Kopin Corporation

Manufacturing & Industrial displays electronic components semiconductors wearables wireless

Kopin Corporation is a developer and provider of technologies and solutions that enhance the visual, verbal, audio, and head-gesture command capabilities of wearable headset products. The Company's technology portfolio of ultra-small displays, innovative optics, speech enhancement technology, head-gesture command, low-power ASICs, packaging, and system reference designs enable customers to accelerate the development of products for consumers, industry, and the military. Kopin is developing Golden-i, a proprietary voice-activated, cloud computing, wireless, hands-free technology with microdisplay capabilities for use in headset computers.

Revenue(FY, 2017)

$27.8 M

Market capitalization(2018-06-14)

$274 M

Type

Public

Westborough, US

Founded

1984

Size (employees)

167 (est)-4%

Website

kopin.com

Kopin Corporation was founded in 1984 and is headquartered in Westborough, US

Report incorrect company information

Kopin Corporation Office Locations

Kopin Corporation has offices in Shenzhen Shi, San Jose, Hong Kong, Westborough and in 4 other locations

Westborough, US (HQ)

125 North Dr

San Jose, US

2150 Gold St, Suite 250

Scotts Valley, US

225 Technology Cir

Shenzhen Shi, CN

6011号 Shen Nan Da Dao

Hong Kong, HK

Unit 211, 2/F., Photonics Centre No. 2 Science Park East Avenue Hong Kong Science & Technology Park Shatin, N.T.,

Shinjuku-ku, JP

SHINJUKU NOMURA BUILDING

Show all (8)

Report incorrect company information

Kopin Corporation Financials and Metrics

Kopin Corporation Financials

Kopin Corporation's revenue was reported to be $27.84 m in FY, 2017

Summary

USD
Revenue (Q1, 2018)	5.7 m
Net income (Q1, 2018)	(5.5 m)
EBIT (Q1, 2018)	(9.8 m)
Market capitalization (14-Jun-2018)	274 m
Closing share price (14-Jun-2018)	3.6
Cash (31-Mar-2018)	24.2 m

Kopin Corporation's current market capitalization is $274 m.

Source: SEC Filings

Income Statement

Annual

USD	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Revenue	22.9 m	31.8 m	32.1 m	22.6 m	27.8 m
Revenue growth, %		39%	1%	(29%)
General and administrative expense				17 m	20.5 m
Operating expense total				17 m	58.1 m

Quarterly

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q1, 2018
Revenue	5 m	4.7 m	6.9 m	9.5 m	8.6 m	10.9 m	8 m	6.1 m	4.4 m	5.8 m	4.4 m	5.9 m	5.7 m
R&D expense	5.6 m	5.1 m	5.1 m	4.8 m	4.9 m	4.9 m	4 m	4 m	4.1 m	4.1 m	4.3 m	4.7 m	4.5 m
Operating expense total	15.3 m	14.3 m	14.2 m	15.1 m	14.5 m	16.4 m	13.9 m	12.4 m	5.4 m	12.7 m	13 m	14 m	15.4 m
EBIT	(10.3 m)	(9.6 m)	(7.3 m)	(5.5 m)	(5.9 m)	(5.5 m)	(5.9 m)	(6.3 m)	(1 m)	(6.9 m)	(8.7 m)	(8.1 m)	(9.8 m)

show all

Source: SEC Filings

Balance Sheet

Annual

USD	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Cash	16.8 m	14.6 m	19.8 m	15.8 m	24.8 m
Accounts Receivable
Inventories	1.2 m	802.8 k	920.4 k	3.3 m	5.1 m
Current Assets	119.6 m	99.9 m	101.2 m	83.4 m	79.7 m

Quarterly

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q1, 2018
Cash	25.3 m	14.8 m	13.3 m	17 m	12.5 m	16.5 m	15 m	27.6 m	25.8 m	21 m	18.4 m	30.5 m	24.2 m
Inventories	2.8 m	2.4 m	3.3 m	3.9 m	3.7 m	3.1 m	2.6 m	2.7 m	2.9 m	3.2 m	4.2 m	4.4 m	3.8 m
Current Assets	129.6 m	111.7 m	107.5 m	103.2 m	111.2 m	115.7 m	108.4 m	96.1 m	96.9 m	90.1 m	75.6 m	92.8 m	71 m
PP&E	6.2 m	5.4 m	5.3 m	5.2 m	4.2 m	4.1 m	3.6 m	2.7 m	2.7 m	2.9 m	3 m	3.7 m	5.3 m

show all

Cash Flow

Annual

Quarterly

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q1, 2018
Net Income	(9 m)	(9.1 m)	(9 m)	(5.1 m)	(3.8 m)	(3.1 m)	(7.8 m)	(6.8 m)	(2.8 m)	(17.9 m)	(7.9 m)	(15.2 m)	(5.5 m)
Depreciation and Amortization						1.2 m	1.9 m	335.5 k	651.7 k	949.9 k	443.2 k	1.1 m	555 k
Inventories			3.3 m	3.9 m	3.7 m	(110.3 k)	88.9 k	(306.4 k)	(696.7 k)	(1.2 m)	(249.3 k)	(778.2 k)	(199 k)
Accounts Payable			4.4 m	4.6 m	3.5 m	(1.4 m)	(2.3 m)	98.8 k	1.7 m	1.3 m	10.7 k	358.4 k	(2.6 m)