corporation Operating Metrics

FY, 2015FY, 2016FY, 2017

Patents and Patent Applications

300300250

    Kopin Corporation Market Value History

    Kopin Corporation Revenue Breakdown

    Traffic Overview of Kopin Corporation

    Kopin Corporation Online and Social Media Presence

    Kopin Corporation Company Life and Culture

    You may also be interested in