KoMiCo (183300.KQ) stock price, revenue, and financials

KoMiCo market cap is ₩482.6 b, and annual revenue was ₩200.83 b in FY 2020

₩482.6 B

183300.KQ Mkt cap, 22-Apr-2022

₩200.8 B

KoMiCo Revenue FY, 2020
KoMiCo Gross profit (FY, 2020)156.6 B
KoMiCo Net income (FY, 2020)23.3 B
KoMiCo EBITDA (FY, 2020)57.7 B
KoMiCo EBIT (FY, 2020)34.7 B
KoMiCo Cash, 31-Dec-202078 B
KoMiCo EV437.5 B
Get notified regarding key financial metrics and revenue changes at KoMiCoLearn more
Banner background

KoMiCo Revenue Breakdown

Embed Graph

KoMiCo revenue breakdown by business segment: 100.0% from OTHER NONDISCLOSED

KoMiCo Income Statement

Annual

KRWFY, 2018FY, 2019FY, 2020

Revenue

166.6b173.5b200.8b

Cost of goods sold

(48.8b)(49.9b)(44.6b)

Gross profit

118.2b123.8b156.6b

R&D expense

(3.6b)(5.3b)(7.6b)

Operating expense total

(70.3b)(74.5b)(98.8b)

Depreciation and amortization

(6.9b)(13.7b)(19.5b)

EBITDA

47.9b49.3b57.7b

EBIT

40.8b33.3b34.7b

Interest expense

(3.1b)(5.4b)(4.5b)

Interest income

660.4m1.3b853.4m

Pre tax profit

38.6b29.0b33.1b

Income tax expense

(8.3b)(6.2b)(9.8b)

Net Income

30.3b22.8b23.3b

Half Year

KRWH1, 2019

Revenue

89.5b

Cost of goods sold

(23.0b)

Gross profit

66.6b

R&D expense

(2.2b)

Operating expense total

(40.9b)

Depreciation and amortization

(6.1b)

EBITDA

25.7b

EBIT

19.6b

Interest expense

(2.5b)

Interest income

470.8m

Pre tax profit

18.2b

Income tax expense

(4.8b)

Net Income

13.4b

KoMiCo Balance Sheet

Annual

KRWFY, 2018FY, 2019FY, 2020

Cash

77.9b58.5b78.0b

Accounts Receivable

20.4b22.0b23.9b

Prepaid Expenses

2.1b1.6b1.1b

Inventories

8.1b8.5b11.3b

Current Assets

117.0b119.8b132.5b

PP&E

103.1b154.9b164.7b

Total Assets

232.7b292.1b315.1b

Accounts Payable

37.1b5.4b8.4b

Short-term debt

56.3b28.2b

Current Liabilities

45.1b78.0b62.3b

Long-term debt

62.4b4.8b

Non-Current Liabilities

88.0b91.9b83.3b

Total Debt

118.7b32.9b

Total Liabilities

133.0b169.9b145.6b

Common Stock

4.4b4.4b5.0b

Additional Paid-in Capital

26.0b26.0b65.6b

Retained Earnings

55.6b73.8b91.9b

Total Equity

99.7b122.1b169.5b

Half Year

KRWH1, 2019

Cash

56.5b

Accounts Receivable

21.1b

Prepaid Expenses

1.1b

Inventories

8.8b

Current Assets

104.0b

PP&E

136.0b

Total Assets

255.5b

Accounts Payable

43.3b

Short-term debt

1.6b

Current Liabilities

51.9b

Long-term debt

2.0b

Non-Current Liabilities

92.0b

Total Debt

3.6b

Total Liabilities

143.8b

Common Stock

4.4b

Additional Paid-in Capital

26.0b

Retained Earnings

64.6b

Total Equity

111.7b

KoMiCo Cash Flow

Annual

KRWFY, 2018FY, 2019FY, 2020

Net Income

30.3b22.8b23.3b

Depreciation and Amortization

6.9b13.7b19.5b

Accounts Receivable

(6.6b)(1.2b)(5.6b)

Inventories

(2.6b)(308.7m)(3.1b)

Accounts Payable

620.8m(1.7b)4.8b

Cash From Operating Activities

29.8b38.9b52.1b

Cash From Investing Activities

(78.1b)(80.0b)(17.8b)

Short-term Borrowings

5.5b15.3b(3.6b)

Long-term Borrowings

71.4b10.2b(2.0b)

Dividends Paid

(2.9b)(3.5b)(3.5b)

Cash From Financing Activities

81.7b20.3b(12.7b)

Net Change in Cash

33.9b(19.4b)19.5b

Half Year

KRWH1, 2019

Net Income

13.4b

Depreciation and Amortization

6.1b

Accounts Receivable

(573.8m)

Inventories

(642.0m)

Accounts Payable

(115.0m)

Cash From Operating Activities

19.2b

Cash From Investing Activities

(42.8b)

Short-term Borrowings

5.6b

Dividends Paid

(3.5b)

Cash From Financing Activities

844.8m

Net Change in Cash

(21.4b)

KoMiCo Ratios

KRWFY, 2018

KoMiCo Employee Rating

2.632 votes
Culture & Values
2.7
Work/Life Balance
2.7
Senior Management
2.1
Salary & Benefits
2.9
Career Opportunities
2.5
Source